Karlein Bau-GmbH

{
  "id": "ae35cf13-7e1a-486c-b62b-b7012bfc20ad",
  "euId": "DED4608V.HRB4517",
  "name": "Karlein Bau-GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-02-18T00:00:00",
  "vatId": "DE233884116",
  "hq": {
    "line2": null,
    "street": "Hendunger Str. 22",
    "city": "Mellrichstadt",
    "zipCode": "97638",
    "state": "BY",
    "country": "DE",
    "latitude": 50.4231984,
    "longitude": 10.3086943
  },
  "contactData": {
    "emails": [
      "info@karlein-bau.de"
    ],
    "phones": [
      "+49 9776704370"
    ],
    "websites": [
      "https://www.karleinbau.de"
    ],
    "faxes": [
      "+49 97769809"
    ]
  },
  "managers": [
    {
      "name": "Erich Karlein",
      "position": "Managing Director",
      "startDate": "2004-02-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.20"
    ],
    "nace2025": [
      "41.00",
      "43.99",
      "91.30"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.20"
    ],
    "wz": [
      "41.20.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1123757.6,
      "balanceTotalIsEstimate": false,
      "earnings": -9086.16,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.1150146835443038,
      "returnOnSalesIsEstimate": true,
      "equity": 27792.4,
      "equityIsEstimate": true,
      "equityRatio": 2.4731668110631686,
      "equityRatioIsEstimate": true,
      "cash": 268.98,
      "cashIsEstimate": false,
      "receivables": 875794.35,
      "receivablesIsEstimate": false,
      "liabilities": 813404.85,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2377959.5,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.9873417721519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 168.86,
      "cashIsEstimate": false,
      "receivables": 451778.46,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3126537.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -24.52680918600586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 97077.56,
      "equityIsEstimate": false,
      "equityRatio": 3.1049539944949776,
      "equityRatioIsEstimate": false,
      "cash": 419.52,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2315638.34,
      "balanceTotalIsEstimate": false,
      "earnings": -10049.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.047074225898278,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2791494444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 87028.18,
      "equityIsEstimate": false,
      "equityRatio": 3.7582803193697334,
      "equityRatioIsEstimate": false,
      "cash": 116.33,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 873588.33,
      "balanceTotalIsEstimate": false,
      "earnings": -77302.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -32.91534002691752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.831408125,
      "returnOnSalesIsEstimate": true,
      "equity": 76925.02,
      "equityIsEstimate": false,
      "equityRatio": 8.805637318895961,
      "equityRatioIsEstimate": false,
      "cash": 563.12,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1148627.11,
      "balanceTotalIsEstimate": false,
      "earnings": 273490.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.42803744922923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.818949787234043,
      "returnOnSalesIsEstimate": true,
      "equity": 350415.66,
      "equityIsEstimate": false,
      "equityRatio": 30.50734715812166,
      "equityRatioIsEstimate": false,
      "cash": 280011.52,
      "cashIsEstimate": false,
      "receivables": 326991.74,
      "receivablesIsEstimate": false,
      "liabilities": 599366.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1357528.03,
      "balanceTotalIsEstimate": false,
      "earnings": -66878.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7148458974358978,
      "returnOnSalesIsEstimate": true,
      "equity": 283536.67,
      "equityIsEstimate": false,
      "equityRatio": 20.886247925208583,
      "equityRatioIsEstimate": false,
      "cash": 313662.09,
      "cashIsEstimate": false,
      "receivables": 203229.19,
      "receivablesIsEstimate": false,
      "liabilities": 894795.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1407631.48,
      "balanceTotalIsEstimate": false,
      "earnings": 110580.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.145523905194834,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8742422033898303,
      "returnOnSalesIsEstimate": true,
      "equity": 394116.96,
      "equityIsEstimate": false,
      "equityRatio": 27.998589517193807,
      "equityRatioIsEstimate": false,
      "cash": 24509.55,
      "cashIsEstimate": false,
      "receivables": 469904.73,
      "receivablesIsEstimate": false,
      "liabilities": 789510.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1510480.79,
      "balanceTotalIsEstimate": false,
      "earnings": -5448.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.97057572168388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.08382246153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 361503.5,
      "equityIsEstimate": false,
      "equityRatio": 23.93300877398116,
      "equityRatioIsEstimate": false,
      "cash": 409.21,
      "cashIsEstimate": false,
      "receivables": 559511.89,
      "receivablesIsEstimate": false,
      "liabilities": 936467.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1463981.38,
      "balanceTotalIsEstimate": false,
      "earnings": 113945.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.849433593522058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9312877966101694,
      "returnOnSalesIsEstimate": true,
      "equity": 475449.48,
      "equityIsEstimate": false,
      "equityRatio": 32.47647043161164,
      "equityRatioIsEstimate": false,
