KMK Heizung & Sanitär GmbH

{
  "id": "22fc9408-372c-4458-be04-889d37e8b57d",
  "euId": "DEN1206V.HRB4678",
  "name": "KMK Heizung & Sanitär GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-06-07T00:00:00",
  "vatId": "DE154454984",
  "hq": {
    "line2": null,
    "street": "Satower Str. 11 b",
    "city": "Stäbelow",
    "zipCode": "18198",
    "state": "MV",
    "country": "DE",
    "latitude": 54.0415021,
    "longitude": 12.0230352
  },
  "contactData": {
    "emails": [
      "kmk@kmkhaustechnik.de"
    ],
    "phones": [
      "+49 382076030"
    ],
    "websites": [
      "https://www.kmkhaustechnik.de"
    ],
    "faxes": [
      "+49 3820760333"
    ]
  },
  "managers": [
    {
      "name": "Michael Kreitz",
      "position": "Managing Director",
      "startDate": "2006-07-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 406078.29,
      "balanceTotalIsEstimate": false,
      "earnings": -363.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.017305714285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 59070.67,
      "equityIsEstimate": false,
      "equityRatio": 14.546621046892213,
      "equityRatioIsEstimate": false,
      "cash": 43.06,
      "cashIsEstimate": false,
      "receivables": 260494.2,
      "receivablesIsEstimate": false,
      "liabilities": 335358.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 316531.38,
      "balanceTotalIsEstimate": false,
      "earnings": -3577.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.809523809523814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.22359375,
      "returnOnSalesIsEstimate": true,
      "equity": 55493.17,
      "equityIsEstimate": false,
      "equityRatio": 17.531648836838862,
      "equityRatioIsEstimate": false,
      "cash": 6610.29,
      "cashIsEstimate": false,
      "receivables": 192921.73,
      "receivablesIsEstimate": false,
      "liabilities": 248898.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 286813.51,
      "balanceTotalIsEstimate": false,
      "earnings": 5709.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.32042075305568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4391638461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 61202.3,
      "equityIsEstimate": false,
      "equityRatio": 21.338708905309236,
      "equityRatioIsEstimate": false,
      "cash": 7041.73,
      "cashIsEstimate": false,
      "receivables": 151918.06,
      "receivablesIsEstimate": false,
      "liabilities": 212076.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 284085.15,
      "balanceTotalIsEstimate": false,
      "earnings": 2581.52,
      "earningsIsEstimate": false,
      "earningsCagr": -54.78260260319874,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.609646490343238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17210133333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 63783.82,
      "equityIsEstimate": false,
      "equityRatio": 22.452359794237747,
      "equityRatioIsEstimate": false,
      "cash": 163.68,
      "cashIsEstimate": false,
      "receivables": 180668.05,
      "receivablesIsEstimate": false,
      "liabilities": 204166.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 287668.64,
      "balanceTotalIsEstimate": false,
      "earnings": 77077.79,
      "earningsIsEstimate": false,
      "earningsCagr": 267.43427087976966,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.926686648764765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.007071818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 140861.61,
      "equityIsEstimate": false,
      "equityRatio": 48.96662006675457,
      "equityRatioIsEstimate": false,
      "cash": 77657.21,
      "cashIsEstimate": false,
      "receivables": 113777.79,
      "receivablesIsEstimate": false,
      "liabilities": 107337.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 301448.49,
      "balanceTotalIsEstimate": false,
      "earnings": 45088.58,
      "earningsIsEstimate": false,
      "earningsCagr": 99.143227731423,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.757381666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 185950.19,
      "equityIsEstimate": false,
      "equityRatio": 61.68556027598613,
      "equityRatioIsEstimate": false,
      "cash": 100063.88,
      "cashIsEstimate": false,
      "receivables": 124769.26,
      "receivablesIsEstimate": false,
      "liabilities": 72223.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 304108.15,
      "balanceTotalIsEstimate": false,
      "earnings": 42211.41,
      "earningsIsEstimate": false,
      "earningsCagr": 64.89784565935143,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.82043452964276,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.307286734693878,
      "returnOnSalesIsEstimate": true,
      "equity": 228161.6,
      "equityIsEstimate": false,
      "equityRatio": 75.02646673560048,
      "equityRatioIsEstimate": false,
      "cash": 101385.32,
      "cashIsEstimate": false,
      "receivables": 97561.13,
      "receivablesIsEstimate": false,
      "liabilities": 50142.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 360607.85,
      "balanceTotalIsEstimate": false,
      "earnings": 18224.44,
      "earningsIsEstimate": false,
      "earningsCagr": 63.00265359572386,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0124688888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 246386.04,
      "equityIsEstimate": false,
      "equityRatio": 68.32520146192049,
      "equityRatioIsEstimate": false,
      "cash": 63519.71,
      "cashIsEstimate": false,
      "receivables": 209885.09,
      "receivablesIsEstimate": false,
      "liabilities": 84610.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 351961.97,
      "balanceTotalIsEstimate": false,
      "earnings": 23863.08,
      "earningsIsEstimate": false,
      "earningsCagr": -25.406787579428535,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.169370909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 270249.12,
      "equityIsEstimate": false,
      "equityRatio": 76.78361386600945,
      "equityRatioIsEstimate": false,
      "cash": 119580.49,
      "cashIsEstimate": false,
      "receivables": 111499.54,
      "receivablesIsEstimate": false,
      "liabilities": 54968.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 342232.86,
      "balanceTotalIsEstimate": false,
      "earnings": 12966.75,
      "earningsIsEstimate": false,
      "earningsCagr": -26.76964408367506,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9974423076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 283215.87,
      "equityIsEstimate": false,
      "equityRatio": 82.75531169040869,
      "equityRatioIsEstimate": false,
