Kabelbau Nord GmbH

{
  "id": "72a976c7-a3b7-48ce-9034-8b6f7d7056b7",
  "euId": "DEX1112R.HRB1712NI",
  "name": "Kabelbau Nord GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-06-07T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schmiedestr. 11",
    "city": "Niebüll",
    "zipCode": "25899",
    "state": "SH",
    "country": "DE",
    "latitude": 54.7874263,
    "longitude": 8.8308427
  },
  "contactData": {
    "emails": [
      "fagebrpetersen@t-online.de"
    ],
    "phones": [
      "+49 1727692308"
    ],
    "websites": [],
    "faxes": [
      "+49 46642407"
    ]
  },
  "managers": [
    {
      "name": "Rolf Petersen",
      "position": "Managing Director",
      "startDate": "2005-07-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4312"
    ],
    "nace": [
      "43.12"
    ],
    "nace2025": [
      "43.12"
    ],
    "naics": [
      "213113",
      "213114",
      "213115",
      "237990",
      "238910"
    ],
    "uksic": [
      "43.12"
    ],
    "wz": [
      "43.12.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 562534.69,
      "balanceTotalIsEstimate": false,
      "earnings": 69501.79,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.4750894999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 121244.26,
      "equityIsEstimate": false,
      "equityRatio": 21.553205900955195,
      "equityRatioIsEstimate": false,
      "cash": 189688.4,
      "cashIsEstimate": false,
      "receivables": 184092.99,
      "receivablesIsEstimate": false,
      "liabilities": 366440.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 964976.8,
      "balanceTotalIsEstimate": false,
      "earnings": 116723.34000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 67.9429263620405,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.000000000000002,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.866078823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 237967.6,
      "equityIsEstimate": false,
      "equityRatio": 24.660447795221604,
      "equityRatioIsEstimate": false,
      "cash": 398101.08,
      "cashIsEstimate": false,
      "receivables": 95837.78,
      "receivablesIsEstimate": false,
      "liabilities": 677652.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 849788.89,
      "balanceTotalIsEstimate": false,
      "earnings": 91392.51999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 14.671985257486453,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.377422517014498,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.030193846153845,
      "returnOnSalesIsEstimate": true,
      "equity": 329360.12,
      "equityIsEstimate": false,
      "equityRatio": 38.75787550011391,
      "equityRatioIsEstimate": false,
      "cash": 423523.32,
      "cashIsEstimate": false,
      "receivables": 56174.53,
      "receivablesIsEstimate": false,
      "liabilities": 510428.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 985850.04,
      "balanceTotalIsEstimate": false,
      "earnings": 51837.47000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -9.31211593045964,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6952427508441503,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7282878947368436,
      "returnOnSalesIsEstimate": true,
      "equity": 381197.59,
      "equityIsEstimate": false,
      "equityRatio": 38.66689400347339,
      "equityRatioIsEstimate": false,
      "cash": 360710.29,
      "cashIsEstimate": false,
      "receivables": 125005.75,
      "receivablesIsEstimate": false,
      "liabilities": 587152.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1517641.33,
      "balanceTotalIsEstimate": false,
      "earnings": 456035.63,
      "earningsIsEstimate": true,
      "earningsCagr": 60.048163960183,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.201187666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 832318.91,
      "equityIsEstimate": false,
      "equityRatio": 54.84292589738578,
      "equityRatioIsEstimate": false,
      "cash": 732163.38,
      "cashIsEstimate": false,
      "receivables": 217870.05,
      "receivablesIsEstimate": false,
      "liabilities": 554352.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2085964.66,
      "balanceTotalIsEstimate": false,
      "earnings": 287506.33999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 25.277313018846126,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.46137708067799,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.770441621621621,
      "returnOnSalesIsEstimate": true,
      "equity": 1119825.25,
      "equityIsEstimate": false,
      "equityRatio": 53.68380737572036,
      "equityRatioIsEstimate": false,
      "cash": 854239.71,
      "cashIsEstimate": false,
      "receivables": 248740.54,
      "receivablesIsEstimate": false,
      "liabilities": 938139.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2162477.69,
      "balanceTotalIsEstimate": false,
      "earnings": 389946.56000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 43.72211852128367,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.886673087501435,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.539096216216217,
      "returnOnSalesIsEstimate": true,
      "equity": 1509771.81,
      "equityIsEstimate": false,
      "equityRatio": 69.81675773959084,
      "equityRatioIsEstimate": false,
      "cash": 936960.96,
      "cashIsEstimate": false,
      "receivables": 247158.56,
      "receivablesIsEstimate": false,
      "liabilities": 544923.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 3248727.47,
      "balanceTotalIsEstimate": false,
      "earnings": 513300.51,
      "earningsIsEstimate": true,
      "earningsCagr": 77.39116041134682,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.621164033646586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.871163653846155,
      "returnOnSalesIsEstimate": true,
      "equity": 2023072.32,
      "equityIsEstimate": false,
      "equityRatio": 62.272761833112455,
      "equityRatioIsEstimate": false,
      "cash": 1673071.8,
      "cashIsEstimate": false,
      "receivables": 341190.24,
      "receivablesIsEstimate": false,
      "liabilities": 1110916.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 3138056.64,
      "balanceTotalIsEstimate": false,
      "earnings": 2287237.35,
      "earningsIsEstimate": true,
      "earningsCagr": 49.65048019828726,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 31.767185416666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2312737.35,
      "equityIsEstimate": false,
      "equityRatio": 73.69966878609304,
      "equityRatioIsEstimate": false,
