km - Wohnkonzept GmbH

{
  "id": "89c78420-0e9f-43f8-96d8-b07f7c40ec3c",
  "euId": "DED3101V.HRB6556",
  "name": "km - Wohnkonzept GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-04-20T00:00:00",
  "vatId": "DE197188212",
  "hq": {
    "line2": null,
    "street": "Rosenstr. 37",
    "city": "Maxhütte-Haidhof",
    "zipCode": "93142",
    "state": "BY",
    "country": "DE",
    "latitude": 49.1620678,
    "longitude": 12.0795017
  },
  "contactData": {
    "emails": [
      "info@km-wohnkonzept.de"
    ],
    "phones": [
      "+49 94716025009"
    ],
    "websites": [
      "https://km-wohnkonzept.de/"
    ],
    "faxes": [
      "+49 (0)9405950959"
    ]
  },
  "managers": [
    {
      "name": "Uwe Kiendl",
      "position": "Managing Director",
      "startDate": "2006-04-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 15422.09,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 11227.45,
      "equityIsEstimate": false,
      "equityRatio": 72.80109245893391,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 2922.09,
      "receivablesIsEstimate": false,
      "liabilities": 4194.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 26040.69,
      "balanceTotalIsEstimate": false,
      "earnings": -2628.9900000000016,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500,
      "revenueIsEstimate": true,
      "revenueCagr": 66.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -58.42200000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 8598.46,
      "equityIsEstimate": false,
      "equityRatio": 33.01932475675567,
      "equityRatioIsEstimate": false,
      "cash": 259.63,
      "cashIsEstimate": false,
      "receivables": 3031.06,
      "receivablesIsEstimate": false,
      "liabilities": 17442.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 482107.35,
      "balanceTotalIsEstimate": false,
      "earnings": 56978.98,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 69000,
      "revenueIsEstimate": true,
      "revenueCagr": 405.5250296034367,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 82.57823188405797,
      "returnOnSalesIsEstimate": true,
      "equity": 65577.44,
      "equityIsEstimate": false,
      "equityRatio": 13.602248544852097,
      "equityRatioIsEstimate": false,
      "cash": 138779.31,
      "cashIsEstimate": false,
      "receivables": 96785.04,
      "receivablesIsEstimate": false,
      "liabilities": 86047.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 583631.74,
      "balanceTotalIsEstimate": false,
      "earnings": 44008.369999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -22.763850809544163,
      "earningsCagrIsEstimate": true,
      "revenue": 83000,
      "revenueIsEstimate": true,
      "revenueCagr": 213.2598791650991,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 53.02213253012048,
      "returnOnSalesIsEstimate": true,
      "equity": 109585.81,
      "equityIsEstimate": false,
      "equityRatio": 18.776533640888,
      "equityRatioIsEstimate": false,
      "cash": 70571.4,
      "cashIsEstimate": false,
      "receivables": 195581.34,
      "receivablesIsEstimate": false,
      "liabilities": 71491.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1606830.81,
      "balanceTotalIsEstimate": false,
      "earnings": 55452.880000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -1.34826718379909,
      "earningsCagrIsEstimate": true,
      "revenue": 210000,
      "revenueIsEstimate": true,
      "revenueCagr": 196.97089145035696,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 26.406133333333337,
      "returnOnSalesIsEstimate": true,
      "equity": 152538.69,
      "equityIsEstimate": false,
      "equityRatio": 9.493139479943132,
      "equityRatioIsEstimate": false,
      "cash": 270651.64,
      "cashIsEstimate": false,
      "receivables": 262271.37,
      "receivablesIsEstimate": false,
      "liabilities": 1400992.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1420712.47,
      "balanceTotalIsEstimate": false,
      "earnings": 64698.42999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 4.326112319423148,
      "earningsCagrIsEstimate": true,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": 154.909060186948,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 34.05180526315789,
      "returnOnSalesIsEstimate": true,
      "equity": 217237.12,
      "equityIsEstimate": false,
      "equityRatio": 15.290716776773275,
      "equityRatioIsEstimate": false,
      "cash": 247962.65,
      "cashIsEstimate": false,
      "receivables": 267614.71,
      "receivablesIsEstimate": false,
      "liabilities": 1166215.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 648800.94,
      "balanceTotalIsEstimate": false,
      "earnings": 23749.5,
      "earningsIsEstimate": true,
      "earningsCagr": -19.650172251049792,
      "earningsCagrIsEstimate": true,
      "revenue": 91000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.163792651499801,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 26.09835164835165,
      "returnOnSalesIsEstimate": true,
      "equity": 240986.62,
      "equityIsEstimate": false,
      "equityRatio": 37.14338330027697,
      "equityRatioIsEstimate": false,
      "cash": 99320.42,
      "cashIsEstimate": false,
      "receivables": 228692.4,
      "receivablesIsEstimate": false,
      "liabilities": 361227.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 738155.6,
      "balanceTotalIsEstimate": false,
      "earnings": -8993.410000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.768439899470844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.993410000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 231993.21,
      "equityIsEstimate": false,
      "equityRatio": 31.428767864119706,
      "equityRatioIsEstimate": false,
      "cash": 64111,
      "cashIsEstimate": false,
      "receivables": 31382.33,
      "receivablesIsEstimate": false,
      "liabilities": 504062.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 511100.68,
      "balanceTotalIsEstimate": false,
      "earnings": -119195.46999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 73000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.21508791737982,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -163.28146575342464,
      "returnOnSalesIsEstimate": true,
      "equity": 112797.74,
      "equityIsEstimate": false,
      "equityRatio": 22.069573454686072,
      "equityRatioIsEstimate": false,
      "cash": 55018.54,
      "cashIsEstimate": false,
      "receivables": 19776.52,
