K3V Solutions AG

{
  "id": "ad673e78-798c-4ede-acbc-5706fe0bb333",
  "euId": "DET2210V.HRB25030",
  "name": "K3V Solutions AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2016-03-07T00:00:00",
  "vatId": "DE303931233",
  "hq": {
    "line2": null,
    "street": "Im Klosterfeld 1",
    "city": "Urbar",
    "zipCode": "56182",
    "state": "RP",
    "country": "DE",
    "latitude": 50.3857183,
    "longitude": 7.6222381
  },
  "contactData": {
    "emails": [
      "info@k3v.de"
    ],
    "phones": [
      "+49 2611349180"
    ],
    "websites": [
      "https://k3v.de/"
    ],
    "faxes": [
      "+49 2619887711"
    ]
  },
  "managers": [
    {
      "name": "Erich Erwin Reith",
      "position": "Member of the Executive Board",
      "startDate": "2016-03-07T00:00:00",
      "endDate": null
    },
    {
      "name": "Tilman Riediger",
      "position": "Member of the Executive Board",
      "startDate": "2016-03-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 508276.76,
      "balanceTotalIsEstimate": false,
      "earnings": 32028.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.2318565384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 227142.27,
      "equityIsEstimate": false,
      "equityRatio": 44.68869873176967,
      "equityRatioIsEstimate": false,
      "cash": 113981.22,
      "cashIsEstimate": false,
      "receivables": 237105.54,
      "receivablesIsEstimate": false,
      "liabilities": 276134.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1168482.97,
      "balanceTotalIsEstimate": false,
      "earnings": 183071,
      "earningsIsEstimate": false,
      "earningsCagr": 471.59190927265195,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.076923076923084,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.72096875,
      "returnOnSalesIsEstimate": true,
      "equity": 510213.27,
      "equityIsEstimate": false,
      "equityRatio": 43.66458759771227,
      "equityRatioIsEstimate": false,
      "cash": 161581.11,
      "cashIsEstimate": false,
      "receivables": 255444.05,
      "receivablesIsEstimate": false,
      "liabilities": 597672.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 1902918.43,
      "balanceTotalIsEstimate": false,
      "earnings": 132923.69,
      "earningsIsEstimate": false,
      "earningsCagr": 103.72036891741429,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.09778186044851,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1648497619047617,
      "returnOnSalesIsEstimate": true,
      "equity": 643136.96,
      "equityIsEstimate": false,
      "equityRatio": 33.79740034363953,
      "equityRatioIsEstimate": false,
      "cash": 256576.65,
      "cashIsEstimate": false,
      "receivables": 319312.53,
      "receivablesIsEstimate": false,
      "liabilities": 1134707.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2672742.47,
      "balanceTotalIsEstimate": false,
      "earnings": 351099.2299999999,
      "earningsIsEstimate": true,
      "earningsCagr": 122.14274392824676,
      "earningsCagrIsEstimate": true,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.31434560638999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.573003650793649,
      "returnOnSalesIsEstimate": true,
      "equity": 994236.19,
      "equityIsEstimate": false,
      "equityRatio": 37.19910171517572,
      "equityRatioIsEstimate": false,
      "cash": 290586.59,
      "cashIsEstimate": false,
      "receivables": 583892.54,
      "receivablesIsEstimate": false,
      "liabilities": 1355758.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2885063.77,
      "balanceTotalIsEstimate": false,
      "earnings": 221579.78000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 62.18069659747258,
      "earningsCagrIsEstimate": true,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.408919692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 1215815.97,
      "equityIsEstimate": false,
      "equityRatio": 42.1417364372504,
      "equityRatioIsEstimate": false,
      "cash": 154917.65,
      "cashIsEstimate": false,
      "receivables": 588457.2,
      "receivablesIsEstimate": false,
      "liabilities": 1329354.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 3362183.3,
      "balanceTotalIsEstimate": false,
      "earnings": 221800.95999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 4.914609121976632,
      "earningsCagrIsEstimate": true,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.21453435701089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4108799999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1437616.93,
      "equityIsEstimate": false,
      "equityRatio": 42.7584340806166,
      "equityRatioIsEstimate": false,
      "cash": 120221.19,
      "cashIsEstimate": false,
      "receivables": 1058829.67,
      "receivablesIsEstimate": false,
      "liabilities": 1384502,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2251708.98,
      "balanceTotalIsEstimate": false,
      "earnings": 97510.69000000018,
      "earningsIsEstimate": true,
      "earningsCagr": -7.452975510250481,
      "earningsCagrIsEstimate": true,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.820224698924678,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3357628767123313,
      "returnOnSalesIsEstimate": true,
      "equity": 1535127.62,
      "equityIsEstimate": false,
      "equityRatio": 68.17611128415005,
      "equityRatioIsEstimate": false,
      "cash": 63838.18,
      "cashIsEstimate": false,
      "receivables": 832432.38,
      "receivablesIsEstimate": false,
      "liabilities": 290297.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2312058.31,
      "balanceTotalIsEstimate": false,
      "earnings": -362170.45000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.4874310606060615,
      "returnOnSalesIsEstimate": true,
      "equity": 1172957.17,
      "equityIsEstimate": false,
      "equityRatio": 50.73216211402557,
      "equityRatioIsEstimate": false,
      "cash": 246221.17,
      "cashIsEstimate": false,
      "receivables": 687988.02,
      "receivablesIsEstimate": false,
      "liabilities": 558411.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 2090816.81,
      "balanceTotalIsEstimate": false,
      "earnings": 194760.5199999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.8084162142903657,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3579399999999984,
      "returnOnSalesIsEstimate": true,
      "equity": 1367717.69,
      "equityIsEstimate": false,
      "equityRatio": 65.41547224311822,
      "equityRatioIsEstimate": false,
      "cash": 23904.45,
      "cashIsEstimate": false,
      "receivables": 573952.86,
      "receivablesIsEstimate": false,
      "liabilities": 284414.19,
      "liabilitiesIsEstimate": false
    }
  ]
}