Klotz Badmanufaktur GmbH

{
  "id": "4786b46f-2c97-429b-9f6c-7c8dd9f5221e",
  "euId": "DEU1104.HRB12086",
  "name": "Klotz Badmanufaktur GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-08-28T00:00:00",
  "vatId": "DE171746677",
  "hq": {
    "line2": null,
    "street": "Hauptstr. 19",
    "city": "Nünchritz",
    "zipCode": "01612",
    "state": "SN",
    "country": "DE",
    "latitude": 51.28285085,
    "longitude": 13.4042897614453
  },
  "contactData": {
    "emails": [
      "info@klotz-badmanufaktur.de"
    ],
    "phones": [
      "+49 3526556165"
    ],
    "websites": [
      "https://www.klotz-baeder.de"
    ],
    "faxes": [
      "+49 3526554058"
    ]
  },
  "managers": [
    {
      "name": "Andrè Klotz",
      "position": "Managing Director",
      "startDate": "2005-01-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 175904.61,
      "balanceTotalIsEstimate": false,
      "earnings": -8092.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 430000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.8818860465116278,
      "returnOnSalesIsEstimate": true,
      "equity": 42771.61,
      "equityIsEstimate": false,
      "equityRatio": 24.315229714559504,
      "equityRatioIsEstimate": false,
      "cash": 29856.95,
      "cashIsEstimate": false,
      "receivables": 33522.65,
      "receivablesIsEstimate": false,
      "liabilities": 102905.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 247910.31,
      "balanceTotalIsEstimate": false,
      "earnings": 14423.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 69.76744186046511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.975798630136986,
      "returnOnSalesIsEstimate": true,
      "equity": 57194.94,
      "equityIsEstimate": false,
      "equityRatio": 23.070819442725075,
      "equityRatioIsEstimate": false,
      "cash": 48800.87,
      "cashIsEstimate": false,
      "receivables": 66589.53,
      "receivablesIsEstimate": false,
      "liabilities": 141948.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 188487.63,
      "balanceTotalIsEstimate": false,
      "earnings": -7462.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.020634997953582,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4080226415094341,
      "returnOnSalesIsEstimate": true,
      "equity": 49732.42,
      "equityIsEstimate": false,
      "equityRatio": 26.384978154799864,
      "equityRatioIsEstimate": false,
      "cash": 2081.66,
      "cashIsEstimate": false,
      "receivables": 45796.16,
      "receivablesIsEstimate": false,
      "liabilities": 120275.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 227616.84,
      "balanceTotalIsEstimate": false,
      "earnings": 29086.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 340000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.529440119634101,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.554991176470589,
      "returnOnSalesIsEstimate": true,
      "equity": 78819.39,
      "equityIsEstimate": false,
      "equityRatio": 34.62810133028821,
      "equityRatioIsEstimate": false,
      "cash": 46323.58,
      "cashIsEstimate": false,
      "receivables": 14583.24,
      "receivablesIsEstimate": false,
      "liabilities": 127325.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 297055.81,
      "balanceTotalIsEstimate": false,
      "earnings": 59206.23,
      "earningsIsEstimate": false,
      "earningsCagr": 103.54897742872495,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.146763251409954,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.110442465753426,
      "returnOnSalesIsEstimate": true,
      "equity": 138025.62,
      "equityIsEstimate": false,
      "equityRatio": 46.464541461081,
      "equityRatioIsEstimate": false,
      "cash": 72985.12,
      "cashIsEstimate": false,
      "receivables": 61217.86,
      "receivablesIsEstimate": false,
      "liabilities": 118748.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 354919.56,
      "balanceTotalIsEstimate": false,
      "earnings": 44747.35,
      "earningsIsEstimate": false,
      "earningsCagr": 24.032191991319472,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.784621629526198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.457891666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 182772.97,
      "equityIsEstimate": false,
      "equityRatio": 51.49701244980693,
      "equityRatioIsEstimate": false,
      "cash": 87899.98,
      "cashIsEstimate": false,
      "receivables": 35409.71,
      "receivablesIsEstimate": false,
      "liabilities": 138512.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 403741.91,
      "balanceTotalIsEstimate": false,
      "earnings": 7394.89,
      "earningsIsEstimate": false,
      "earningsCagr": -36.65032200253678,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.154138264418958,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8216544444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 190167.86,
      "equityIsEstimate": false,
      "equityRatio": 47.10134253835575,
      "equityRatioIsEstimate": false,
      "cash": 50535,
      "cashIsEstimate": false,
      "receivables": 72457.77,
      "receivablesIsEstimate": false,
      "liabilities": 191677.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 407770.89,
      "balanceTotalIsEstimate": false,
      "earnings": 1377.06,
      "earningsIsEstimate": false,
      "earningsCagr": -53.35408730578345,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.957468340873497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.137706,
      "returnOnSalesIsEstimate": true,
      "equity": 191544.92,
      "equityIsEstimate": false,
      "equityRatio": 46.97366209736061,
      "equityRatioIsEstimate": false,
      "cash": 39980.69,
      "cashIsEstimate": false,
      "receivables": 86507.68,
      "receivablesIsEstimate": false,
      "liabilities": 191861.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 381555.14,
      "balanceTotalIsEstimate": false,
      "earnings": 13378.1,
      "earningsIsEstimate": false,
      "earningsCagr": -31.054367916836235,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.23080541584365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1148416666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 204923.02,
      "equityIsEstimate": false,
      "equityRatio": 53.70731475403529,
      "equityRatioIsEstimate": false,
      "cash": 23964.95,
      "cashIsEstimate": false,
      "receivables": 124965.04,
