Kernplan Gesellschaft für Städtebau und Kommunikation mbH
DEV1109R.HRB15041
Firmensitz
Kirchenstr. 12
66557 Illingen
Saarland
Deutschland
Kontakt
Geschäftsführung
Hugo Kern
Managing Director
Seit 25. April 2005
Sarah End
Managing Director
Seit 18. August 2016
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~2.800.000 € | ~31.120 € | 2.870.195 € | 9.6% |
| 2023 | ~2.600.000 € | ~96.289 € | 2.484.410 € | 9.8% |
| 2022 | ~2.000.000 € | ~-71.327 € | 2.078.235 € | 7.1% |
| 2021 | ~1.700.000 € | ~23.536 € | 1.889.143 € | 11.6% |
| 2020 | ~1.800.000 € | ~-3.488 € | 1.789.175 € | 10.9% |
Branche
NACE 71.11ArchitekturbürosWZ 71.11.3ArchitekturbürosISIC 7110Architectural and engineering activities and related technical consultancyNAICS 541310Architectural, Engineering, and Related ServicesNAICS 541320Architectural, Engineering, and Related ServicesNAICS 541330Architectural, Engineering, and Related ServicesNAICS 541340Architectural, Engineering, and Related ServicesNAICS 541350Architectural, Engineering, and Related ServicesNAICS 541360Architectural, Engineering, and Related ServicesNAICS 541370Architectural, Engineering, and Related ServicesUKSIC 71.11Architectural activitiesNACE2025 71.11Tätigkeiten von Architekturbüros
Rohdaten
{
"id": "1eba9f62-f203-4275-98cc-78616b56be68",
"euId": "DEV1109R.HRB15041",
"name": "Kernplan Gesellschaft für Städtebau und Kommunikation mbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2005-04-25T00:00:00",
"vatId": "DE237704154",
"hq": {
"line2": null,
"street": "Kirchenstr. 12",
"city": "Illingen",
"zipCode": "66557",
"state": "SL",
"country": "DE",
"latitude": 49.3781874,
"longitude": 7.05147697973436
},
"contactData": {
"emails": [
"info@pwo-potsdam.de"
],
"phones": [
"+49 68254041070"
],
"websites": [
"https://kernplan.de/"
],
"faxes": [
"+49 3316200199"
]
},
"managers": [
{
"name": "Hugo Kern",
"position": "Managing Director",
"startDate": "2005-04-25T00:00:00",
"endDate": null
},
{
"name": "Sarah End",
"position": "Managing Director",
"startDate": "2016-08-18T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7110"
],
"nace": [
"71.11"
],
"nace2025": [
"71.11"
],
"naics": [
"541310",
"541320",
"541330",
"541340",
"541350",
"541360",
"541370"
],
"uksic": [
"71.11"
],
"wz": [
"71.11.3"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 79126.54,
"balanceTotalIsEstimate": false,
"earnings": 15542.09,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 220000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.064586363636363,
"returnOnSalesIsEstimate": true,
"equity": 15751.3,
"equityIsEstimate": false,
"equityRatio": 19.906468803008448,
"equityRatioIsEstimate": false,
"cash": 20635.06,
"cashIsEstimate": false,
"receivables": 1458.9,
"receivablesIsEstimate": false,
"liabilities": 60875.24,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 122986.91,
"balanceTotalIsEstimate": false,
"earnings": 5798.05,
"earningsIsEstimate": false,
"earningsCagr": -62.694528213387,
"earningsCagrIsEstimate": false,
"revenue": 300000,
"revenueIsEstimate": true,
"revenueCagr": 36.36363636363635,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9326833333333335,
"returnOnSalesIsEstimate": true,
"equity": 21549.35,
"equityIsEstimate": false,
"equityRatio": 17.521661451613017,
"equityRatioIsEstimate": false,
"cash": 8488.93,
"cashIsEstimate": false,
"receivables": 2395.98,
"receivablesIsEstimate": false,
"liabilities": 97957.56,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 192403.33,
"balanceTotalIsEstimate": false,
"earnings": 5508.08,
"earningsIsEstimate": false,
"earningsCagr": -40.468694040229295,
"earningsCagrIsEstimate": false,
"revenue": 370000,
"revenueIsEstimate": true,
"revenueCagr": 29.684932888064598,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4886702702702703,
"returnOnSalesIsEstimate": true,
"equity": 27057.43,
"equityIsEstimate": false,
"equityRatio": 14.062869909787945,
"equityRatioIsEstimate": false,
"cash": 19598.32,
"cashIsEstimate": false,
"receivables": 2504.01,
"receivablesIsEstimate": false,
"liabilities": 160046.67,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 406127.37,
"balanceTotalIsEstimate": false,
"earnings": 11986.03,
"earningsIsEstimate": false,
"earningsCagr": -8.29592238939616,
"earningsCagrIsEstimate": false,
"revenue": 860000,
"revenueIsEstimate": true,
