Karl-Tierstimmen u. Spielwaren GmbH

{
  "id": "baae16e9-8c97-439c-9f9b-9365cac2f13e",
  "euId": "DEY1206.HRB305267",
  "name": "Karl-Tierstimmen u. Spielwaren GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-12-14T00:00:00",
  "vatId": "DE174143959",
  "hq": {
    "line2": null,
    "street": "Neustädter Str. 22",
    "city": "Frankenblick",
    "zipCode": "96528",
    "state": "TH",
    "country": "DE",
    "latitude": 50.3731694,
    "longitude": 11.0849535
  },
  "contactData": {
    "emails": [
      "info@karl-tierstimmen.de"
    ],
    "phones": [
      "+49 3676620066"
    ],
    "websites": [
      "https://karl-tierstimmen.de"
    ],
    "faxes": [
      "+49 3676621751"
    ]
  },
  "managers": [
    {
      "name": "Mario Karl",
      "position": "Managing Director",
      "startDate": "2006-02-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3240"
    ],
    "nace": [
      "32.40"
    ],
    "nace2025": [
      "32.40"
    ],
    "naics": [
      "339920",
      "339930",
      "339999"
    ],
    "uksic": [
      "32.40"
    ],
    "wz": [
      "32.40.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 577673.97,
      "balanceTotalIsEstimate": false,
      "earnings": 49113.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.092794166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 337175.11,
      "equityIsEstimate": false,
      "equityRatio": 58.36771734755506,
      "equityRatioIsEstimate": false,
      "cash": 41905,
      "cashIsEstimate": false,
      "receivables": 90571.13,
      "receivablesIsEstimate": false,
      "liabilities": 178817.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 464958.8,
      "balanceTotalIsEstimate": false,
      "earnings": -32087.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.666666666666664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.2087950000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 305087.16,
      "equityIsEstimate": false,
      "equityRatio": 65.61595565026406,
      "equityRatioIsEstimate": false,
      "cash": 45400.05,
      "cashIsEstimate": false,
      "receivables": 62708.82,
      "receivablesIsEstimate": false,
      "liabilities": 102685.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 479886.24,
      "balanceTotalIsEstimate": false,
      "earnings": 49860.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.71290708247231,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.986061,
      "returnOnSalesIsEstimate": true,
      "equity": 354947.77,
      "equityIsEstimate": false,
      "equityRatio": 73.96498178401615,
      "equityRatioIsEstimate": false,
      "cash": 47874.42,
      "cashIsEstimate": false,
      "receivables": 68546.6,
      "receivablesIsEstimate": false,
      "liabilities": 78060.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 579786.1,
      "balanceTotalIsEstimate": false,
      "earnings": 32854.78,
      "earningsIsEstimate": false,
      "earningsCagr": -34.106742777515166,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7378983333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 387802.55,
      "equityIsEstimate": false,
      "equityRatio": 66.8871761499629,
      "equityRatioIsEstimate": false,
      "cash": 135638.76,
      "cashIsEstimate": false,
      "receivables": 83750.95,
      "receivablesIsEstimate": false,
      "liabilities": 138193.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 815710.44,
      "balanceTotalIsEstimate": false,
      "earnings": 58060.09,
      "earningsIsEstimate": false,
      "earningsCagr": 7.90959402522855,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.415299411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 445862.64,
      "equityIsEstimate": false,
      "equityRatio": 54.65942546965563,
      "equityRatioIsEstimate": false,
      "cash": 31513.17,
      "cashIsEstimate": false,
      "receivables": 138932.1,
      "receivablesIsEstimate": false,
      "liabilities": 309185.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 980787.53,
      "balanceTotalIsEstimate": false,
      "earnings": 145969.25,
      "earningsIsEstimate": false,
      "earningsCagr": 43.054414127937555,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.298462499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 591831.89,
      "equityIsEstimate": false,
      "equityRatio": 60.34251781321077,
