Keller Tersch GmbH

{
  "id": "496eae84-9838-432e-982a-d68708d19cdf",
  "euId": "DEW1215.HRB108092",
  "name": "Keller Tersch GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-01-23T00:00:00",
  "vatId": "DE115240614",
  "hq": {
    "line2": null,
    "street": "Am Anger 20",
    "city": "Schönebeck (Elbe)",
    "zipCode": "39218",
    "state": "ST",
    "country": "DE",
    "latitude": 51.9993182,
    "longitude": 11.7508105
  },
  "contactData": {
    "emails": [
      "info@kellertersch.de"
    ],
    "phones": [
      "+49 392848290"
    ],
    "websites": [
      "https://www.kellertersch.de"
    ],
    "faxes": [
      "+49 3928482929"
    ]
  },
  "managers": [
    {
      "name": "Oliver Tersch",
      "position": "Managing Director",
      "startDate": "2006-07-20T00:00:00",
      "endDate": null
    },
    {
      "name": "Uwe-Jens Keller-Tersch",
      "position": "Managing Director",
      "startDate": "2006-07-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8130"
    ],
    "nace": [
      "81.30"
    ],
    "nace2025": [
      "81.30"
    ],
    "naics": [
      "561730"
    ],
    "uksic": [
      "81.30"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 2483231.61,
      "balanceTotalIsEstimate": false,
      "earnings": -532110.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8150110.34,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.528874798031262,
      "returnOnSalesIsEstimate": false,
      "equity": 264879.83,
      "equityIsEstimate": false,
      "equityRatio": 10.666738814588465,
      "equityRatioIsEstimate": false,
      "cash": 304673.53,
      "cashIsEstimate": false,
      "receivables": 1115892.35,
      "receivablesIsEstimate": false,
      "liabilities": 492619.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 2455904.78,
      "balanceTotalIsEstimate": false,
      "earnings": -247467.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5663512.7,
      "revenueIsEstimate": false,
      "revenueCagr": -30.50998742674691,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.3695046362304435,
      "returnOnSalesIsEstimate": false,
      "equity": 17412.38,
      "equityIsEstimate": false,
      "equityRatio": 0.709000615243723,
      "equityRatioIsEstimate": false,
      "cash": 130417.02,
      "cashIsEstimate": false,
      "receivables": 523056.42,
      "receivablesIsEstimate": false,
      "liabilities": 392414.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 2241321.53,
      "balanceTotalIsEstimate": false,
      "earnings": 9428.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.010834693630688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14285075757575755,
      "returnOnSalesIsEstimate": true,
      "equity": 424340.53,
      "equityIsEstimate": false,
      "equityRatio": 18.93260401598873,
      "equityRatioIsEstimate": false,
      "cash": 453396.65,
      "cashIsEstimate": false,
      "receivables": 882922.21,
      "receivablesIsEstimate": false,
      "liabilities": 1388733.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 2463136,
      "balanceTotalIsEstimate": false,
      "earnings": 3132.77,
      "earningsIsEstimate": false,
      "earningsCagr": -66.77216633167696,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.719865669026007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.054013275862068964,
      "returnOnSalesIsEstimate": true,
      "equity": 479973.3,
      "equityIsEstimate": false,
      "equityRatio": 19.48626872409806,
      "equityRatioIsEstimate": false,
      "cash": 420391.67,
      "cashIsEstimate": false,
      "receivables": 699135.56,
      "receivablesIsEstimate": false,
      "liabilities": 1534065.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 2254020.33,
      "balanceTotalIsEstimate": false,
      "earnings": 66696.89,
      "earningsIsEstimate": false,
      "earningsCagr": 165.9742237952137,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.856782206776874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4190827659574468,
      "returnOnSalesIsEstimate": true,
      "equity": 546670.19,
      "equityIsEstimate": false,
      "equityRatio": 24.25311709588706,
      "equityRatioIsEstimate": false,
      "cash": 392939.71,
      "cashIsEstimate": false,
      "receivables": 517779.29,
      "receivablesIsEstimate": false,
      "liabilities": 1258199.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 2895945.3,
