Kelberger GmbH

{
  "id": "53492130-db2e-49ac-970a-08394ade96dd",
  "euId": "DED2404V.HRB7207",
  "name": "Kelberger GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-06-27T00:00:00",
  "vatId": "DE253312838",
  "hq": {
    "line2": null,
    "street": "Luberg 1",
    "city": "Hebertsfelden",
    "zipCode": "84332",
    "state": "BY",
    "country": "DE",
    "latitude": 48.4089233647096,
    "longitude": 12.823732862437
  },
  "contactData": {
    "emails": [
      "info@kelberger-gmbh.de"
    ],
    "phones": [
      "+49 8727225"
    ],
    "websites": [
      "https://www.kelberger-kies.de"
    ],
    "faxes": [
      "+49 8721960666"
    ]
  },
  "managers": [
    {
      "name": "Roland Kelberger",
      "position": "Managing Director",
      "startDate": "2007-06-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 448226.07,
      "balanceTotalIsEstimate": false,
      "earnings": 22695.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6675026470588236,
      "returnOnSalesIsEstimate": true,
      "equity": 35195.09,
      "equityIsEstimate": false,
      "equityRatio": 7.852084551886953,
      "equityRatioIsEstimate": false,
      "cash": 2102.22,
      "cashIsEstimate": false,
      "receivables": 436353.85,
      "receivablesIsEstimate": false,
      "liabilities": 247602.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 515251.24,
      "balanceTotalIsEstimate": false,
      "earnings": 4036.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.10622368421052632,
      "returnOnSalesIsEstimate": true,
      "equity": 39231.59,
      "equityIsEstimate": false,
      "equityRatio": 7.614069982636043,
      "equityRatioIsEstimate": false,
      "cash": 6727.59,
      "cashIsEstimate": false,
      "receivables": 483046.33,
      "receivablesIsEstimate": false,
      "liabilities": 314979.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 458907.63,
      "balanceTotalIsEstimate": false,
      "earnings": 25075.11,
      "earningsIsEstimate": false,
      "earningsCagr": 521.2092159048681,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.42105263157895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8088745161290323,
      "returnOnSalesIsEstimate": true,
      "equity": 64306.7,
      "equityIsEstimate": false,
      "equityRatio": 14.012994292555126,
      "equityRatioIsEstimate": false,
      "cash": 55262.13,
      "cashIsEstimate": false,
      "receivables": 384333.18,
      "receivablesIsEstimate": false,
      "liabilities": 227496.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 500651.33,
      "balanceTotalIsEstimate": false,
      "earnings": 31256.85,
      "earningsIsEstimate": false,
      "earningsCagr": 178.2723950140045,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.23370645177529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9767765624999999,
      "returnOnSalesIsEstimate": true,
      "equity": 75563.55,
      "equityIsEstimate": false,
      "equityRatio": 15.09304888893434,
      "equityRatioIsEstimate": false,
      "cash": 89436.3,
      "cashIsEstimate": false,
      "receivables": 380881.71,
      "receivablesIsEstimate": false,
      "liabilities": 228007.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 712030.18,
      "balanceTotalIsEstimate": false,
      "earnings": 39156.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.97891175,
      "returnOnSalesIsEstimate": true,
      "equity": 169748.66,
      "equityIsEstimate": false,
      "equityRatio": 23.840093407276637,
      "equityRatioIsEstimate": false,
      "cash": 135014.16,
      "cashIsEstimate": false,
      "receivables": 490088.09,
      "receivablesIsEstimate": false,
      "liabilities": 204548.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1134384.14,
      "balanceTotalIsEstimate": false,
      "earnings": 18689.41,
      "earningsIsEstimate": false,
      "earningsCagr": -52.269931380433434,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.999999999999998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5191502777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 200938.07,
      "equityIsEstimate": false,
      "equityRatio": 17.71340614829118,
      "equityRatioIsEstimate": false,
      "cash": 91161.72,
      "cashIsEstimate": false,
      "receivables": 359812.86,
      "receivablesIsEstimate": false,
      "liabilities": 537312.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 865516.26,
      "balanceTotalIsEstimate": false,
      "earnings": 36582.77,
      "earningsIsEstimate": false,
      "earningsCagr": -3.3422843831751536,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5320565519103666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9627044736842104,
      "returnOnSalesIsEstimate": true,
      "equity": 237520.84,
      "equityIsEstimate": false,
      "equityRatio": 27.442677968869123,
      "equityRatioIsEstimate": false,
      "cash": 26161.5,
      "cashIsEstimate": false,
      "receivables": 427459.61,
      "receivablesIsEstimate": false,
      "liabilities": 223136.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1464487.37,
      "balanceTotalIsEstimate": false,
      "earnings": 54381.6,
      "earningsIsEstimate": false,
      "earningsCagr": 11.570526570964512,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.199004528465784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9887563636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 291902.44,
      "equityIsEstimate": false,
      "equityRatio": 19.93205581554452,
      "equityRatioIsEstimate": false,
      "cash": 16281.38,
      "cashIsEstimate": false,
      "receivables": 635538.45,
      "receivablesIsEstimate": false,
      "liabilities": 761496.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1930814.17,
      "balanceTotalIsEstimate": false,