      "receivablesIsEstimate": false,
      "liabilities": 395802.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1055114.81,
      "balanceTotalIsEstimate": false,
      "earnings": 3860.6100000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 140000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.350387195684838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.757578571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 116658.35,
      "equityIsEstimate": false,
      "equityRatio": 11.056460291747777,
      "equityRatioIsEstimate": false,
      "cash": 276022.49,
      "cashIsEstimate": false,
      "receivables": 117760.5,
      "receivablesIsEstimate": false,
      "liabilities": 935106.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1044526.65,
      "balanceTotalIsEstimate": false,
      "earnings": 87001.04999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 2153.5570803577666,
      "earningsCagrIsEstimate": true,
      "revenue": 140000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 62.143607142857135,
      "returnOnSalesIsEstimate": true,
      "equity": 203659.4,
      "equityIsEstimate": false,
      "equityRatio": 19.497769635652666,
      "equityRatioIsEstimate": false,
      "cash": 441124.06,
      "cashIsEstimate": false,
      "receivables": 538358.54,
      "receivablesIsEstimate": false,
      "liabilities": 709315.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2658472.56,
      "balanceTotalIsEstimate": false,
      "earnings": -71522.79,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 340000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.79060687170441,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -21.03611470588235,
      "returnOnSalesIsEstimate": true,
      "equity": 132136.61,
      "equityIsEstimate": false,
      "equityRatio": 4.970395857687543,
      "equityRatioIsEstimate": false,
      "cash": 807566.19,
      "cashIsEstimate": false,
      "receivables": 636077.79,
      "receivablesIsEstimate": false,
      "liabilities": 2525335.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3258701.77,
      "balanceTotalIsEstimate": false,
      "earnings": 103779.74999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.94487990136292,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 25.312134146341457,
      "returnOnSalesIsEstimate": true,
      "equity": 235916.36,
      "equityIsEstimate": false,
      "equityRatio": 7.2395811783660085,
      "equityRatioIsEstimate": false,
      "cash": 493251.34,
      "cashIsEstimate": false,
      "receivables": 602692.77,
      "receivablesIsEstimate": false,
      "liabilities": 2999645.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3243224.72,
      "balanceTotalIsEstimate": false,
      "earnings": 147823.7,
      "earningsIsEstimate": true,
      "earningsCagr": 42.43983050643312,
      "earningsCagrIsEstimate": true,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.816930701490186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 36.05456097560975,
      "returnOnSalesIsEstimate": true,
      "equity": 383740.06,
      "equityIsEstimate": false,
      "equityRatio": 11.832052760130663,
      "equityRatioIsEstimate": false,
      "cash": 81335.97,
      "cashIsEstimate": false,
      "receivables": 297554.95,
      "receivablesIsEstimate": false,
      "liabilities": 2737911.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1384135.48,
      "balanceTotalIsEstimate": false,
      "earnings": 610806.31,
      "earningsIsEstimate": true,
      "earningsCagr": 142.60259801324966,
      "earningsCagrIsEstimate": true,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 321.47700526315793,
      "returnOnSalesIsEstimate": true,
      "equity": 994546.37,
      "equityIsEstimate": false,
      "equityRatio": 71.85325312230275,
      "equityRatioIsEstimate": false,
      "cash": 500577.25,
      "cashIsEstimate": false,
      "receivables": 388144.98,
      "receivablesIsEstimate": false,
      "liabilities": 86529.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3574126.99,
      "balanceTotalIsEstimate": false,
      "earnings": -342465.02,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 450000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.258914933494243,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -76.10333777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 652081.35,
      "equityIsEstimate": false,
      "equityRatio": 18.244493041921825,
      "equityRatioIsEstimate": false,
      "cash": 613248.12,
      "cashIsEstimate": false,
      "receivables": 131235.57,
      "receivablesIsEstimate": false,
      "liabilities": 2862250.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3714601.16,
      "balanceTotalIsEstimate": false,
      "earnings": 116469.08999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.473347735228871,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 24.780657446808505,
      "returnOnSalesIsEstimate": true,
      "equity": 768550.44,
      "equityIsEstimate": false,
      "equityRatio": 20.68998546266539,
      "equityRatioIsEstimate": false,
      "cash": 308814.43,
      "cashIsEstimate": false,
      "receivables": 275397.3,
      "receivablesIsEstimate": false,
      "liabilities": 2767979.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6155343.83,
      "balanceTotalIsEstimate": false,
      "earnings": -64032.37999999989,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.297224902451934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.537650666666652,
      "returnOnSalesIsEstimate": true,
      "equity": 704518.06,
      "equityIsEstimate": false,
      "equityRatio": 11.445632924131877,
      "equityRatioIsEstimate": false,
      "cash": 113437.43,
      "cashIsEstimate": false,
      "receivables": 262968.77,
      "receivablesIsEstimate": false,
      "liabilities": 5375797.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5350589.37,
      "balanceTotalIsEstimate": false,
      "earnings": 840083.06,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.520409924384076,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 127.28531212121213,
      "returnOnSalesIsEstimate": true,
      "equity": 1544601.12,
      "equityIsEstimate": false,
      "equityRatio": 28.867868811992203,
      "equityRatioIsEstimate": false,
      "cash": 1065436.9,
      "cashIsEstimate": false,
      "receivables": 473798.08,
      "receivablesIsEstimate": false,
      "liabilities": 3141926.35,
      "liabilitiesIsEstimate": false
    }
  ]
}