      "receivablesIsEstimate": false,
      "liabilities": 157127.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 411827.98,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 216314.06,
      "equityIsEstimate": false,
      "equityRatio": 52.525343227043486,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 170065.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 452740.48,
      "balanceTotalIsEstimate": false,
      "earnings": 38993.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.151768927410247,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.978969387755102,
      "returnOnSalesIsEstimate": true,
      "equity": 255307.96,
      "equityIsEstimate": false,
      "equityRatio": 56.3916794009672,
      "equityRatioIsEstimate": false,
      "cash": 54994.42,
      "cashIsEstimate": false,
      "receivables": 78215.61,
      "receivablesIsEstimate": false,
      "liabilities": 174162.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 436880.89,
      "balanceTotalIsEstimate": false,
      "earnings": 12172.43,
      "earningsIsEstimate": false,
      "earningsCagr": -68.78375848530155,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.217243,
      "returnOnSalesIsEstimate": true,
      "equity": 267480.39,
      "equityIsEstimate": false,
      "equityRatio": 61.22501490051442,
      "equityRatioIsEstimate": false,
      "cash": 74663.38,
      "cashIsEstimate": false,
      "receivables": 86279.99,
      "receivablesIsEstimate": false,
      "liabilities": 132728.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 465333.75,
      "balanceTotalIsEstimate": false,
      "earnings": 29909.2,
      "earningsIsEstimate": false,
      "earningsCagr": -12.42017730699465,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4924333333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 297389.59,
      "equityIsEstimate": false,
      "equityRatio": 63.90888045408269,
      "equityRatioIsEstimate": false,
      "cash": 75647.77,
      "cashIsEstimate": false,
      "receivables": 103976.95,
      "receivablesIsEstimate": false,
      "liabilities": 113595.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 461438.94,
      "balanceTotalIsEstimate": false,
      "earnings": 13695.77,
      "earningsIsEstimate": false,
      "earningsCagr": -29.44465386033539,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2450700000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 311085.36,
      "equityIsEstimate": false,
      "equityRatio": 67.41636499078297,
      "equityRatioIsEstimate": false,
      "cash": 94564.1,
      "cashIsEstimate": false,
      "receivables": 88708.03,
      "receivablesIsEstimate": false,
      "liabilities": 114558.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 538663.05,
      "balanceTotalIsEstimate": false,
      "earnings": 8649.86,
      "earningsIsEstimate": false,
      "earningsCagr": -31.371722102884835,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9299240613706035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7863509090909092,
      "returnOnSalesIsEstimate": true,
      "equity": 319735.22,
      "equityIsEstimate": false,
      "equityRatio": 59.357184421689944,
      "equityRatioIsEstimate": false,
      "cash": 74096.28,
      "cashIsEstimate": false,
      "receivables": 79081.53,
      "receivablesIsEstimate": false,
      "liabilities": 198245.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 894991.17,
      "balanceTotalIsEstimate": false,
      "earnings": 62111.52,
      "earningsIsEstimate": false,
      "earningsCagr": 50.29644835930534,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.140768,
      "returnOnSalesIsEstimate": true,
      "equity": 381846.74,
      "equityIsEstimate": false,
      "equityRatio": 42.66486115164689,
      "equityRatioIsEstimate": false,
      "cash": 207393.09,
      "cashIsEstimate": false,
      "receivables": 98016.6,
      "receivablesIsEstimate": false,
      "liabilities": 474831.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 893216.39,
      "balanceTotalIsEstimate": false,
      "earnings": 29103.85,
      "earningsIsEstimate": false,
      "earningsCagr": -0.6800684352431752,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5317815789473683,
      "returnOnSalesIsEstimate": true,
      "equity": 410950.59,
      "equityIsEstimate": false,
      "equityRatio": 46.00795446666625,
      "equityRatioIsEstimate": false,
      "cash": 143037.09,
      "cashIsEstimate": false,
      "receivables": 164719.42,
      "receivablesIsEstimate": false,
      "liabilities": 441971.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 933879.8,
      "balanceTotalIsEstimate": false,
      "earnings": 92421.21,
      "earningsIsEstimate": false,
      "earningsCagr": 61.17448790320144,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.134511666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 503371.8,
      "equityIsEstimate": false,
      "equityRatio": 53.901133743336125,
      "equityRatioIsEstimate": false,
      "cash": 227407.55,
      "cashIsEstimate": false,
      "receivables": 146260.52,
      "receivablesIsEstimate": false,
      "liabilities": 402161.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 1030751.63,
      "balanceTotalIsEstimate": false,
      "earnings": 64524.39,
      "earningsIsEstimate": false,
      "earningsCagr": 65.2641701771144,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.795552352941176,
      "returnOnSalesIsEstimate": true,
      "equity": 567896.19,
      "equityIsEstimate": false,
      "equityRatio": 55.095347266149844,
      "equityRatioIsEstimate": false,
      "cash": 281681.28,
      "cashIsEstimate": false,
      "receivables": 117680.32,
      "receivablesIsEstimate": false,
      "liabilities": 430969.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 51300,
      "capitalIsEstimate": false,
      "balanceTotal": 944092.51,
      "balanceTotalIsEstimate": false,
      "earnings": 17304.18,
      "earningsIsEstimate": false,
      "earningsCagr": -27.348478044266187,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8652089999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 585200.37,
      "equityIsEstimate": false,
      "equityRatio": 61.98549017193241,
      "equityRatioIsEstimate": false,
      "cash": 185206.48,
      "cashIsEstimate": false,
      "receivables": 171400.43,
      "receivablesIsEstimate": false,
      "liabilities": 327173.24,
      "liabilitiesIsEstimate": false
    }
  ]
}