Kermann Isolierungen GmbH

{
  "id": "5b5fe09d-9678-46a9-b5e4-47043e7ede9e",
  "euId": "DED2102V.HRB22566",
  "name": "Kermann Isolierungen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-04-23T00:00:00",
  "vatId": "DE253973815",
  "hq": {
    "line2": null,
    "street": "Gewerbestr. 1",
    "city": "Ederheim",
    "zipCode": "86739",
    "state": "BY",
    "country": "DE",
    "latitude": 48.8084196,
    "longitude": 10.4655255
  },
  "contactData": {
    "emails": [
      "info@kermann.de"
    ],
    "phones": [
      "+49 90812909090"
    ],
    "websites": [
      "https://www.kermann.de"
    ],
    "faxes": [
      "+49 90812909099"
    ]
  },
  "managers": [
    {
      "name": "Karlheinz Kermann",
      "position": "Managing Director",
      "startDate": "2007-04-23T00:00:00",
      "endDate": "2023-03-08T00:00:00"
    },
    {
      "name": "Tobias Kermann",
      "position": "Managing Director",
      "startDate": "2007-04-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 469679.17,
      "balanceTotalIsEstimate": false,
      "earnings": 92688.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.426260000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 117688.86,
      "equityIsEstimate": false,
      "equityRatio": 25.05728750968454,
      "equityRatioIsEstimate": false,
      "cash": 96232.95,
      "cashIsEstimate": false,
      "receivables": 93945.22,
      "receivablesIsEstimate": false,
      "liabilities": 128790.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 807364.83,
      "balanceTotalIsEstimate": false,
      "earnings": 234734.22,
      "earningsIsEstimate": false,
      "earningsCagr": 153.2496569706435,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 72.72727272727273,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.354432631578947,
      "returnOnSalesIsEstimate": true,
      "equity": 352423.08,
      "equityIsEstimate": false,
      "equityRatio": 43.651031962836434,
      "equityRatioIsEstimate": false,
      "cash": 210492.69,
      "cashIsEstimate": false,
      "receivables": 453371.14,
      "receivablesIsEstimate": false,
      "liabilities": 123741.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1205792.22,
      "balanceTotalIsEstimate": false,
      "earnings": 370337.78,
      "earningsIsEstimate": false,
      "earningsCagr": 99.88731717842832,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 59.54480704349312,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.226349285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 722760.86,
      "equityIsEstimate": false,
      "equityRatio": 59.940746673585274,
      "equityRatioIsEstimate": false,
      "cash": 41280.44,
      "cashIsEstimate": false,
      "receivables": 1095398.78,
      "receivablesIsEstimate": false,
      "liabilities": 158831.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1533206.35,
      "balanceTotalIsEstimate": false,
      "earnings": 355408.94,
      "earningsIsEstimate": false,
      "earningsCagr": 56.518953581018906,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.081636389614935,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.154541142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 1078169.8,
      "equityIsEstimate": false,
      "equityRatio": 70.32124540835616,
      "equityRatioIsEstimate": false,
      "cash": 124398.78,
      "cashIsEstimate": false,
      "receivables": 1204196.57,
      "receivablesIsEstimate": false,
      "liabilities": 224036.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1563476.2,
      "balanceTotalIsEstimate": false,
      "earnings": 317870.97,
      "earningsIsEstimate": false,
      "earningsCagr": 36.083613127563275,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.501601011533744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.829749166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1196040.77,
      "equityIsEstimate": false,
      "equityRatio": 76.49881526818253,
      "equityRatioIsEstimate": false,
      "cash": 51044.91,
      "cashIsEstimate": false,
      "receivables": 1203102.29,
      "receivablesIsEstimate": false,
      "liabilities": 127435.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1655103.26,
      "balanceTotalIsEstimate": false,
      "earnings": 228815.7,
      "earningsIsEstimate": false,
      "earningsCagr": -0.6363918782227973,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.021465789473685,
      "returnOnSalesIsEstimate": true,
      "equity": 1224856.47,
      "equityIsEstimate": false,
      "equityRatio": 74.00483701542585,
      "equityRatioIsEstimate": false,
      "cash": 4022.02,
      "cashIsEstimate": false,
      "receivables": 1260566.24,
      "receivablesIsEstimate": false,
      "liabilities": 180246.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1657906.78,
      "balanceTotalIsEstimate": false,
      "earnings": 266022.29,
      "earningsIsEstimate": false,
      "earningsCagr": -7.938085487461977,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.0005865789473685,
      "returnOnSalesIsEstimate": true,
      "equity": 1290878.76,
      "equityIsEstimate": false,
      "equityRatio": 77.8619627817675,
      "equityRatioIsEstimate": false,
      "cash": 59155.97,
      "cashIsEstimate": false,
      "receivables": 1356760.81,
      "receivablesIsEstimate": false,
      "liabilities": 135028.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1828197.76,
      "balanceTotalIsEstimate": false,
      "earnings": 253049.35,
      "earningsIsEstimate": false,
      "earningsCagr": -8.141527453824594,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.034875814042871,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.171935365853658,
      "returnOnSalesIsEstimate": true,
      "equity": 1293928.11,
      "equityIsEstimate": false,
      "equityRatio": 70.77615662323097,
      "equityRatioIsEstimate": false,
      "cash": 4733.91,
      "cashIsEstimate": false,
      "receivables": 1594986.85,
      "receivablesIsEstimate": false,
      "liabilities": 221269.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1974577.44,
      "balanceTotalIsEstimate": false,
      "earnings": 257142.99,
      "earningsIsEstimate": false,
      "earningsCagr": -5.162312528160307,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.714288666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1301071.1,