      "cash": 99016.64,
      "cashIsEstimate": false,
      "receivables": 147141.59,
      "receivablesIsEstimate": false,
      "liabilities": 35288.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 361412.59,
      "balanceTotalIsEstimate": false,
      "earnings": 14702.55,
      "earningsIsEstimate": false,
      "earningsCagr": -23.177099284132098,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.654888003624667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.670744318181818,
      "returnOnSalesIsEstimate": true,
      "equity": 297918.42,
      "equityIsEstimate": false,
      "equityRatio": 82.43166625711626,
      "equityRatioIsEstimate": false,
      "cash": 163356.31,
      "cashIsEstimate": false,
      "receivables": 74130.32,
      "receivablesIsEstimate": false,
      "liabilities": 38371.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 417166.47,
      "balanceTotalIsEstimate": false,
      "earnings": 65966.13,
      "earningsIsEstimate": false,
      "earningsCagr": 37.932530407291964,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.711866428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 313884.55,
      "equityIsEstimate": false,
      "equityRatio": 75.2420370697578,
      "equityRatioIsEstimate": false,
      "cash": 103626.11,
      "cashIsEstimate": false,
      "receivables": 145723.9,
      "receivablesIsEstimate": false,
      "liabilities": 59005.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 507492.58,
      "balanceTotalIsEstimate": false,
      "earnings": 113083.04,
      "earningsIsEstimate": false,
      "earningsCagr": 47.54270603892108,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.519365775295305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.462266666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 406967.59,
      "equityIsEstimate": false,
      "equityRatio": 80.19183058794673,
      "equityRatioIsEstimate": false,
      "cash": 324369.58,
      "cashIsEstimate": false,
      "receivables": 51392.09,
      "receivablesIsEstimate": false,
      "liabilities": 32951.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 502424,
      "balanceTotalIsEstimate": false,
      "earnings": 27384.19,
      "earningsIsEstimate": false,
      "earningsCagr": 20.549993259289213,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.738419,
      "returnOnSalesIsEstimate": true,
      "equity": 404351.78,
      "equityIsEstimate": false,
      "equityRatio": 80.48018804834165,
      "equityRatioIsEstimate": false,
      "cash": 255469.16,
      "cashIsEstimate": false,
      "receivables": 81232.39,
      "receivablesIsEstimate": false,
      "liabilities": 57841.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 465021.15,
      "balanceTotalIsEstimate": false,
      "earnings": 32302.52,
      "earningsIsEstimate": false,
      "earningsCagr": 21.74774745512773,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.588997580943712,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.821271641791045,
      "returnOnSalesIsEstimate": true,
      "equity": 406654.3,
      "equityIsEstimate": false,
      "equityRatio": 87.44856013538308,
      "equityRatioIsEstimate": false,
      "cash": 297489.75,
      "cashIsEstimate": false,
      "receivables": 32265.27,
      "receivablesIsEstimate": false,
      "liabilities": 23049.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 636332.13,
      "balanceTotalIsEstimate": false,
      "earnings": 149789.43,
      "earningsIsEstimate": false,
      "earningsCagr": 22.755240205453187,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.46956383142993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.417375581395348,
      "returnOnSalesIsEstimate": true,
      "equity": 486443.73,
      "equityIsEstimate": false,
      "equityRatio": 76.44494236052483,
      "equityRatioIsEstimate": false,
      "cash": 484529.96,
      "cashIsEstimate": false,
      "receivables": 38658.08,
      "receivablesIsEstimate": false,
      "liabilities": 71910.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 644060.35,
      "balanceTotalIsEstimate": false,
      "earnings": 78471.23,
      "earningsIsEstimate": false,
      "earningsCagr": -8.729958870359035,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6006277655963399,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.56966219512195,
      "returnOnSalesIsEstimate": true,
      "equity": 524914.96,
      "equityIsEstimate": false,
      "equityRatio": 81.50089661628759,
      "equityRatioIsEstimate": false,
      "cash": 414973.21,
      "cashIsEstimate": false,
      "receivables": 32381.77,
      "receivablesIsEstimate": false,
      "liabilities": 69235.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 617618.3,
      "balanceTotalIsEstimate": false,
      "earnings": 77966.03,
      "earningsIsEstimate": false,
      "earningsCagr": 29.897675742501505,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.191348147682966,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.465592647058823,
      "returnOnSalesIsEstimate": true,
      "equity": 552880.99,
      "equityIsEstimate": false,
      "equityRatio": 89.51823318706715,
      "equityRatioIsEstimate": false,
      "cash": 440258.15,
      "cashIsEstimate": false,
      "receivables": 16153.46,
      "receivablesIsEstimate": false,
      "liabilities": 32209.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 633196.09,
      "balanceTotalIsEstimate": false,
      "earnings": 79946.96,
      "earningsIsEstimate": false,
      "earningsCagr": 25.42710187414965,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.026368148302126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.441497777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 587827.95,
      "equityIsEstimate": false,
      "equityRatio": 92.83505683049937,
      "equityRatioIsEstimate": false,
      "cash": 253782.77,
      "cashIsEstimate": false,
      "receivables": 184812.84,
      "receivablesIsEstimate": false,
      "liabilities": 16235.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 559382.4,
      "balanceTotalIsEstimate": false,
      "earnings": -1666.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.9168652364915,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.08769526315789475,
      "returnOnSalesIsEstimate": true,
      "equity": 536161.74,
      "equityIsEstimate": false,
      "equityRatio": 95.84887547409429,
      "equityRatioIsEstimate": false,
      "cash": 221167.94,
      "cashIsEstimate": false,
      "receivables": 213526.5,
      "receivablesIsEstimate": false,
      "liabilities": 18681.54,
      "liabilitiesIsEstimate": false
    }
  ]
}