      "equityRatioIsEstimate": false,
      "cash": 48613.65,
      "cashIsEstimate": false,
      "receivables": 82380.56,
      "receivablesIsEstimate": false,
      "liabilities": 305912.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 907535.57,
      "balanceTotalIsEstimate": false,
      "earnings": 35356.18,
      "earningsIsEstimate": false,
      "earningsCagr": -8.23502783476292,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.405488594401852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8608515789473683,
      "returnOnSalesIsEstimate": true,
      "equity": 627188.07,
      "equityIsEstimate": false,
      "equityRatio": 69.1089242926313,
      "equityRatioIsEstimate": false,
      "cash": 28824.19,
      "cashIsEstimate": false,
      "receivables": 103638.32,
      "receivablesIsEstimate": false,
      "liabilities": 236835.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 886579.25,
      "balanceTotalIsEstimate": false,
      "earnings": 29563.15,
      "earningsIsEstimate": false,
      "earningsCagr": -2.6046918776461814,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6423972222222223,
      "returnOnSalesIsEstimate": true,
      "equity": 656751.22,
      "equityIsEstimate": false,
      "equityRatio": 74.07698973329231,
      "equityRatioIsEstimate": false,
      "cash": 66677.09,
      "cashIsEstimate": false,
      "receivables": 80378.33,
      "receivablesIsEstimate": false,
      "liabilities": 182482.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 872044.98,
      "balanceTotalIsEstimate": false,
      "earnings": 40648.48,
      "earningsIsEstimate": false,
      "earningsCagr": -8.527267762089242,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4392187891376196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.258248888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 697399.7,
      "equityIsEstimate": false,
      "equityRatio": 79.97290460865905,
      "equityRatioIsEstimate": false,
      "cash": 24663.08,
      "cashIsEstimate": false,
      "receivables": 86920.53,
      "receivablesIsEstimate": false,
      "liabilities": 123266.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 485048.46,
      "balanceTotalIsEstimate": false,
      "earnings": -332351,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.882647003663296,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -30.213727272727276,
      "returnOnSalesIsEstimate": true,
      "equity": 365048.7,
      "equityIsEstimate": false,
      "equityRatio": 75.26025337756974,
      "equityRatioIsEstimate": false,
      "cash": 18623.82,
      "cashIsEstimate": false,
      "receivables": 117755.12,
      "receivablesIsEstimate": false,
      "liabilities": 68063.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 580968.7,
      "balanceTotalIsEstimate": false,
      "earnings": 81373.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.852963356092072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.7810991666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 446421.89,
      "equityIsEstimate": false,
      "equityRatio": 76.84095373812738,
      "equityRatioIsEstimate": false,
      "cash": 103069.54,
      "cashIsEstimate": false,
      "receivables": 142808,
      "receivablesIsEstimate": false,
      "liabilities": 59357.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 830611.09,
      "balanceTotalIsEstimate": false,
      "earnings": 30278.24,
      "earningsIsEstimate": false,
      "earningsCagr": -62.79088972670237,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7810729411764707,
      "returnOnSalesIsEstimate": true,
      "equity": 750772.21,
      "equityIsEstimate": false,
      "equityRatio": 90.38793474332253,
      "equityRatioIsEstimate": false,
      "cash": 178674.56,
      "cashIsEstimate": false,
      "receivables": 87148.34,
      "receivablesIsEstimate": false,
      "liabilities": 41835.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 936055.72,
      "balanceTotalIsEstimate": false,
      "earnings": -9404.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.360857032099072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4949947368421052,
      "returnOnSalesIsEstimate": true,
      "equity": 741367.31,
      "equityIsEstimate": false,
      "equityRatio": 79.201194347704,
      "equityRatioIsEstimate": false,
      "cash": 213542.49,
