Klempnertechnik Schaffrath GmbH

{
  "id": "1ec71687-3778-4906-bbdb-574beebce587",
  "euId": "DEU1206.HRB20173",
  "name": "Klempnertechnik Schaffrath GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-10-22T00:00:00",
  "vatId": "DE224837321",
  "hq": {
    "line2": null,
    "street": "Bahnhofstr. 26",
    "city": "Lichtenau",
    "zipCode": "09244",
    "state": "SN",
    "country": "DE",
    "latitude": 50.911517599999996,
    "longitude": 12.95986695
  },
  "contactData": {
    "emails": [
      "dach-schaffrath@t-online.de"
    ],
    "phones": [
      "+49 371858992"
    ],
    "websites": [
      "https://dach-schaffrath.de"
    ],
    "faxes": [
      "+49 371858993"
    ]
  },
  "managers": [
    {
      "name": "Evelyn Schaffrath",
      "position": "Managing Director",
      "startDate": "2003-08-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8110"
    ],
    "nace": [
      "81.10"
    ],
    "nace2025": [
      "81.10"
    ],
    "naics": [
      "561210"
    ],
    "uksic": [
      "81.10"
    ],
    "wz": [
      "81.10.0"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 118943.11,
      "balanceTotalIsEstimate": false,
      "earnings": 13353.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.45107,
      "returnOnSalesIsEstimate": true,
      "equity": 72805.79,
      "equityIsEstimate": false,
      "equityRatio": 61.21059891573374,
      "equityRatioIsEstimate": false,
      "cash": 16064.2,
      "cashIsEstimate": false,
      "receivables": 34337.97,
      "receivablesIsEstimate": true,
      "liabilities": 43937.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 112716.26,
      "balanceTotalIsEstimate": false,
      "earnings": 5593.97,
      "earningsIsEstimate": false,
      "earningsCagr": -58.10767598202978,
      "earningsCagrIsEstimate": false,
      "revenue": 290000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.3333333333333326,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9289551724137932,
      "returnOnSalesIsEstimate": true,
      "equity": 78399.76,
      "equityIsEstimate": false,
      "equityRatio": 69.55496926530387,
      "equityRatioIsEstimate": false,
      "cash": 24386.1,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 32116.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 131997.41,
      "balanceTotalIsEstimate": false,
      "earnings": 2017.23,
      "earningsIsEstimate": false,
      "earningsCagr": -61.13265550619866,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.880884817015163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6112818181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 80416.99,
      "equityIsEstimate": false,
      "equityRatio": 60.92315750740867,
      "equityRatioIsEstimate": false,
      "cash": 23009.84,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 49380.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 200629.15,
      "balanceTotalIsEstimate": false,
      "earnings": 3059.05,
      "earningsIsEstimate": false,
      "earningsCagr": -38.81190031964679,
      "earningsCagrIsEstimate": false,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.7673606017982,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.624295918367347,
      "returnOnSalesIsEstimate": true,
      "equity": 83476.04,
      "equityIsEstimate": false,
      "equityRatio": 41.607134357096164,
      "equityRatioIsEstimate": false,
      "cash": 48507.89,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 114953.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 235977.08,
      "balanceTotalIsEstimate": false,
      "earnings": -22238.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.887129408157953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.971073214285714,
      "returnOnSalesIsEstimate": true,
      "equity": 61238.03,
      "equityIsEstimate": false,
      "equityRatio": 25.95083810681953,
      "equityRatioIsEstimate": false,
      "cash": 29351.88,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 172539.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 246935.05,
      "balanceTotalIsEstimate": false,
      "earnings": -20810.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.430019561150758,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.527206779661017,
      "returnOnSalesIsEstimate": true,
      "equity": 40427.51,
      "equityIsEstimate": false,
      "equityRatio": 16.371717988191634,
      "equityRatioIsEstimate": false,
      "cash": 20980.89,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 204107.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 177190.48,
      "balanceTotalIsEstimate": false,
      "earnings": 55376.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.585679545454544,
      "returnOnSalesIsEstimate": true,
      "equity": 95804.5,
      "equityIsEstimate": false,
      "equityRatio": 54.06864973784145,
      "equityRatioIsEstimate": false,
      "cash": 18379.01,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 77423.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 292371.86,
      "balanceTotalIsEstimate": false,
      "earnings": 29014.210000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -47.606018311937845,
