Kellenberg Agrar GmbH & Co. KG

{
  "id": "c0991a50-60c4-4e75-bf4d-7917edc788cb",
  "euId": "DEP2716.HRA201960",
  "name": "Kellenberg Agrar GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2012-08-01T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Dörpel 12",
    "city": "Eydelstedt",
    "zipCode": "49406",
    "state": "NI",
    "country": "DE",
    "latitude": 52.6711358,
    "longitude": 8.58203223190489
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3340276.67,
      "balanceTotalIsEstimate": true,
      "earnings": 1089168.59,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.785052028985508,
      "returnOnSalesIsEstimate": true,
      "equity": 2859015.62,
      "equityIsEstimate": true,
      "equityRatio": 85.59218000346061,
      "equityRatioIsEstimate": true,
      "cash": 110437.58,
      "cashIsEstimate": true,
      "receivables": 701199.55,
      "receivablesIsEstimate": true,
      "liabilities": 463761.05,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3046652.63,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -57.971014492753625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2159873.79,
      "equityIsEstimate": false,
      "equityRatio": 70.89333942215788,
      "equityRatioIsEstimate": false,
      "cash": 236335.11,
      "cashIsEstimate": false,
      "receivables": 137392.75,
      "receivablesIsEstimate": false,
      "liabilities": 846135.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2865340.72,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.534826307061719,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1316558.59,
      "equityIsEstimate": false,
      "equityRatio": 45.94771507662097,
      "equityRatioIsEstimate": false,
      "cash": 13380.58,
      "cashIsEstimate": false,
      "receivables": 480797.25,
      "receivablesIsEstimate": false,
      "liabilities": 1511809.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3789305.56,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.2733267452874637,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1420022.43,
      "equityIsEstimate": false,
      "equityRatio": 37.47447672179807,
      "equityRatioIsEstimate": false,
      "cash": 36027.11,
      "cashIsEstimate": false,
      "receivables": 779657.34,
      "receivablesIsEstimate": false,
      "liabilities": 1748971.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4818569.64,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8630128500903287,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1925350.67,
      "equityIsEstimate": false,
      "equityRatio": 39.95689206226768,
      "equityRatioIsEstimate": false,
      "cash": 37695.09,
      "cashIsEstimate": false,
      "receivables": 506616.52,
      "receivablesIsEstimate": false,
      "liabilities": 2854246.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7301977.07,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.60112437117899,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1411021.27,
      "equityIsEstimate": false,
      "equityRatio": 19.32382499250987,
      "equityRatioIsEstimate": false,
      "cash": 34356.09,
      "cashIsEstimate": false,
      "receivables": 2439475.07,
      "receivablesIsEstimate": false,
      "liabilities": 5842982.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6858635.49,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.199311417695363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1139389.77,
      "equityIsEstimate": false,
      "equityRatio": 16.612484679514584,
      "equityRatioIsEstimate": false,
      "cash": 191733.24,
      "cashIsEstimate": false,
      "receivables": 2264069,
      "receivablesIsEstimate": false,
      "liabilities": 5640272.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6018687.85,
      "balanceTotalIsEstimate": false,
      "earnings": 314906.87,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.527579802025016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0993791333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 1430502.99,
      "equityIsEstimate": false,
      "equityRatio": 23.767688666558776,
      "equityRatioIsEstimate": false,
      "cash": 816117.14,
      "cashIsEstimate": false,
      "receivables": 2181206.45,
      "receivablesIsEstimate": false,
      "liabilities": 4528712.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5591608.58,
      "balanceTotalIsEstimate": false,
      "earnings": -189732.57,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1858285625,
      "returnOnSalesIsEstimate": true,
      "equity": 4599425.08,
      "equityIsEstimate": false,
      "equityRatio": 82.25584845926393,
      "equityRatioIsEstimate": false,
      "cash": 284415.2,
      "cashIsEstimate": false,
      "receivables": 2460868.75,
      "receivablesIsEstimate": false,
      "liabilities": 941210.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7573104.06,
      "balanceTotalIsEstimate": false,
      "earnings": -980215.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.206739220322648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.7700582692307694,
      "returnOnSalesIsEstimate": true,
      "equity": 3433308.8,
      "equityIsEstimate": false,
      "equityRatio": 45.33555557666535,
      "equityRatioIsEstimate": false,
      "cash": 78902.58,
      "cashIsEstimate": false,
      "receivables": 4920677.22,
      "receivablesIsEstimate": false,
      "liabilities": 4087322.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8888455.84,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 2840683.82,
      "equityIsEstimate": false,
      "equityRatio": 31.95924996573983,
      "equityRatioIsEstimate": false,
      "cash": 1333.09,
      "cashIsEstimate": false,
      "receivables": 5301656.17,
      "receivablesIsEstimate": false,
      "liabilities": 6004780.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7370656.99,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1893114.82,
      "equityIsEstimate": false,
      "equityRatio": 25.68447863695798,
      "equityRatioIsEstimate": false,
      "cash": 1228.59,
      "cashIsEstimate": false,
      "receivables": 3205944.61,
      "receivablesIsEstimate": false,
      "liabilities": 5439979.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8328042.91,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2431772.66,
      "equityIsEstimate": false,
      "equityRatio": 29.199809442384346,
      "equityRatioIsEstimate": false,
      "cash": 1901.05,
      "cashIsEstimate": false,
      "receivables": 4211153.66,
      "receivablesIsEstimate": false,
      "liabilities": 5859797.4,
      "liabilitiesIsEstimate": false
    }
  ]
}