      "cash": 277815.63,
      "cashIsEstimate": false,
      "receivables": 471300.64,
      "receivablesIsEstimate": false,
      "liabilities": 774106.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1100363.92,
      "balanceTotalIsEstimate": false,
      "earnings": -80010.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7780051111111113,
      "returnOnSalesIsEstimate": true,
      "equity": 395439.25,
      "equityIsEstimate": false,
      "equityRatio": 35.93713341673362,
      "equityRatioIsEstimate": false,
      "cash": 298.5,
      "cashIsEstimate": false,
      "receivables": 303139.75,
      "receivablesIsEstimate": false,
      "liabilities": 558591.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 935855.57,
      "balanceTotalIsEstimate": false,
      "earnings": -62356.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.032763453655388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3555721739130435,
      "returnOnSalesIsEstimate": true,
      "equity": 333082.93,
      "equityIsEstimate": false,
      "equityRatio": 35.591275051127816,
      "equityRatioIsEstimate": false,
      "cash": 30472.4,
      "cashIsEstimate": false,
      "receivables": 331239.97,
      "receivablesIsEstimate": false,
      "liabilities": 459078.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1184153.23,
      "balanceTotalIsEstimate": false,
      "earnings": 246232.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.89788360102523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.942997096774193,
      "returnOnSalesIsEstimate": true,
      "equity": 564315.84,
      "equityIsEstimate": false,
      "equityRatio": 47.65564334946753,
      "equityRatioIsEstimate": false,
      "cash": 275805.56,
      "cashIsEstimate": false,
      "receivables": 135596.73,
      "receivablesIsEstimate": false,
      "liabilities": 392256.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1305659.07,
      "balanceTotalIsEstimate": false,
      "earnings": 118329.24,
      "earningsIsEstimate": false,
      "earningsCagr": -51.94418162868644,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.071234852886077,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.689300909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 682645.08,
      "equityIsEstimate": false,
      "equityRatio": 52.283562813989406,
      "equityRatioIsEstimate": false,
      "cash": 326586.82,
      "cashIsEstimate": false,
      "receivables": 269184.29,
      "receivablesIsEstimate": false,
      "liabilities": 432202.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1679261.8,
      "balanceTotalIsEstimate": false,
      "earnings": 362784.21,
      "earningsIsEstimate": false,
      "earningsCagr": 21.38111968856997,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.5960765454545465,
      "returnOnSalesIsEstimate": true,
      "equity": 1045429.29,
      "equityIsEstimate": false,
      "equityRatio": 62.25528919909927,
      "equityRatioIsEstimate": false,
      "cash": 547879.4,
      "cashIsEstimate": false,
      "receivables": 383613.06,
      "receivablesIsEstimate": false,
      "liabilities": 408828.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1715875.81,
      "balanceTotalIsEstimate": false,
      "earnings": 160439.91,
      "earningsIsEstimate": false,
      "earningsCagr": -13.306054051917638,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.325216086956522,
      "returnOnSalesIsEstimate": true,
      "equity": 1205869.2,
      "equityIsEstimate": false,
      "equityRatio": 70.27718398804164,
      "equityRatioIsEstimate": false,
      "cash": 403719.58,
      "cashIsEstimate": false,
      "receivables": 599130.85,
      "receivablesIsEstimate": false,
      "liabilities": 424752.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3545906.1,
      "balanceTotalIsEstimate": false,
      "earnings": 98212.65,
      "earningsIsEstimate": false,
      "earningsCagr": -20.529612079824165,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.71678083143576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.309502,
      "returnOnSalesIsEstimate": true,
      "equity": 1304081.85,
      "equityIsEstimate": false,
      "equityRatio": 36.77711177969434,
      "equityRatioIsEstimate": false,
      "cash": 463849.58,
      "cashIsEstimate": false,
      "receivables": 525234.25,
      "receivablesIsEstimate": false,
      "liabilities": 2126429.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2483885.05,
      "balanceTotalIsEstimate": false,
      "earnings": 98711.55,
      "earningsIsEstimate": false,
      "earningsCagr": -4.430574778952323,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.37099375,
      "returnOnSalesIsEstimate": true,
      "equity": 1402793.4,
      "equityIsEstimate": false,
      "equityRatio": 56.47577773375624,
      "equityRatioIsEstimate": false,
      "cash": 435817.53,
      "cashIsEstimate": false,
      "receivables": 574236.16,
      "receivablesIsEstimate": false,
      "liabilities": 951608.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3725784.84,
      "balanceTotalIsEstimate": false,
      "earnings": 92970.26,
      "earningsIsEstimate": false,
      "earningsCagr": -28.85016172052943,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.447565087352224,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.367209705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 1495763.66,
      "equityIsEstimate": false,
      "equityRatio": 40.146270496929716,
      "equityRatioIsEstimate": false,
      "cash": 146076.97,
      "cashIsEstimate": false,
      "receivables": 390316.74,
      "receivablesIsEstimate": false,
      "liabilities": 2114364.69,
      "liabilitiesIsEstimate": false
    }
  ]
}