      "cashIsEstimate": false,
      "receivables": 158091.65,
      "receivablesIsEstimate": false,
      "liabilities": 115672.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 919493.61,
      "balanceTotalIsEstimate": false,
      "earnings": 14863.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.78231,
      "returnOnSalesIsEstimate": true,
      "equity": 756231.2,
      "equityIsEstimate": false,
      "equityRatio": 82.24431271469086,
      "equityRatioIsEstimate": false,
      "cash": 212391.99,
      "cashIsEstimate": false,
      "receivables": 139082.32,
      "receivablesIsEstimate": false,
      "liabilities": 72666.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 973761.76,
      "balanceTotalIsEstimate": false,
      "earnings": 16663.72,
      "earningsIsEstimate": false,
      "earningsCagr": 12.108741386003263,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.833186,
      "returnOnSalesIsEstimate": true,
      "equity": 772894.92,
      "equityIsEstimate": false,
      "equityRatio": 79.37207556805271,
      "equityRatioIsEstimate": false,
      "cash": 279174.34,
      "cashIsEstimate": false,
      "receivables": 124476.72,
      "receivablesIsEstimate": false,
      "liabilities": 105412.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 958489.12,
      "balanceTotalIsEstimate": false,
      "earnings": 9246.3,
      "earningsIsEstimate": false,
      "earningsCagr": -21.12892708284925,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4623149999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 782141.22,
      "equityIsEstimate": false,
      "equityRatio": 81.6014708648962,
      "equityRatioIsEstimate": false,
      "cash": 248720.53,
      "cashIsEstimate": false,
      "receivables": 191592.55,
      "receivablesIsEstimate": false,
      "liabilities": 75006.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1051271.49,
      "balanceTotalIsEstimate": false,
      "earnings": 51325.55,
      "earningsIsEstimate": false,
      "earningsCagr": 51.14729401334495,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4440738095238097,
      "returnOnSalesIsEstimate": true,
      "equity": 833466.77,
      "equityIsEstimate": false,
      "equityRatio": 79.28178191154028,
      "equityRatioIsEstimate": false,
      "cash": 167277.81,
      "cashIsEstimate": false,
      "receivables": 196765.87,
      "receivablesIsEstimate": false,
      "liabilities": 76361.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1137714.63,
      "balanceTotalIsEstimate": false,
      "earnings": 35281.34,
      "earningsIsEstimate": false,
      "earningsCagr": 24.123252492242564,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.892288012053658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5339713043478258,
      "returnOnSalesIsEstimate": true,
      "equity": 868748.11,
      "equityIsEstimate": false,
      "equityRatio": 76.35905235744399,
      "equityRatioIsEstimate": false,
      "cash": 265681.24,
      "cashIsEstimate": false,
      "receivables": 215544.55,
      "receivablesIsEstimate": false,
      "liabilities": 133651.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1135865.44,
      "balanceTotalIsEstimate": false,
      "earnings": 11443.84,
      "earningsIsEstimate": false,
      "earningsCagr": -8.96676959022107,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4975582608695652,
      "returnOnSalesIsEstimate": true,
      "equity": 880191.95,
      "equityIsEstimate": false,
      "equityRatio": 77.49086458691798,
      "equityRatioIsEstimate": false,
      "cash": 293419.32,
      "cashIsEstimate": false,
      "receivables": 197663.76,
      "receivablesIsEstimate": false,
      "liabilities": 110232.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1234179.36,
      "balanceTotalIsEstimate": false,
      "earnings": 35962.13,
      "earningsIsEstimate": false,
      "earningsCagr": 40.43305919059106,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4984220833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 916154.08,
      "equityIsEstimate": false,
      "equityRatio": 74.23184260673423,
      "equityRatioIsEstimate": false,
      "cash": 273325.03,
      "cashIsEstimate": false,
      "receivables": 208440.61,
      "receivablesIsEstimate": false,
      "liabilities": 160800.37,
      "liabilitiesIsEstimate": false
    }
  ]
}