      "cash": 1152853.69,
      "cashIsEstimate": false,
      "receivables": 709984.87,
      "receivablesIsEstimate": false,
      "liabilities": 738222.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1414068.52,
      "balanceTotalIsEstimate": false,
      "earnings": 498365.06,
      "earningsIsEstimate": false,
      "earningsCagr": 14.74269343181076,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.107938278194402,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.612168666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 1269277.51,
      "equityIsEstimate": false,
      "equityRatio": 89.76067934812664,
      "equityRatioIsEstimate": false,
      "cash": 643339.89,
      "cashIsEstimate": false,
      "receivables": 236846.6,
      "receivablesIsEstimate": false,
      "liabilities": 65349.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1979250.87,
      "balanceTotalIsEstimate": false,
      "earnings": 465249.24,
      "earningsIsEstimate": false,
      "earningsCagr": 4.512959227484603,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.599568236145533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.347542439024389,
      "returnOnSalesIsEstimate": true,
      "equity": 1734526.75,
      "equityIsEstimate": false,
      "equityRatio": 87.6355178765186,
      "equityRatioIsEstimate": false,
      "cash": 917996.82,
      "cashIsEstimate": false,
      "receivables": 327039.78,
      "receivablesIsEstimate": false,
      "liabilities": 191140.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2235111.34,
      "balanceTotalIsEstimate": false,
      "earnings": 333439.73,
      "earningsIsEstimate": false,
      "earningsCagr": -10.223759979842972,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.429997146170523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.4199915625,
      "returnOnSalesIsEstimate": true,
      "equity": 2067966.48,
      "equityIsEstimate": false,
      "equityRatio": 92.52185530945407,
      "equityRatioIsEstimate": false,
      "cash": 1364214.03,
      "cashIsEstimate": false,
      "receivables": 165200.14,
      "receivablesIsEstimate": false,
      "liabilities": 103616.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2676745.42,
      "balanceTotalIsEstimate": false,
      "earnings": 327559.9,
      "earningsIsEstimate": false,
      "earningsCagr": -38.48303883773685,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.459331666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2395526.38,
      "equityIsEstimate": false,
      "equityRatio": 89.49399379190868,
      "equityRatioIsEstimate": false,
      "cash": 1500473.78,
      "cashIsEstimate": false,
      "receivables": 552041.93,
      "receivablesIsEstimate": false,
      "liabilities": 206645.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2563139.8,
      "balanceTotalIsEstimate": false,
      "earnings": 109391.56,
      "earningsIsEstimate": false,
      "earningsCagr": -31.552268818693964,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.405488594401852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9191501754385962,
      "returnOnSalesIsEstimate": true,
      "equity": 2404917.94,
      "equityIsEstimate": false,
      "equityRatio": 93.82702964543721,
      "equityRatioIsEstimate": false,
      "cash": 1261759.79,
      "cashIsEstimate": false,
      "receivables": 515456.34,
      "receivablesIsEstimate": false,
      "liabilities": 87203.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2948573.7,
      "balanceTotalIsEstimate": false,
      "earnings": 296528.69,
      "earningsIsEstimate": false,
      "earningsCagr": -10.64985499549762,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.907613983873148,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.007144459459459,
      "returnOnSalesIsEstimate": true,
      "equity": 2701446.63,
      "equityIsEstimate": false,
      "equityRatio": 91.61875892740954,
      "equityRatioIsEstimate": false,
      "cash": 1409747.4,
      "cashIsEstimate": false,
      "receivables": 771423.86,
      "receivablesIsEstimate": false,
      "liabilities": 181264.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 3562470.99,
      "balanceTotalIsEstimate": false,
      "earnings": 541880.31,
      "earningsIsEstimate": false,
      "earningsCagr": 12.907165898416807,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.83908634642151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.210307727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 3243326.94,
      "equityIsEstimate": false,
      "equityRatio": 91.04149757581604,
      "equityRatioIsEstimate": false,
      "cash": 2207539.74,
      "cashIsEstimate": false,
      "receivables": 539249.63,
      "receivablesIsEstimate": false,
      "liabilities": 247036.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 3804039.68,
      "balanceTotalIsEstimate": false,
      "earnings": 423677.55,
      "earningsIsEstimate": false,
      "earningsCagr": 6.64393967380863,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.851614090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 3467004.49,
      "equityIsEstimate": false,
      "equityRatio": 91.14007165140822,
      "equityRatioIsEstimate": false,
      "cash": 1765076.42,
      "cashIsEstimate": false,
      "receivables": 1331437.45,
      "receivablesIsEstimate": false,
      "liabilities": 133074.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 3577865.93,
      "balanceTotalIsEstimate": false,
      "earnings": -104187.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.088329428532576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0418732,
      "returnOnSalesIsEstimate": true,
      "equity": 3162817.17,
      "equityIsEstimate": false,
      "equityRatio": 88.39954408241339,
      "equityRatioIsEstimate": false,
      "cash": 1776613.48,
      "cashIsEstimate": false,
      "receivables": 1234543.94,
      "receivablesIsEstimate": false,
      "liabilities": 292660.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 3490119.84,
      "balanceTotalIsEstimate": false,
      "earnings": 154310.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.1632080158303015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6416022340425531,
      "returnOnSalesIsEstimate": true,
      "equity": 3317127.78,
      "equityIsEstimate": false,
      "equityRatio": 95.04337765089464,
      "equityRatioIsEstimate": false,
      "cash": 2016375.61,
      "cashIsEstimate": false,
      "receivables": 1055371.79,
      "receivablesIsEstimate": false,
      "liabilities": 66909.68,
      "liabilitiesIsEstimate": false
    }
  ]
}