Kalksteinwerk Medenbach GmbH

{
  "id": "5a0be584-6860-4c84-9b34-651bfaa0b01a",
  "euId": "DEM1710.HRB4348",
  "name": "Kalksteinwerk Medenbach GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-02-03T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "An der L 3042",
    "city": "Breitscheid",
    "zipCode": "35767",
    "state": "HE",
    "country": "DE",
    "latitude": 50.6956797,
    "longitude": 8.2101355
  },
  "contactData": {
    "emails": [
      "volker.hepp@cemex.com"
    ],
    "phones": [
      "+49 277791460"
    ],
    "websites": [
      "https://www.cemex.de"
    ],
    "faxes": [
      "+49 2777914622"
    ]
  },
  "managers": [
    {
      "name": "Rathgeber Jens",
      "position": "Managing Director",
      "startDate": "2011-02-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3830"
    ],
    "nace": [
      "38.32"
    ],
    "nace2025": [
      "20.16",
      "38.21"
    ],
    "naics": [
      "562920"
    ],
    "uksic": [
      "38.32"
    ],
    "wz": [
      "38.32.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 5270593.65,
      "balanceTotalIsEstimate": true,
      "earnings": 967462.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.06218975,
      "returnOnSalesIsEstimate": true,
      "equity": 2262927.28,
      "equityIsEstimate": true,
      "equityRatio": 42.93496008746566,
      "equityRatioIsEstimate": true,
      "cash": 53492.21,
      "cashIsEstimate": true,
      "receivables": 509079.67,
      "receivablesIsEstimate": true,
      "liabilities": 809985.21,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 4519625.9,
      "balanceTotalIsEstimate": false,
      "earnings": 923214.03,
      "earningsIsEstimate": false,
      "earningsCagr": -4.573689176690488,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.666666666666664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.2321403,
      "returnOnSalesIsEstimate": true,
      "equity": 1946214.03,
      "equityIsEstimate": false,
      "equityRatio": 43.06139651956592,
      "equityRatioIsEstimate": false,
      "cash": 56985.06,
      "cashIsEstimate": false,
      "receivables": 3063051.61,
      "receivablesIsEstimate": false,
      "liabilities": 444666.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 4243695.45,
      "balanceTotalIsEstimate": false,
      "earnings": 660049.14,
      "earningsIsEstimate": false,
      "earningsCagr": -17.40171995473715,
      "earningsCagrIsEstimate": false,
      "revenue": 7803000,
      "revenueIsEstimate": false,
      "revenueCagr": -19.361919665706328,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.458915032679739,
      "returnOnSalesIsEstimate": false,
      "equity": 1683049.14,
      "equityIsEstimate": false,
      "equityRatio": 39.65998879585008,
      "equityRatioIsEstimate": false,
      "cash": 59498.63,
      "cashIsEstimate": false,
      "receivables": 3322101.61,
      "receivablesIsEstimate": false,
      "liabilities": 626420.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 4601547.2,
      "balanceTotalIsEstimate": false,
      "earnings": 987150.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0.6737694493617274,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.858721945809062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.974093,
      "returnOnSalesIsEstimate": true,
      "equity": 2010150.23,
      "equityIsEstimate": false,
      "equityRatio": 43.68422494938224,
      "equityRatioIsEstimate": false,
      "cash": 74392.48,
      "cashIsEstimate": false,
      "receivables": 3931753.11,
      "receivablesIsEstimate": false,
      "liabilities": 451773.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 4823701.72,
      "balanceTotalIsEstimate": false,
      "earnings": 1235134.54,
      "earningsIsEstimate": false,
      "earningsCagr": 6.296753685234435,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.22849581818182,
      "returnOnSalesIsEstimate": true,
      "equity": 2799783.76,
      "equityIsEstimate": false,
      "equityRatio": 58.04222405360504,
      "equityRatioIsEstimate": false,
      "cash": 112029.51,
      "cashIsEstimate": false,
      "receivables": 3947300.98,
      "receivablesIsEstimate": false,
      "liabilities": 192889.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 5671877.5,