      "earningsCagrIsEstimate": true,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.537098668975984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.266795588235295,
      "returnOnSalesIsEstimate": true,
      "equity": 124818.71,
      "equityIsEstimate": false,
      "equityRatio": 42.69176589019204,
      "equityRatioIsEstimate": false,
      "cash": 9856.01,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 159698.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 612922.94,
      "balanceTotalIsEstimate": false,
      "earnings": 39581.58999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -15.456164825393493,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.435144936525674,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0447376923076908,
      "returnOnSalesIsEstimate": true,
      "equity": 164400.3,
      "equityIsEstimate": false,
      "equityRatio": 26.82234409434896,
      "equityRatioIsEstimate": false,
      "cash": 51066.18,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 442229.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 790323.09,
      "balanceTotalIsEstimate": false,
      "earnings": 33712.99000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -15.246825270604425,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.28644300900232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9831170588235307,
      "returnOnSalesIsEstimate": true,
      "equity": 198113.29,
      "equityIsEstimate": false,
      "equityRatio": 25.067379721880584,
      "equityRatioIsEstimate": false,
      "cash": 31596.25,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 584292.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 615640.97,
      "balanceTotalIsEstimate": false,
      "earnings": 12263.279999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -31.400756792019024,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.10603065384985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9433292307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 210376.57,
      "equityIsEstimate": false,
      "equityRatio": 34.171957399131514,
      "equityRatioIsEstimate": false,
      "cash": 31174.7,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 400839.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 507041.36,
      "balanceTotalIsEstimate": false,
      "earnings": 51020.609999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 15.155245134240158,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.777105286175928,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.638237272727271,
      "returnOnSalesIsEstimate": true,
      "equity": 261397.18,
      "equityIsEstimate": false,
      "equityRatio": 51.55342357081088,
      "equityRatioIsEstimate": false,
      "cash": 248529.13,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 228923.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1205443.94,
      "balanceTotalIsEstimate": false,
      "earnings": 11646.670000000013,
      "earningsIsEstimate": true,
      "earningsCagr": -26.349256805350375,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.564679083053058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.48527791666666725,
      "returnOnSalesIsEstimate": true,
      "equity": 273043.85,
      "equityIsEstimate": false,
      "equityRatio": 22.650895735557803,
      "equityRatioIsEstimate": false,
      "cash": 182691.75,
      "cashIsEstimate": false,
      "receivables": 42386.33,
      "receivablesIsEstimate": true,
      "liabilities": 923854.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1253191.53,
      "balanceTotalIsEstimate": false,
      "earnings": -11497.270000000019,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.45989080000000077,
      "returnOnSalesIsEstimate": true,
      "equity": 261546.58,
      "equityIsEstimate": false,
      "equityRatio": 20.870439492995935,
      "equityRatioIsEstimate": false,
      "cash": 68133.21,
      "cashIsEstimate": false,
      "receivables": 117520.48,
      "receivablesIsEstimate": true,
      "liabilities": 985359.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 651445.22,
      "balanceTotalIsEstimate": false,
      "earnings": 12765.360000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9118114285714296,
      "returnOnSalesIsEstimate": true,
      "equity": 274311.94,
      "equityIsEstimate": false,
      "equityRatio": 42.108212874752546,
      "equityRatioIsEstimate": false,
      "cash": 77980.77,
      "cashIsEstimate": false,
      "receivables": 49380.65,
      "receivablesIsEstimate": false,
      "liabilities": 371346.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 847996.42,
      "balanceTotalIsEstimate": false,
      "earnings": -66999.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.722194444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 207312.44,
      "equityIsEstimate": false,
      "equityRatio": 24.44732490733864,
      "equityRatioIsEstimate": false,
      "cash": 64015.17,
      "cashIsEstimate": false,
      "receivables": 51484.86,
      "receivablesIsEstimate": false,
      "liabilities": 636683.98,
      "liabilitiesIsEstimate": false
    }
  ]
}