KAMPA Objekt- und Gewerbebau GmbH

{
  "id": "c1e56018-338f-463f-99e8-9796453f26f6",
  "euId": "DED2404V.HRB10207",
  "name": "KAMPA Objekt- und Gewerbebau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-01-11T00:00:00",
  "vatId": "DE286183103",
  "hq": {
    "line2": null,
    "street": "Im Gewerbepark 10",
    "city": "Eggenfelden",
    "zipCode": "84307",
    "state": "BY",
    "country": "DE",
    "latitude": 48.3953,
    "longitude": 12.76179
  },
  "contactData": {
    "emails": [
      "info@kampa.de"
    ],
    "phones": [
      "+49 87215075930"
    ],
    "websites": [
      "https://kampa.de/"
    ],
    "faxes": [
      "+49 872150759399"
    ]
  },
  "managers": [
    {
      "name": "Johann Wellner",
      "position": "Managing Director",
      "startDate": "2014-05-27T00:00:00",
      "endDate": null
    },
    {
      "name": "Josef Benedikt Haas",
      "position": "Managing Director",
      "startDate": "2013-01-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.20"
    ],
    "nace2025": [
      "41.00"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.20"
    ],
    "wz": [
      "41.20.2"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 93146.57,
      "balanceTotalIsEstimate": false,
      "earnings": 9918.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8265775,
      "returnOnSalesIsEstimate": true,
      "equity": 22418.93,
      "equityIsEstimate": false,
      "equityRatio": 24.068443958805997,
      "equityRatioIsEstimate": false,
      "cash": 4515.19,
      "cashIsEstimate": false,
      "receivables": 45630.38,
      "receivablesIsEstimate": false,
      "liabilities": 55107.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 185571.45,
      "balanceTotalIsEstimate": false,
      "earnings": 55799.84,
      "earningsIsEstimate": false,
      "earningsCagr": 462.55906635090673,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.666666666666664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.579984,
      "returnOnSalesIsEstimate": true,
      "equity": 78218.77,
      "equityIsEstimate": false,
      "equityRatio": 42.1502176115992,
      "equityRatioIsEstimate": false,
      "cash": 95694.5,
      "cashIsEstimate": false,
      "receivables": 29285.95,
      "receivablesIsEstimate": false,
      "liabilities": 71373.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 851690.14,
      "balanceTotalIsEstimate": false,
      "earnings": 173343.93,
      "earningsIsEstimate": false,
      "earningsCagr": 318.04391529773187,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 93.64916731037086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.852087333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 251562.7,
      "equityIsEstimate": false,
      "equityRatio": 29.53688063125869,
      "equityRatioIsEstimate": false,
      "cash": 423993.2,
      "cashIsEstimate": false,
      "receivables": 324572.94,
      "receivablesIsEstimate": false,
      "liabilities": 513065.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1444438.97,
      "balanceTotalIsEstimate": false,
      "earnings": 33503.86,
      "earningsIsEstimate": false,
      "earningsCagr": 50.04101956633187,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 77.40445385680843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5000576119402985,
      "returnOnSalesIsEstimate": true,
      "equity": 285066.56,
      "equityIsEstimate": false,
      "equityRatio": 19.735452028132418,
      "equityRatioIsEstimate": false,
      "cash": 781355.14,
      "cashIsEstimate": false,
      "receivables": 599764.42,
      "receivablesIsEstimate": false,
      "liabilities": 1138789.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1885701.32,
      "balanceTotalIsEstimate": false,
      "earnings": 149826.19,
      "earningsIsEstimate": false,
      "earningsCagr": 97.14271243537536,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.5852262635815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.48433,
      "returnOnSalesIsEstimate": true,
      "equity": 434892.75,
      "equityIsEstimate": false,
      "equityRatio": 23.06265289139215,
      "equityRatioIsEstimate": false,
      "cash": 894094.2,
      "cashIsEstimate": false,
      "receivables": 209080.56,
      "receivablesIsEstimate": false,
      "liabilities": 1263566.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3420930.62,
