Kipp & Poffo Office Consulting GmbH

{
  "id": "06cd1eb4-341c-4ee4-9536-a7946bcbaf16",
  "euId": "DED4301V.HRB3180",
  "name": "Kipp & Poffo Office Consulting GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-12-28T00:00:00",
  "vatId": "DE205076476",
  "hq": {
    "line2": null,
    "street": "Vorwerkstr. 14",
    "city": "Kulmbach",
    "zipCode": "95326",
    "state": "BY",
    "country": "DE",
    "latitude": 50.1051218,
    "longitude": 11.4270312
  },
  "contactData": {
    "emails": [
      "info@kipp-und-poffo.de"
    ],
    "phones": [
      "+49 922150000"
    ],
    "websites": [
      "https://kipp-und-poffo.de"
    ],
    "faxes": [
      "+49 9221500044"
    ]
  },
  "managers": [
    {
      "name": "Andreas Sesselmann",
      "position": "Managing Director",
      "startDate": "2003-09-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 312514.64,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 340000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -142388.27,
      "equityIsEstimate": false,
      "equityRatio": -45.562111906181414,
      "equityRatioIsEstimate": false,
      "cash": 80248.9,
      "cashIsEstimate": false,
      "receivables": 32383.32,
      "receivablesIsEstimate": false,
      "liabilities": 309514.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 342670.83,
      "balanceTotalIsEstimate": false,
      "earnings": 140874.31,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.11764705882353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 28.749859183673472,
      "returnOnSalesIsEstimate": true,
      "equity": -1513.96,
      "equityIsEstimate": false,
      "equityRatio": -0.4418117526957284,
      "equityRatioIsEstimate": false,
      "cash": 89603.08,
      "cashIsEstimate": false,
      "receivables": 161277.58,
      "receivablesIsEstimate": false,
      "liabilities": 339170.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 353231.63,
      "balanceTotalIsEstimate": false,
      "earnings": -123176.38,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.1008320943124925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -31.58368717948718,
      "returnOnSalesIsEstimate": true,
      "equity": -124690.34,
      "equityIsEstimate": false,
      "equityRatio": -35.299879571939805,
      "equityRatioIsEstimate": false,
      "cash": 50653.28,
      "cashIsEstimate": false,
      "receivables": 52289.87,
      "receivablesIsEstimate": false,
      "liabilities": 348831.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 360079.27,
      "balanceTotalIsEstimate": false,
      "earnings": -690.070000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.439210988890309,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.16830975609756268,
      "returnOnSalesIsEstimate": true,
      "equity": -125380.41,
      "equityIsEstimate": false,
      "equityRatio": -34.820224446689195,
      "equityRatioIsEstimate": false,
      "cash": 12724.03,
      "cashIsEstimate": false,
      "receivables": 63652.21,
      "receivablesIsEstimate": false,
      "liabilities": 355179.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 409243.51,
      "balanceTotalIsEstimate": false,
      "earnings": 281702.01,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 460000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.849895506467663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 61.23956739130435,
      "returnOnSalesIsEstimate": true,
      "equity": 5941.19,
      "equityIsEstimate": false,
      "equityRatio": 1.451749350893799,
      "equityRatioIsEstimate": false,
      "cash": 72967.09,
      "cashIsEstimate": false,
      "receivables": 73630.4,
      "receivablesIsEstimate": false,
      "liabilities": 395085.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 948518.5,
      "balanceTotalIsEstimate": false,
      "earnings": 136316.75,
      "earningsIsEstimate": true,
      "earningsCagr": -51.60959270400662,
      "earningsCagrIsEstimate": true,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.999965767603765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.349131578947368,
      "returnOnSalesIsEstimate": true,
      "equity": 123199.13,
      "equityIsEstimate": false,
      "equityRatio": 12.98858482992161,
      "equityRatioIsEstimate": false,
      "cash": 701168.82,
      "cashIsEstimate": false,
      "receivables": 35437.78,
      "receivablesIsEstimate": false,
      "liabilities": 784079.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 943967.9,
      "balanceTotalIsEstimate": false,
      "earnings": 56846.22,
      "earningsIsEstimate": false,
      "earningsCagr": -55.078337270041644,
      "earningsCagrIsEstimate": true,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.581822605440752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.860435051546392,
      "returnOnSalesIsEstimate": true,
      "equity": 180045.35,
      "equityIsEstimate": false,
      "equityRatio": 19.073249206885105,
      "equityRatioIsEstimate": false,
      "cash": 606109.97,
      "cashIsEstimate": false,
      "receivables": 69115.63,
      "receivablesIsEstimate": false,
      "liabilities": 743437.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 493875.72,
      "balanceTotalIsEstimate": false,
      "earnings": 48279.64,
      "earningsIsEstimate": false,
      "earningsCagr": -44.45333032083164,
      "earningsCagrIsEstimate": true,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.585728592314211,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.470112280701754,
      "returnOnSalesIsEstimate": true,
      "equity": 228324.99,
      "equityIsEstimate": false,
      "equityRatio": 46.23126441607617,
      "equityRatioIsEstimate": false,
      "cash": 62706.91,
      "cashIsEstimate": false,
      "receivables": 99699.66,
      "receivablesIsEstimate": false,
      "liabilities": 247735.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 592180.44,
      "balanceTotalIsEstimate": false,
      "earnings": -121185.09,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.899100442078339,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -14.600613253012048,
      "returnOnSalesIsEstimate": true,
      "equity": 310464.89,
      "equityIsEstimate": false,
      "equityRatio": 52.42741384703622,
      "equityRatioIsEstimate": false,
      "cash": 107709.85,
      "cashIsEstimate": false,
      "receivables": 237966.22,
      "receivablesIsEstimate": false,