"revenueCagr": 57.52830141073299,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3937244186046513,
"returnOnSalesIsEstimate": true,
"equity": 39043.46,
"equityIsEstimate": false,
"equityRatio": 9.613599792597086,
"equityRatioIsEstimate": false,
"cash": 41055.34,
"cashIsEstimate": false,
"receivables": 15560.03,
"receivablesIsEstimate": false,
"liabilities": 356312.54,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 552850.48,
"balanceTotalIsEstimate": false,
"earnings": 33701.39,
"earningsIsEstimate": true,
"earningsCagr": 21.34855201583168,
"earningsCagrIsEstimate": true,
"revenue": 910000,
"revenueIsEstimate": true,
"revenueCagr": 42.611542696161784,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.70344945054945,
"returnOnSalesIsEstimate": true,
"equity": 72744.85,
"equityIsEstimate": false,
"equityRatio": 13.158141781843078,
"equityRatioIsEstimate": false,
"cash": 111716.8,
"cashIsEstimate": false,
"receivables": 12567.68,
"receivablesIsEstimate": false,
"liabilities": 415944.2,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 644641.62,
"balanceTotalIsEstimate": false,
"earnings": 49815.079999999994,
"earningsIsEstimate": true,
"earningsCagr": 71.2062910493475,
"earningsCagrIsEstimate": true,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 46.97778401749315,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.5582199999999995,
"returnOnSalesIsEstimate": true,
"equity": 122559.93,
"equityIsEstimate": false,
"equityRatio": 19.012103189986398,
"equityRatioIsEstimate": false,
"cash": 166753.24,
"cashIsEstimate": false,
"receivables": 38231.41,
"receivablesIsEstimate": false,
"liabilities": 401094.75,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 750854.38,
"balanceTotalIsEstimate": false,
"earnings": -6250.349999999991,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 34.19764064852231,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5208624999999992,
"returnOnSalesIsEstimate": true,
"equity": 116309.58,
"equityIsEstimate": false,
"equityRatio": 15.490297865745953,
"equityRatioIsEstimate": false,
"cash": 86018.52,
"cashIsEstimate": false,
"receivables": 23175.26,
"receivablesIsEstimate": false,
"liabilities": 563494.8,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 750144.86,
"balanceTotalIsEstimate": false,
"earnings": 1877.5399999999936,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 16.789925890076105,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1173462499999996,
"returnOnSalesIsEstimate": true,
"equity": 118187.12,
"equityIsEstimate": false,
"equityRatio": 15.755239594656423,
"equityRatioIsEstimate": false,
"cash": 99991.27,
"cashIsEstimate": false,
"receivables": 44443.2,
"receivablesIsEstimate": false,
"liabilities": 566827.22,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 781650.56,
"balanceTotalIsEstimate": false,
"earnings": 16839.87000000001,
"earningsIsEstimate": true,
"earningsCagr": 796.9113840450838,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 7.160557273953616,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.403322500000001,
"returnOnSalesIsEstimate": true,
"equity": 135026.99,
"equityIsEstimate": false,
"equityRatio": 17.27459774352365,
"equityRatioIsEstimate": false,
"cash": 97487.7,
"cashIsEstimate": false,
"receivables": 22027.87,
"receivablesIsEstimate": false,
"liabilities": 597340.57,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 830287.69,
"balanceTotalIsEstimate": false,
"earnings": 11256.349999999991,
"earningsIsEstimate": true,
"earningsCagr": 144.85230407132684,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.938029166666666,
"returnOnSalesIsEstimate": true,
"equity": 146283.34,
"equityIsEstimate": false,
"equityRatio": 17.61839200578778,
"equityRatioIsEstimate": false,
"cash": 139264.3,
"cashIsEstimate": false,
"receivables": 17485.6,
"receivablesIsEstimate": false,
"liabilities": 641221.35,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 854351.02,
"balanceTotalIsEstimate": false,
"earnings": 32884.17000000001,
"earningsIsEstimate": true,
"earningsCagr": 159.6963797696729,
"earningsCagrIsEstimate": true,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2884170000000013,
"returnOnSalesIsEstimate": true,
"equity": 179167.51,
"equityIsEstimate": false,
"equityRatio": 20.97118231333065,
"equityRatioIsEstimate": false,
"cash": 143627.23,
"cashIsEstimate": false,
"receivables": 8916.24,
"receivablesIsEstimate": false,