      "balanceTotalIsEstimate": false,
      "earnings": 1866140.62,
      "earningsIsEstimate": false,
      "earningsCagr": 19.23684952881084,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.354927846153847,
      "returnOnSalesIsEstimate": true,
      "equity": 3430789.84,
      "equityIsEstimate": false,
      "equityRatio": 60.487728093563376,
      "equityRatioIsEstimate": false,
      "cash": 83578.26,
      "cashIsEstimate": false,
      "receivables": 4487886.02,
      "receivablesIsEstimate": false,
      "liabilities": 506487.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 4733155.68,
      "balanceTotalIsEstimate": false,
      "earnings": 1227949.06,
      "earningsIsEstimate": false,
      "earningsCagr": 16.78875274079332,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.963932764560113,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.163173272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 2792598.28,
      "equityIsEstimate": false,
      "equityRatio": 59.00076965142207,
      "equityRatioIsEstimate": false,
      "cash": 69085.96,
      "cashIsEstimate": false,
      "receivables": 3557482.16,
      "receivablesIsEstimate": false,
      "liabilities": 500638.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 5008659.06,
      "balanceTotalIsEstimate": false,
      "earnings": 1297439.97,
      "earningsIsEstimate": false,
      "earningsCagr": 7.072022324635796,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.794908818181819,
      "returnOnSalesIsEstimate": true,
      "equity": 2862089.19,
      "equityIsEstimate": false,
      "equityRatio": 57.14282317311492,
      "equityRatioIsEstimate": false,
      "cash": 64791.36,
      "cashIsEstimate": false,
      "receivables": 3615908.37,
      "receivablesIsEstimate": false,
      "liabilities": 508236.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 4772447.26,
      "balanceTotalIsEstimate": false,
      "earnings": 1239125.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0.08067711920547449,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.264775,
      "returnOnSalesIsEstimate": true,
      "equity": 2803774.47,
      "equityIsEstimate": false,
      "equityRatio": 58.749197576255675,
      "equityRatioIsEstimate": false,
      "cash": 2521192.16,
      "cashIsEstimate": false,
      "receivables": 565415.16,
      "receivablesIsEstimate": false,
      "liabilities": 242222.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 5666113.1,
      "balanceTotalIsEstimate": false,
      "earnings": 1378986.03,
      "earningsIsEstimate": false,
      "earningsCagr": -7.284173293215557,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.607584846153847,
      "returnOnSalesIsEstimate": true,
      "equity": 2943635.25,
      "equityIsEstimate": false,
      "equityRatio": 51.95157946988387,
      "equityRatioIsEstimate": false,
      "cash": 225185.61,
      "cashIsEstimate": false,
      "receivables": 3675160.47,
      "receivablesIsEstimate": false,
      "liabilities": 976092.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 5777221.05,
      "balanceTotalIsEstimate": false,
      "earnings": 1686405.36,
      "earningsIsEstimate": false,
      "earningsCagr": 8.254362221094347,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.972348923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 3251054.58,
      "equityIsEstimate": false,
      "equityRatio": 56.273674693475684,
      "equityRatioIsEstimate": false,
      "cash": 108969.39,
      "cashIsEstimate": false,
      "receivables": 3645659.93,
      "receivablesIsEstimate": false,
      "liabilities": 560577.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 5239770.18,
      "balanceTotalIsEstimate": false,
      "earnings": 1649273.3,
      "earningsIsEstimate": false,
      "earningsCagr": 6.182106974360679,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.743944166666665,
      "returnOnSalesIsEstimate": true,
      "equity": 3213922.52,
      "equityIsEstimate": false,
      "equityRatio": 61.33708940646706,
      "equityRatioIsEstimate": false,
      "cash": 47085.5,
      "cashIsEstimate": false,
      "receivables": 3356921.28,
      "receivablesIsEstimate": false,
      "liabilities": 374692.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 5140593.12,