      "liabilities": 249372.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 939664.95,
      "balanceTotalIsEstimate": false,
      "earnings": -123685.02000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.307085000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 472244.76,
      "equityIsEstimate": false,
      "equityRatio": 50.256717567256295,
      "equityRatioIsEstimate": false,
      "cash": 451800.92,
      "cashIsEstimate": false,
      "receivables": 260545.04,
      "receivablesIsEstimate": false,
      "liabilities": 415875.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 693062.35,
      "balanceTotalIsEstimate": false,
      "earnings": -444688.54000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8551097304651654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -49.40983777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 474800.98,
      "equityIsEstimate": false,
      "equityRatio": 68.50768621322455,
      "equityRatioIsEstimate": false,
      "cash": 269492.43,
      "cashIsEstimate": false,
      "receivables": 221393.59,
      "receivablesIsEstimate": false,
      "liabilities": 195860.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 746982.58,
      "balanceTotalIsEstimate": false,
      "earnings": -386500.35,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.50604033754945,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -45.470629411764705,
      "returnOnSalesIsEstimate": true,
      "equity": 538101.61,
      "equityIsEstimate": false,
      "equityRatio": 72.03670131102656,
      "equityRatioIsEstimate": false,
      "cash": 402514.07,
      "cashIsEstimate": false,
      "receivables": 141113.51,
      "receivablesIsEstimate": false,
      "liabilities": 171669.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 879152.76,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.870689545759694,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 553139.1,
      "equityIsEstimate": false,
      "equityRatio": 62.91729096090195,
      "equityRatioIsEstimate": false,
      "cash": 265164.96,
      "cashIsEstimate": false,
      "receivables": 365528.07,
      "receivablesIsEstimate": false,
      "liabilities": 292814.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1161749.03,
      "balanceTotalIsEstimate": false,
      "earnings": 17693.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1795773333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 570437.85,
      "equityIsEstimate": false,
      "equityRatio": 49.10164203020682,
      "equityRatioIsEstimate": false,
      "cash": 477523.56,
      "cashIsEstimate": false,
      "receivables": 351899.37,
      "receivablesIsEstimate": false,
      "liabilities": 441758.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1341079.27,
      "balanceTotalIsEstimate": false,
      "earnings": 137143.74,
      "earningsIsEstimate": true,
      "earningsCagr": 675.1010248868804,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.619096666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 707581.59,
      "equityIsEstimate": false,
      "equityRatio": 52.762100334307604,
      "equityRatioIsEstimate": false,
      "cash": 660003.77,
      "cashIsEstimate": false,
      "receivables": 390619.44,
      "receivablesIsEstimate": false,
      "liabilities": 339761.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1331796.8,
      "balanceTotalIsEstimate": false,
      "earnings": 682581.59,
      "earningsIsEstimate": false,
      "earningsCagr": 521.1098927186036,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.273873055236294,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 35.92534684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 853505.75,
      "equityIsEstimate": false,
      "equityRatio": 64.08678486087366,
      "equityRatioIsEstimate": false,
      "cash": 483670.1,
      "cashIsEstimate": false,
      "receivables": 473275.6,
      "receivablesIsEstimate": false,
      "liabilities": 356604.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1420724.58,
      "balanceTotalIsEstimate": false,
      "earnings": 203310.23,
      "earningsIsEstimate": false,
      "earningsCagr": 125.65615543346395,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.165511500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1056815.98,
      "equityIsEstimate": false,
      "equityRatio": 74.38570394833317,
      "equityRatioIsEstimate": false,
      "cash": 527571.76,
      "cashIsEstimate": false,
      "receivables": 506539.05,
      "receivablesIsEstimate": false,
      "liabilities": 333663.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1404549.9,
      "balanceTotalIsEstimate": false,
      "earnings": 8746.11,
      "earningsIsEstimate": false,
      "earningsCagr": -16.150724510299654,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.38026565217391306,
      "returnOnSalesIsEstimate": true,
      "equity": 1065562.09,
      "equityIsEstimate": false,
      "equityRatio": 75.86502195472016,
      "equityRatioIsEstimate": false,
      "cash": 340081.38,
      "cashIsEstimate": false,
      "receivables": 647737.1,
      "receivablesIsEstimate": false,
      "liabilities": 290697.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1298278.11,
      "balanceTotalIsEstimate": false,
      "earnings": 23863.480000000098,
      "earningsIsEstimate": true,
      "earningsCagr": -35.41384254308969,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1931740000000048,
      "returnOnSalesIsEstimate": true,
      "equity": 1086087.15,
      "equityIsEstimate": false,
      "equityRatio": 83.65597029129604,
      "equityRatioIsEstimate": false,
      "cash": 395084.6,
      "cashIsEstimate": false,
      "receivables": 556604.98,
      "receivablesIsEstimate": false,
      "liabilities": 152137.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1496992.86,
      "balanceTotalIsEstimate": false,
      "earnings": 105534.5,
      "earningsIsEstimate": true,
      "earningsCagr": -37.29387388923927,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.397270833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1191621.65,
      "equityIsEstimate": false,
      "equityRatio": 79.60102428277446,
      "equityRatioIsEstimate": false,
      "cash": 442615.98,
      "cashIsEstimate": false,
      "receivables": 645942.58,
      "receivablesIsEstimate": false,
      "liabilities": 173342.56,
      "liabilitiesIsEstimate": false
    }
  ]
}