      "balanceTotalIsEstimate": false,
      "earnings": 358194.02,
      "earningsIsEstimate": false,
      "earningsCagr": 236.1738665021986,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.647550264154605,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0703865909090915,
      "returnOnSalesIsEstimate": true,
      "equity": 904864.21,
      "equityIsEstimate": false,
      "equityRatio": 31.24590129516604,
      "equityRatioIsEstimate": false,
      "cash": 476106.65,
      "cashIsEstimate": false,
      "receivables": 1288770.46,
      "receivablesIsEstimate": false,
      "liabilities": 1477037.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 3428937.68,
      "balanceTotalIsEstimate": false,
      "earnings": 497645.39,
      "earningsIsEstimate": false,
      "earningsCagr": 169.54009398163134,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.896971284595787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9957275903614455,
      "returnOnSalesIsEstimate": true,
      "equity": 1322509.6,
      "equityIsEstimate": false,
      "equityRatio": 38.569076589341805,
      "equityRatioIsEstimate": false,
      "cash": 919441.33,
      "cashIsEstimate": false,
      "receivables": 1130627.52,
      "receivablesIsEstimate": false,
      "liabilities": 1418409.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 3269636.44,
      "balanceTotalIsEstimate": false,
      "earnings": 36688.69,
      "earningsIsEstimate": false,
      "earningsCagr": 84.99113776910039,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.031342836299604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.46441379746835443,
      "returnOnSalesIsEstimate": true,
      "equity": 1359198.29,
      "equityIsEstimate": false,
      "equityRatio": 41.57031874773209,
      "equityRatioIsEstimate": false,
      "cash": 301595.49,
      "cashIsEstimate": false,
      "receivables": 1050736.73,
      "receivablesIsEstimate": false,
      "liabilities": 1263484.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 3545213.85,
      "balanceTotalIsEstimate": false,
      "earnings": 172266.17,
      "earningsIsEstimate": false,
      "earningsCagr": 26.7720763724123,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.500868881182981,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.208540641025641,
      "returnOnSalesIsEstimate": true,
      "equity": 1505464.46,
      "equityIsEstimate": false,
      "equityRatio": 42.464700965782356,
      "equityRatioIsEstimate": false,
      "cash": 871423.17,
      "cashIsEstimate": false,
      "receivables": 1020009.62,
      "receivablesIsEstimate": false,
      "liabilities": 1309053.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 3708502.96,
      "balanceTotalIsEstimate": false,
      "earnings": 88198.53,
      "earningsIsEstimate": false,
      "earningsCagr": -29.557338889527752,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8908942424242424,
      "returnOnSalesIsEstimate": true,
      "equity": 1538662.99,
      "equityIsEstimate": false,
      "equityRatio": 41.490137842575706,
      "equityRatioIsEstimate": false,
      "cash": 573220.7,
      "cashIsEstimate": false,
      "receivables": 1448463.08,
      "receivablesIsEstimate": false,
      "liabilities": 1515200.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 4093841.94,
      "balanceTotalIsEstimate": false,
      "earnings": 93054.71,
      "earningsIsEstimate": false,
      "earningsCagr": -34.24109184359463,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.033089357347078,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5008824193548387,
      "returnOnSalesIsEstimate": true,
      "equity": 1581717.7,
      "equityIsEstimate": false,
      "equityRatio": 38.6365112083443,
      "equityRatioIsEstimate": false,
      "cash": 1059480.79,
      "cashIsEstimate": false,
      "receivables": 655379.18,
      "receivablesIsEstimate": false,
      "liabilities": 1970960.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 4245884.4,
      "balanceTotalIsEstimate": false,
      "earnings": -13366.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.070160786435319,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.13366820000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1528350.88,
      "equityIsEstimate": false,
      "equityRatio": 35.99605490907854,
      "equityRatioIsEstimate": false,
      "cash": 261493.07,
      "cashIsEstimate": false,