      "balanceTotalIsEstimate": false,
      "earnings": 1048382.15,
      "earningsIsEstimate": false,
      "earningsCagr": -4.092824118414851,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.736517916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2613031.37,
      "equityIsEstimate": false,
      "equityRatio": 50.831320608389255,
      "equityRatioIsEstimate": false,
      "cash": 3131.21,
      "cashIsEstimate": false,
      "receivables": 3290122.07,
      "receivablesIsEstimate": false,
      "liabilities": 371607.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 5595801.24,
      "balanceTotalIsEstimate": false,
      "earnings": 803936.71,
      "earningsIsEstimate": false,
      "earningsCagr": -12.619304237877472,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.184128538461539,
      "returnOnSalesIsEstimate": true,
      "equity": 2368585.93,
      "equityIsEstimate": false,
      "equityRatio": 42.327913884232245,
      "equityRatioIsEstimate": false,
      "cash": 5745.35,
      "cashIsEstimate": false,
      "receivables": 3485757.78,
      "receivablesIsEstimate": false,
      "liabilities": 1185400.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 5257532.07,
      "balanceTotalIsEstimate": false,
      "earnings": 895850.37,
      "earningsIsEstimate": false,
      "earningsCagr": -14.627425961472596,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.465419750000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2460499.59,
      "equityIsEstimate": false,
      "equityRatio": 46.79951652677222,
      "equityRatioIsEstimate": false,
      "cash": 17150.61,
      "cashIsEstimate": false,
      "receivables": 3389208.33,
      "receivablesIsEstimate": false,
      "liabilities": 667057.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 5445055.78,
      "balanceTotalIsEstimate": false,
      "earnings": 801499.58,
      "earningsIsEstimate": false,
      "earningsCagr": -16.506499827047772,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.679163166666665,
      "returnOnSalesIsEstimate": true,
      "equity": 2366148.8,
      "equityIsEstimate": false,
      "equityRatio": 43.454996525306484,
      "equityRatioIsEstimate": false,
      "cash": 4850.3,
      "cashIsEstimate": false,
      "receivables": 3512363.96,
      "receivablesIsEstimate": false,
      "liabilities": 562741.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 6860340.66,
      "balanceTotalIsEstimate": false,
      "earnings": 1230117.05,
      "earningsIsEstimate": false,
      "earningsCagr": 4.077464855849922,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.6882315625,
      "returnOnSalesIsEstimate": true,
      "equity": 2794766.27,
      "equityIsEstimate": false,
      "equityRatio": 40.73801008593063,
      "equityRatioIsEstimate": false,
      "cash": 5245.2,
      "cashIsEstimate": false,
      "receivables": 4347770.32,
      "receivablesIsEstimate": false,
      "liabilities": 1111534.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 8466033.81,
      "balanceTotalIsEstimate": false,
      "earnings": 2721386.13,
      "earningsIsEstimate": false,
      "earningsCagr": 35.64134161678678,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.323084894736843,
      "returnOnSalesIsEstimate": true,
      "equity": 4286035.35,
      "equityIsEstimate": false,
      "equityRatio": 50.62624891643327,
      "equityRatioIsEstimate": false,
      "cash": 891.48,
      "cashIsEstimate": false,
      "receivables": 4677315.73,
      "receivablesIsEstimate": false,
      "liabilities": 919573.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 1023000,
      "capitalIsEstimate": false,
      "balanceTotal": 8066168.73,
      "balanceTotalIsEstimate": false,
      "earnings": 2250086.74,
      "earningsIsEstimate": false,
      "earningsCagr": 25.88991657098745,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.50048188888889,
      "returnOnSalesIsEstimate": true,
      "equity": 3814735.96,
      "equityIsEstimate": false,
      "equityRatio": 47.29303449619259,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3732804.83,
      "receivablesIsEstimate": false,
      "liabilities": 1209105.78,
      "liabilitiesIsEstimate": false
    }
  ]
}