      "balanceTotalIsEstimate": false,
      "earnings": 314098.03,
      "earningsIsEstimate": false,
      "earningsCagr": 54.03097509170565,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.729129920535286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.926377924528302,
      "returnOnSalesIsEstimate": true,
      "equity": 748990.78,
      "equityIsEstimate": false,
      "equityRatio": 21.89435750673014,
      "equityRatioIsEstimate": false,
      "cash": 2596345.06,
      "cashIsEstimate": false,
      "receivables": 214624.77,
      "receivablesIsEstimate": false,
      "liabilities": 2102551.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2797503.25,
      "balanceTotalIsEstimate": false,
      "earnings": 478838.54,
      "earningsIsEstimate": false,
      "earningsCagr": 28.919945977782735,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.80942012434185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4202752857142853,
      "returnOnSalesIsEstimate": true,
      "equity": 927829.32,
      "equityIsEstimate": false,
      "equityRatio": 33.16633573169218,
      "equityRatioIsEstimate": false,
      "cash": 384766.97,
      "cashIsEstimate": false,
      "receivables": 2120878.35,
      "receivablesIsEstimate": false,
      "liabilities": 1585265.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2050122.82,
      "balanceTotalIsEstimate": false,
      "earnings": 381084.11,
      "earningsIsEstimate": false,
      "earningsCagr": 83.64601073986631,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.195580398231055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4644009999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 882287.21,
      "equityIsEstimate": false,
      "equityRatio": 43.035822117232954,
      "equityRatioIsEstimate": false,
      "cash": 662932.24,
      "cashIsEstimate": false,
      "receivables": 1338926.58,
      "receivablesIsEstimate": false,
      "liabilities": 582538.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1202393.15,
      "balanceTotalIsEstimate": false,
      "earnings": -292518.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.401382325581395,
      "returnOnSalesIsEstimate": true,
      "equity": 589768.33,
      "equityIsEstimate": false,
      "equityRatio": 49.04954174098547,
      "equityRatioIsEstimate": false,
      "cash": 149325.56,
      "cashIsEstimate": false,
      "receivables": 1006102.59,
      "receivablesIsEstimate": false,
      "liabilities": 290312.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2291183.61,
      "balanceTotalIsEstimate": false,
      "earnings": 227757.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.027069804701547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.070526090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 830026.2,
      "equityIsEstimate": false,
      "equityRatio": 36.22696131280374,
      "equityRatioIsEstimate": false,
      "cash": 165.55,
      "cashIsEstimate": false,
      "receivables": 1343532.57,
      "receivablesIsEstimate": false,
      "liabilities": 1381488.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1715559.08,
      "balanceTotalIsEstimate": false,
      "earnings": 261661.13,
      "earningsIsEstimate": false,
      "earningsCagr": 14.885659055381929,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6166113,
      "returnOnSalesIsEstimate": true,
      "equity": 1091687.33,
      "equityIsEstimate": false,
      "equityRatio": 63.63449342706402,
      "equityRatioIsEstimate": false,
      "cash": 58991.99,
      "cashIsEstimate": false,
      "receivables": 1216706.11,
      "receivablesIsEstimate": false,
      "liabilities": 348263.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3329283.44,
      "balanceTotalIsEstimate": false,
      "earnings": 330484.02,
      "earningsIsEstimate": true,
      "earningsCagr": 20.458801001806172,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.065525125,
      "returnOnSalesIsEstimate": true,
      "equity": 909671.35,
      "equityIsEstimate": false,
      "equityRatio": 27.32333748069224,
      "equityRatioIsEstimate": false,
      "cash": 799883.37,
      "cashIsEstimate": false,
      "receivables": 2378976.4,
      "receivablesIsEstimate": false,
      "liabilities": 1883615.95,
      "liabilitiesIsEstimate": false
    }
  ]
}