"liabilities": 636077.51,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1070696.5,
"balanceTotalIsEstimate": false,
"earnings": 25342.059999999998,
"earningsIsEstimate": true,
"earningsCagr": 91.67398809291834,
"earningsCagrIsEstimate": true,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -5.058553894202911,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9493892307692304,
"returnOnSalesIsEstimate": true,
"equity": 204509.57,
"equityIsEstimate": false,
"equityRatio": 19.100610677255414,
"equityRatioIsEstimate": false,
"cash": 157862.74,
"cashIsEstimate": false,
"receivables": 16300.95,
"receivablesIsEstimate": false,
"liabilities": 789726.38,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 904843.75,
"balanceTotalIsEstimate": false,
"earnings": -9617.290000000008,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6869492857142864,
"returnOnSalesIsEstimate": true,
"equity": 194892.28,
"equityIsEstimate": false,
"equityRatio": 21.538777275082026,
"equityRatioIsEstimate": false,
"cash": 181872,
"cashIsEstimate": false,
"receivables": 25378.53,
"receivablesIsEstimate": false,
"liabilities": 637105.95,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1211512.92,
"balanceTotalIsEstimate": false,
"earnings": 3811.1900000000023,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2722278571428573,
"returnOnSalesIsEstimate": true,
"equity": 198703.47,
"equityIsEstimate": false,
"equityRatio": 16.401267103284383,
"equityRatioIsEstimate": false,
"cash": 219972.56,
"cashIsEstimate": false,
"receivables": 14020.57,
"receivablesIsEstimate": false,
"liabilities": 929780.32,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1789175.43,
"balanceTotalIsEstimate": false,
"earnings": -3487.540000000008,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 15.829218528826905,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.1937522222222227,
"returnOnSalesIsEstimate": true,
"equity": 195215.93,
"equityIsEstimate": false,
"equityRatio": 10.910944043089167,
"equityRatioIsEstimate": false,
"cash": 254834.01,
"cashIsEstimate": false,
"receivables": 20214.88,
"receivablesIsEstimate": false,
"liabilities": 1515453.16,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1889142.55,
"balanceTotalIsEstimate": false,
"earnings": 23536.080000000016,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 6.936605042133781,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3844752941176481,
"returnOnSalesIsEstimate": true,
"equity": 218752.01,
"equityIsEstimate": false,
"equityRatio": 11.579433748924876,
"equityRatioIsEstimate": false,
"cash": 242988.74,
"cashIsEstimate": false,
"receivables": 14771.75,
"receivablesIsEstimate": false,
"liabilities": 1531879.31,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2078235.43,
"balanceTotalIsEstimate": false,
"earnings": -71326.88,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.5663440000000004,
"returnOnSalesIsEstimate": true,
"equity": 147425.13,
"equityIsEstimate": false,
"equityRatio": 7.093764636665828,
"equityRatioIsEstimate": false,
"cash": 160716.19,
"cashIsEstimate": false,
"receivables": 24096.43,
"receivablesIsEstimate": false,
"liabilities": 1734809.47,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2484410.22,
"balanceTotalIsEstimate": false,
"earnings": 96289.04999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 16.737752579810007,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.7034249999999997,
"returnOnSalesIsEstimate": true,
"equity": 243714.18,
"equityIsEstimate": false,
"equityRatio": 9.8097398746009,
"equityRatioIsEstimate": false,
"cash": 230472,
"cashIsEstimate": false,
"receivables": 49861.32,
"receivablesIsEstimate": false,
"liabilities": 2026198.39,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2870194.86,
"balanceTotalIsEstimate": false,
"earnings": 31119.790000000008,
"earningsIsEstimate": true,
"earningsCagr": -67.68086298493961,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 11.6789652944836,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1114210714285717,
"returnOnSalesIsEstimate": true,
"equity": 274833.97,
"equityIsEstimate": false,
"equityRatio": 9.575446386242918,
"equityRatioIsEstimate": false,
"cash": 266223.34,
"cashIsEstimate": false,
"receivables": 57288.98,
"receivablesIsEstimate": false,
"liabilities": 2360200.18,
"liabilitiesIsEstimate": false
}
]
}