Kallage Bau GmbH

{
  "id": "1dc71f8b-7ab2-4e27-b2c5-0e92298aabcc",
  "euId": "DEP3101.HRB202678",
  "name": "Kallage Bau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-06-07T00:00:00",
  "vatId": "DE289697332",
  "hq": {
    "line2": null,
    "street": "Adolf-Köppe-Str. 3",
    "city": "Krummhörn",
    "zipCode": "26736",
    "state": "NI",
    "country": "DE",
    "latitude": 53.42896,
    "longitude": 7.1035225
  },
  "contactData": {
    "emails": [
      "info@kallage-bau.de"
    ],
    "phones": [
      "+49 49231377"
    ],
    "websites": [
      "https://kallage-bau.de/"
    ],
    "faxes": [
      "+49 49231577"
    ]
  },
  "managers": [
    {
      "name": "Markus Kallage",
      "position": "Managing Director",
      "startDate": "2013-06-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4290"
    ],
    "nace": [
      "42.99"
    ],
    "nace2025": [
      "42.99",
      "68.12"
    ],
    "naics": [
      "236210",
      "236220",
      "237120",
      "237210",
      "237990"
    ],
    "uksic": [
      "42.99"
    ],
    "wz": [
      "42.99.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 750358.73,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 41528.65,
      "equityIsEstimate": false,
      "equityRatio": 5.534506142148836,
      "equityRatioIsEstimate": false,
      "cash": 154583.55,
      "cashIsEstimate": false,
      "receivables": 20932.38,
      "receivablesIsEstimate": false,
      "liabilities": 704515.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1174130.4,
      "balanceTotalIsEstimate": false,
      "earnings": -15025.36,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 64.70588235294117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.53662,
      "returnOnSalesIsEstimate": true,
      "equity": 26503.29,
      "equityIsEstimate": false,
      "equityRatio": 2.2572697206375034,
      "equityRatioIsEstimate": false,
      "cash": 896.25,
      "cashIsEstimate": false,
      "receivables": 57906.83,
      "receivablesIsEstimate": false,
      "liabilities": 1143127.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1415440.76,
      "balanceTotalIsEstimate": false,
      "earnings": 23074.329999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.32610920384718,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6992221212121212,
      "returnOnSalesIsEstimate": true,
      "equity": 49577.62,
      "equityIsEstimate": false,
      "equityRatio": 3.502627690331597,
      "equityRatioIsEstimate": false,
      "cash": 76756.45,
      "cashIsEstimate": false,
      "receivables": 74587.32,
      "receivablesIsEstimate": false,
      "liabilities": 1349710.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4181395.61,
      "balanceTotalIsEstimate": false,
      "earnings": 142995.6,
      "earningsIsEstimate": true,
      "earningsCagr": 519.7172355600358,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.40295913201294,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.423654237288136,
      "returnOnSalesIsEstimate": true,
      "equity": 192573.22,
      "equityIsEstimate": false,
      "equityRatio": 4.605477165075036,
      "equityRatioIsEstimate": false,
      "cash": 2038626.93,
      "cashIsEstimate": false,
      "receivables": 110377.02,
      "receivablesIsEstimate": false,
      "liabilities": 3916190.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1950177.08,
      "balanceTotalIsEstimate": false,
      "earnings": 148858.41,
      "earningsIsEstimate": true,
      "earningsCagr": 153.99322837692395,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.93844477570388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1573682608695655,
      "returnOnSalesIsEstimate": true,
      "equity": 341431.63,
      "equityIsEstimate": false,
      "equityRatio": 17.50772447802535,
      "equityRatioIsEstimate": false,
      "cash": 520047.61,
      "cashIsEstimate": false,
      "receivables": 395953.54,
      "receivablesIsEstimate": false,
      "liabilities": 1536772.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1885204.24,
      "balanceTotalIsEstimate": false,
      "earnings": 67835.33000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 43.254722439963686,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.985557271575807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.094118225806452,
      "returnOnSalesIsEstimate": true,
      "equity": 409266.96,
      "equityIsEstimate": false,
      "equityRatio": 21.70942284746824,
      "equityRatioIsEstimate": false,
      "cash": 332351.56,
      "cashIsEstimate": false,
      "receivables": 313579.07,
      "receivablesIsEstimate": false,
      "liabilities": 1454978.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3277201.67,
      "balanceTotalIsEstimate": false,
      "earnings": -60820.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.387943541358425,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7698739240506334,
      "returnOnSalesIsEstimate": true,
      "equity": 348446.92,
      "equityIsEstimate": false,
      "equityRatio": 10.632452777921355,
      "equityRatioIsEstimate": false,
      "cash": 50679.75,
      "cashIsEstimate": false,
      "receivables": 402823.05,
      "receivablesIsEstimate": false,
      "liabilities": 2912754.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2311544.01,
      "balanceTotalIsEstimate": false,
      "earnings": 31178.73000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8584485085379456,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5469952631578954,
      "returnOnSalesIsEstimate": true,
      "equity": 379625.65,
      "equityIsEstimate": false,
      "equityRatio": 16.423033624179194,
      "equityRatioIsEstimate": false,
      "cash": 14394.31,
      "cashIsEstimate": false,
      "receivables": 221781.86,
      "receivablesIsEstimate": false,
      "liabilities": 1899142.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3552015.69,
      "balanceTotalIsEstimate": false,
      "earnings": 280536.75,
      "earningsIsEstimate": true,
      "earningsCagr": 799.7696506560711,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0696708667094823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.89634375,
      "returnOnSalesIsEstimate": true,
      "equity": 660162.4,
      "equityIsEstimate": false,
      "equityRatio": 18.58557105641614,
      "equityRatioIsEstimate": false,
      "cash": 755778.98,
      "cashIsEstimate": false,
      "receivables": 274572.19,
      "receivablesIsEstimate": false,
      "liabilities": 2805155.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4405637.57,
      "balanceTotalIsEstimate": false,
      "earnings": 79073.88,
      "earningsIsEstimate": true,
      "earningsCagr": 59.25288697644391,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.694333043055227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7907388000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 739236.28,
      "equityIsEstimate": false,
      "equityRatio": 16.77932576737128,
      "equityRatioIsEstimate": false,
      "cash": 277037.79,
      "cashIsEstimate": false,
      "receivables": 585810.4,
      "receivablesIsEstimate": false,
      "liabilities": 3650901.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3225285.3,
      "balanceTotalIsEstimate": false,
      "earnings": 10339.650000000023,
      "earningsIsEstimate": true,
      "earningsCagr": -30.782516535993288,
      "earningsCagrIsEstimate": true,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.993166883331068,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10770468750000024,
      "returnOnSalesIsEstimate": true,
      "equity": 749575.93,
      "equityIsEstimate": false,
      "equityRatio": 23.240608512989535,
      "equityRatioIsEstimate": false,
      "cash": 30649.49,
      "cashIsEstimate": false,
      "receivables": 686981.21,
      "receivablesIsEstimate": false,
      "liabilities": 2451709.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2740661.92,
      "balanceTotalIsEstimate": false,
      "earnings": -97078.41000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.78377907974879,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0907686516853936,
      "returnOnSalesIsEstimate": true,
      "equity": 652497.52,
      "equityIsEstimate": false,
      "equityRatio": 23.80802663905368,
      "equityRatioIsEstimate": false,
      "cash": 45.59,
      "cashIsEstimate": false,
      "receivables": 625930.33,
      "receivablesIsEstimate": false,
      "liabilities": 2080164.4,
      "liabilitiesIsEstimate": false
    }
  ]
}