      "receivables": 1475708.85,
      "receivablesIsEstimate": false,
      "liabilities": 2174400.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 4646237.36,
      "balanceTotalIsEstimate": false,
      "earnings": 138375.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1531251666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1666725.9,
      "equityIsEstimate": false,
      "equityRatio": 35.87259476558468,
      "equityRatioIsEstimate": false,
      "cash": 428693.59,
      "cashIsEstimate": false,
      "receivables": 1952961.76,
      "receivablesIsEstimate": false,
      "liabilities": 2230232.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 4509839.08,
      "balanceTotalIsEstimate": false,
      "earnings": 255492.66,
      "earningsIsEstimate": false,
      "earningsCagr": 84.63784865216282,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.025776617911045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6893964210526313,
      "returnOnSalesIsEstimate": true,
      "equity": 1842218.56,
      "equityIsEstimate": false,
      "equityRatio": 40.84887569868679,
      "equityRatioIsEstimate": false,
      "cash": 991458.74,
      "cashIsEstimate": false,
      "receivables": 1306934.2,
      "receivablesIsEstimate": false,
      "liabilities": 1803169.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 5223238.1,
      "balanceTotalIsEstimate": false,
      "earnings": 398073.66,
      "earningsIsEstimate": false,
      "earningsCagr": 69.61055396260811,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.3338787665746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0621050769230767,
      "returnOnSalesIsEstimate": true,
      "equity": 2215292.16,
      "equityIsEstimate": false,
      "equityRatio": 42.41223772663169,
      "equityRatioIsEstimate": false,
      "cash": 518387.98,
      "cashIsEstimate": false,
      "receivables": 2147443.66,
      "receivablesIsEstimate": false,
      "liabilities": 2102608.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 5734000,
      "balanceTotalIsEstimate": false,
      "earnings": 550097.35,
      "earningsIsEstimate": false,
      "earningsCagr": 58.41414294363341,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.5009735,
      "returnOnSalesIsEstimate": true,
      "equity": 2565000,
      "equityIsEstimate": false,
      "equityRatio": 44.73317056156261,
      "equityRatioIsEstimate": false,
      "cash": 913864.88,
      "cashIsEstimate": false,
      "receivables": 1376292.13,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 6289000,
      "balanceTotalIsEstimate": false,
      "earnings": 318662.65,
      "earningsIsEstimate": false,
      "earningsCagr": 23.187989315222634,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.451251153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 2884000,
      "equityIsEstimate": false,
      "equityRatio": 45.85784703450469,
      "equityRatioIsEstimate": false,
      "cash": 889291.54,
      "cashIsEstimate": false,
      "receivables": 2045137.19,
      "receivablesIsEstimate": false,
      "liabilities": 2615874.6,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 6108000,
      "balanceTotalIsEstimate": false,
      "earnings": 103175.76,
      "earningsIsEstimate": false,
      "earningsCagr": -20.28320820577294,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.859798,
      "returnOnSalesIsEstimate": true,
      "equity": 2987000,
      "equityIsEstimate": false,
      "equityRatio": 48.903077930582846,
      "equityRatioIsEstimate": false,
      "cash": 535146.18,
      "cashIsEstimate": false,
      "receivables": 1630138.62,
      "receivablesIsEstimate": false,
      "liabilities": 2376975.76,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 52500,
      "capitalIsEstimate": false,
      "balanceTotal": 6329163.81,
      "balanceTotalIsEstimate": false,
      "earnings": 416022.58,
      "earningsIsEstimate": false,
      "earningsCagr": 1.1086624660240352,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4668548333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 3283250.5,
      "equityIsEstimate": false,
      "equityRatio": 51.87494902268931,
      "equityRatioIsEstimate": false,
      "cash": 1598711.48,
      "cashIsEstimate": false,
      "receivables": 1697488.7,
      "receivablesIsEstimate": false,
      "liabilities": 1997242.37,
      "liabilitiesIsEstimate": false
    }
  ]
}