      "equityIsEstimate": false,
      "equityRatio": 65.89111541758524,
      "equityRatioIsEstimate": false,
      "cash": 255147.55,
      "cashIsEstimate": false,
      "receivables": 1434331.89,
      "receivablesIsEstimate": false,
      "liabilities": 318700.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1818202.28,
      "balanceTotalIsEstimate": false,
      "earnings": 355713.02,
      "earningsIsEstimate": false,
      "earningsCagr": 11.661507156516882,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9178057786364944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.675927317073171,
      "returnOnSalesIsEstimate": true,
      "equity": 1156784.12,
      "equityIsEstimate": false,
      "equityRatio": 63.62241059339119,
      "equityRatioIsEstimate": false,
      "cash": 70953.15,
      "cashIsEstimate": false,
      "receivables": 1459203.13,
      "receivablesIsEstimate": false,
      "liabilities": 310018.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1213670.84,
      "balanceTotalIsEstimate": false,
      "earnings": 251405.16,
      "earningsIsEstimate": false,
      "earningsCagr": -1.4029230458681208,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.350387195684838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.978755714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 658189.28,
      "equityIsEstimate": false,
      "equityRatio": 54.23128399459609,
      "equityRatioIsEstimate": false,
      "cash": 286226.44,
      "cashIsEstimate": false,
      "receivables": 611095.4,
      "receivablesIsEstimate": false,
      "liabilities": 221481.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1352903.44,
      "balanceTotalIsEstimate": false,
      "earnings": 242548.63,
      "earningsIsEstimate": false,
      "earningsCagr": -1.053964027816856,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.750940709705688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.82414935483871,
      "returnOnSalesIsEstimate": true,
      "equity": 725737.91,
      "equityIsEstimate": false,
      "equityRatio": 53.64299391536769,
      "equityRatioIsEstimate": false,
      "cash": 369378.25,
      "cashIsEstimate": false,
      "receivables": 469364.19,
      "receivablesIsEstimate": false,
      "liabilities": 270601.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1438554.14,
      "balanceTotalIsEstimate": false,
      "earnings": 176175.43,
      "earningsIsEstimate": false,
      "earningsCagr": -9.02068498915083,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4608818619025685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.338649393939394,
      "returnOnSalesIsEstimate": true,
      "equity": 901913.34,
      "equityIsEstimate": false,
      "equityRatio": 62.69582179228931,
      "equityRatioIsEstimate": false,
      "cash": 322551.59,
      "cashIsEstimate": false,
      "receivables": 604881.55,
      "receivablesIsEstimate": false,
      "liabilities": 194640.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1759622.63,
      "balanceTotalIsEstimate": false,
      "earnings": 246506.18,
      "earningsIsEstimate": false,
      "earningsCagr": -8.76068575074328,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6154138384835028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.1626544999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 1148419.52,
      "equityIsEstimate": false,
      "equityRatio": 65.26510289311295,
      "equityRatioIsEstimate": false,
      "cash": 370232.23,
      "cashIsEstimate": false,
      "receivables": 1008683.4,
      "receivablesIsEstimate": false,
      "liabilities": 238030.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1898192.4,
      "balanceTotalIsEstimate": false,
      "earnings": 194206.3,
      "earningsIsEstimate": false,
      "earningsCagr": -6.249782976494744,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.32112998277126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.516425581395349,
      "returnOnSalesIsEstimate": true,
      "equity": 1342625.82,
      "equityIsEstimate": false,
      "equityRatio": 70.73180885141043,
      "equityRatioIsEstimate": false,
      "cash": 539643.09,
      "cashIsEstimate": false,
      "receivables": 880108.31,
      "receivablesIsEstimate": false,
      "liabilities": 176007.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1678788.87,
      "balanceTotalIsEstimate": false,
      "earnings": 168651.37,
      "earningsIsEstimate": false,
      "earningsCagr": -8.683814453585248,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.221739142694437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.438193947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 1111277.19,
      "equityIsEstimate": false,
      "equityRatio": 66.1951725948719,
      "equityRatioIsEstimate": false,
      "cash": 606304.67,
      "cashIsEstimate": false,
      "receivables": 506187.2,
      "receivablesIsEstimate": false,
      "liabilities": 211633.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2028402.61,
      "balanceTotalIsEstimate": false,
      "earnings": 245664.16,
      "earningsIsEstimate": false,
      "earningsCagr": 8.667359775691974,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.657816349331004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3405252173913045,
      "returnOnSalesIsEstimate": true,
      "equity": 1504018.23,
      "equityIsEstimate": false,
      "equityRatio": 74.14791435315693,
      "equityRatioIsEstimate": false,
      "cash": 665728.67,
      "cashIsEstimate": false,
      "receivables": 832862.94,
      "receivablesIsEstimate": false,
      "liabilities": 138206.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1968605.85,
      "balanceTotalIsEstimate": false,
      "earnings": 514078.5,
      "earningsIsEstimate": false,
      "earningsCagr": 20.17120259607563,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.423966666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1318096.73,
      "equityIsEstimate": false,
      "equityRatio": 66.9558474592565,
      "equityRatioIsEstimate": false,
      "cash": 508914.41,
      "cashIsEstimate": false,
      "receivables": 850135.44,
      "receivablesIsEstimate": false,
      "liabilities": 150267.82,
      "liabilitiesIsEstimate": false
    }
  ]
}