      "earnings": 80298.47,
      "earningsIsEstimate": false,
      "earningsCagr": 19.667421804534957,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.579118109029407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2951366129032258,
      "returnOnSalesIsEstimate": true,
      "equity": 372200.91,
      "equityIsEstimate": false,
      "equityRatio": 19.276889292769173,
      "equityRatioIsEstimate": false,
      "cash": 132080.88,
      "cashIsEstimate": false,
      "receivables": 698165.86,
      "receivablesIsEstimate": false,
      "liabilities": 965513.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2247638.9,
      "balanceTotalIsEstimate": false,
      "earnings": 90599.06,
      "earningsIsEstimate": false,
      "earningsCagr": 48.38227488092832,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4380803174603174,
      "returnOnSalesIsEstimate": true,
      "equity": 462799.97,
      "equityIsEstimate": false,
      "equityRatio": 20.5904947631935,
      "equityRatioIsEstimate": false,
      "cash": 423761.1,
      "cashIsEstimate": false,
      "receivables": 664146.3,
      "receivablesIsEstimate": false,
      "liabilities": 1089215.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2678283.3,
      "balanceTotalIsEstimate": false,
      "earnings": 65649.45,
      "earningsIsEstimate": false,
      "earningsCagr": 15.741372041802105,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.231920886088467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9798425373134328,
      "returnOnSalesIsEstimate": true,
      "equity": 528449.42,
      "equityIsEstimate": false,
      "equityRatio": 19.730900760199642,
      "equityRatioIsEstimate": false,
      "cash": 198408.86,
      "cashIsEstimate": false,
      "receivables": 673981.02,
      "receivablesIsEstimate": false,
      "liabilities": 1295101.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3052525.52,
      "balanceTotalIsEstimate": false,
      "earnings": 72287.96,
      "earningsIsEstimate": false,
      "earningsCagr": 7.375079144118191,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2047993333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 600737.38,
      "equityIsEstimate": false,
      "equityRatio": 19.6800117169864,
      "equityRatioIsEstimate": false,
      "cash": 284522.59,
      "cashIsEstimate": false,
      "receivables": 512672.39,
      "receivablesIsEstimate": false,
      "liabilities": 1543345.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4048814.06,
      "balanceTotalIsEstimate": false,
      "earnings": 55174.85,
      "earningsIsEstimate": false,
      "earningsCagr": -8.954502640025908,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3362045503587003,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8113948529411764,
      "returnOnSalesIsEstimate": true,
      "equity": 655912.23,
      "equityIsEstimate": false,
      "equityRatio": 16.200107495180944,
      "equityRatioIsEstimate": false,
      "cash": 330210.96,
      "cashIsEstimate": false,
      "receivables": 510406.21,
      "receivablesIsEstimate": false,
      "liabilities": 2143792.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5548990.39,
      "balanceTotalIsEstimate": false,
      "earnings": 107756.37,
      "earningsIsEstimate": false,
      "earningsCagr": 4.431091033771306,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.82094498009742,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3640046835443038,
      "returnOnSalesIsEstimate": true,
      "equity": 763668.6,
      "equityIsEstimate": false,
      "equityRatio": 13.76229811780229,
      "equityRatioIsEstimate": false,
      "cash": 445815.75,
      "cashIsEstimate": false,
      "receivables": 515662.84,
      "receivablesIsEstimate": false,
      "liabilities": 3410958.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3947289.35,
      "balanceTotalIsEstimate": false,
      "earnings": 103500.2,
      "earningsIsEstimate": false,
      "earningsCagr": 12.054041298499518,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.533091861683025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2937525,
      "returnOnSalesIsEstimate": true,
      "equity": 867168.8,
      "equityIsEstimate": false,
      "equityRatio": 21.968716329346368,
      "equityRatioIsEstimate": false,
      "cash": 555578,
      "cashIsEstimate": false,
      "receivables": 736368.02,
      "receivablesIsEstimate": false,
      "liabilities": 1526060,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6075785.81,
      "balanceTotalIsEstimate": false,
      "earnings": 146174.56,
      "earningsIsEstimate": false,
      "earningsCagr": 19.248096841886266,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3288596363636365,
      "returnOnSalesIsEstimate": true,
      "equity": 1013343.36,
      "equityIsEstimate": false,
      "equityRatio": 16.678391761805706,
      "equityRatioIsEstimate": false,
      "cash": 751662.49,
      "cashIsEstimate": false,
      "receivables": 1012774.88,
      "receivablesIsEstimate": false,
      "liabilities": 2988924.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6496067.05,
      "balanceTotalIsEstimate": false,
      "earnings": 191693.28,
      "earningsIsEstimate": false,
      "earningsCagr": 36.52633498030049,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.586810352497896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4745636923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 1205036.64,
      "equityIsEstimate": false,
      "equityRatio": 18.550249415913893,
      "equityRatioIsEstimate": false,
      "cash": 692270.28,
      "cashIsEstimate": false,
      "receivables": 1247836.83,
      "receivablesIsEstimate": false,
      "liabilities": 3440406.79,
      "liabilitiesIsEstimate": false
    }
  ]
}