KERAMIK-ORION AG & Co. KG

{
  "id": "c9f90b71-a53d-49ad-9205-bb7a98bd4fb6",
  "euId": "DER1101.HRA21471",
  "name": "KERAMIK-ORION AG & Co. KG",
  "legalForm": "AG & Co. KG",
  "status": "active",
  "foundationDate": "2003-07-24T00:00:00",
  "vatId": "DE190162252",
  "hq": {
    "line2": null,
    "street": "Marie-Curie-Str. 19",
    "city": "Langenfeld (Rheinland)",
    "zipCode": "40764",
    "state": "NW",
    "country": "DE",
    "latitude": 51.1236425,
    "longitude": 6.9204995
  },
  "contactData": {
    "emails": [
      "info@keramik-orion.de"
    ],
    "phones": [
      "+49 2173392720"
    ],
    "websites": [
      "https://keramik-orion.de/"
    ],
    "faxes": [
      "+49 2173949929"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "2393"
    ],
    "nace": [
      "23.41"
    ],
    "nace2025": [
      "23.41"
    ],
    "naics": [
      "327110"
    ],
    "uksic": [
      "23.41"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2070305.93,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 209649.7,
      "equityIsEstimate": false,
      "equityRatio": 10.126508211276777,
      "equityRatioIsEstimate": false,
      "cash": 1008703.93,
      "cashIsEstimate": false,
      "receivables": 1017701.35,
      "receivablesIsEstimate": false,
      "liabilities": 1660529.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2369235.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.195121951219523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 209629.72,
      "equityIsEstimate": false,
      "equityRatio": 8.84799089137311,
      "equityRatioIsEstimate": false,
      "cash": 1149620.54,
      "cashIsEstimate": false,
      "receivables": 1182416.55,
      "receivablesIsEstimate": false,
      "liabilities": 1980439.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2676425.23,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.618501274294601,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1367455.94,
      "cashIsEstimate": false,
      "receivables": 1275712.38,
      "receivablesIsEstimate": false,
      "liabilities": 2316375.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3289671.77,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.780807987640143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1632700.6,
      "cashIsEstimate": false,
      "receivables": 1633968.72,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3364690.64,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.33691237913894,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 240944.1,
      "equityIsEstimate": false,
      "equityRatio": 7.160958488593769,
      "equityRatioIsEstimate": false,
      "cash": 1718114.09,
      "cashIsEstimate": false,
      "receivables": 1625361.9,
      "receivablesIsEstimate": false,
      "liabilities": 2700117.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4250238.54,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.745237898852402,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 235194.32,
      "equityIsEstimate": false,
      "equityRatio": 5.53367341118694,
      "equityRatioIsEstimate": false,
      "cash": 2283363.31,
      "cashIsEstimate": false,
      "receivables": 1942578.12,
      "receivablesIsEstimate": false,
      "liabilities": 3440514.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4054120.82,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.221237788511072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 246257.24,
      "equityIsEstimate": false,
      "equityRatio": 6.074245216993805,
      "equityRatioIsEstimate": false,
      "cash": 1880440.48,
      "cashIsEstimate": false,
      "receivables": 2042370.02,
      "receivablesIsEstimate": false,
      "liabilities": 3721167.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4312320.88,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.907259036335599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 230918.48,
      "equityIsEstimate": false,
      "equityRatio": 5.354853834531906,
      "equityRatioIsEstimate": false,
      "cash": 2057597.41,
      "cashIsEstimate": false,
      "receivables": 2135150.27,
      "receivablesIsEstimate": false,
      "liabilities": 3908802.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4236967.68,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 225805.56,
      "equityIsEstimate": false,
      "equityRatio": 5.32941426638402,
      "equityRatioIsEstimate": false,
      "cash": 1994500.61,
      "cashIsEstimate": false,
      "receivables": 2234258.7,
      "receivablesIsEstimate": false,
      "liabilities": 3878824.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4392476.19,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9601100868680268,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 226091.16,
      "equityIsEstimate": false,
      "equityRatio": 5.147237007561332,
      "equityRatioIsEstimate": false,
      "cash": 2167384.78,
      "cashIsEstimate": false,
      "receivables": 2196323.3,
      "receivablesIsEstimate": false,
      "liabilities": 4040579.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4531907.36,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.599568236145533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 236373.53,
      "equityIsEstimate": false,
      "equityRatio": 5.215762618766329,
      "equityRatioIsEstimate": false,
      "cash": 2210884.73,
      "cashIsEstimate": false,
      "receivables": 2313025.11,
      "receivablesIsEstimate": false,
      "liabilities": 4163561.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4359506.65,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.31898331691089243,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 241606.04,
      "equityIsEstimate": false,
      "equityRatio": 5.542050039079537,
      "equityRatioIsEstimate": false,
      "cash": 2017749.13,
      "cashIsEstimate": false,
      "receivables": 2335538.67,
      "receivablesIsEstimate": false,
      "liabilities": 4010202.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4372963.18,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6431199577308533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 241740.69,
      "equityIsEstimate": false,
      "equityRatio": 5.528075130054034,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 4062516.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4341329.11,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.31397561756264514,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 236889.63,
      "equityIsEstimate": false,
      "equityRatio": 5.45661533594259,
      "equityRatioIsEstimate": false,
      "cash": 2055326.35,
      "cashIsEstimate": false,
      "receivables": 2281325.69,
      "receivablesIsEstimate": false,
      "liabilities": 4026141.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5340389.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.473347735228871,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 252176.41,
      "equityIsEstimate": false,
      "equityRatio": 4.722060042007346,
      "equityRatioIsEstimate": false,
      "cash": 2501553.81,
      "cashIsEstimate": false,
      "receivables": 2836699.26,
      "receivablesIsEstimate": false,
      "liabilities": 4855870.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6232117.46,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.627903664776525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 263110.87,
      "equityIsEstimate": false,
      "equityRatio": 4.221853514294963,
      "equityRatioIsEstimate": false,
      "cash": 3015365.68,
      "cashIsEstimate": false,
      "receivables": 3183667.45,
      "receivablesIsEstimate": false,
      "liabilities": 5548105.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6697047.15,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.016757520053776,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 258585.81,
      "equityIsEstimate": false,
      "equityRatio": 3.861191420759222,
      "equityRatioIsEstimate": false,
      "cash": 3091262.71,
      "cashIsEstimate": false,
      "receivables": 3583211.99,
      "receivablesIsEstimate": false,
      "liabilities": 6091249.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5416820.03,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.993166883331068,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 264173.54,
      "equityIsEstimate": false,
      "equityRatio": 4.87691188809904,
      "equityRatioIsEstimate": false,
      "cash": 2312873.85,
      "cashIsEstimate": false,
      "receivables": 3092148.23,
      "receivablesIsEstimate": false,
      "liabilities": 4928028.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5415611.75,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5277228071850271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 269475.67,
      "equityIsEstimate": false,
      "equityRatio": 4.975904522697736,
      "equityRatioIsEstimate": false,
      "cash": 2241180.07,
      "cashIsEstimate": false,
      "receivables": 3163871.49,
      "receivablesIsEstimate": false,
      "liabilities": 4908385.59,
      "liabilitiesIsEstimate": false
    }
  ]
}