Køge Brolæggerfirma ApS
DKCVR.55967911
Firmensitz
Tunevej 11
4621 Gadstrup
Sjælland
Dänemark
Kontakt
Geschäftsführung
Alex Vang Andersen
Director
Seit 27. November 1985
Ib Hansen
Director
Seit 27. November 1985
Theis Cheller Sterndorf
Director
Seit 11. Juni 2015
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 7.345.197 DKK | 1.030.300 DKK | 13.313.665 DKK | 50.2% |
| 2023 | 6.712.211 DKK | 780.294 DKK | 9.376.955 DKK | 62.4% |
| 2022 | 5.788.974 DKK | 486.685 DKK | 9.273.103 DKK | 54.7% |
| 2021 | 5.253.963 DKK | 565.847 DKK | 8.242.124 DKK | 55.7% |
Branche
NACE 42.11Bau von StraßenNACE 43.99Sonstige spezialisierte Bautätigkeiten a. n. g.ISIC 4210Construction of roads and railwaysISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2373Highway, Street, and Bridge ConstructionNAICS 2379Other Heavy and Civil Engineering ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 42.11Construction of roads and motorwaysUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.50Spezialisierte Bautätigkeiten im Tiefbau
Rohdaten
{
"id": "1c166974-5ab5-4860-85e3-32c0cbd73cdc",
"euId": "DKCVR.55967911",
"name": "Køge Brolæggerfirma ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1985-11-27T00:00:00",
"vatId": "DK55967911",
"hq": {
"line2": null,
"street": "Tunevej 11",
"city": "Gadstrup",
"zipCode": "4621",
"state": "Sjælland",
"country": "DK",
"latitude": 55.578939,
"longitude": 12.133988
},
"contactData": {
"emails": [],
"phones": [
"+45 46755020"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Alex Vang Andersen",
"position": "Director",
"startDate": "1985-11-27T00:00:00",
"endDate": null
},
{
"name": "Ib Hansen",
"position": "Director",
"startDate": "1985-11-27T00:00:00",
"endDate": null
},
{
"name": "Theis Cheller Sterndorf",
"position": "Director",
"startDate": "2015-06-11T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4210",
"4390"
],
"nace": [
"42.11",
"43.99"
],
"nace2025": [
"43.50"
],
"naics": [
"2362",
"2373",
"2379",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"42.11",
"43.99"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2639721,
"balanceTotalIsEstimate": false,
"earnings": -85851,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2744393,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -3.128232727601331,
"returnOnSalesIsEstimate": false,
"equity": 790802,
"equityIsEstimate": false,
"equityRatio": 29.9577872055418,
"equityRatioIsEstimate": false,
"cash": 950477,
"cashIsEstimate": false,
"receivables": 719915,
"receivablesIsEstimate": false,
"liabilities": 1848919,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 3443939,
"balanceTotalIsEstimate": false,
"earnings": 440253,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3088855,
"revenueIsEstimate": false,
"revenueCagr": 12.55148224033511,
"revenueCagrIsEstimate": false,
"returnOnSales": 14.252951336336602,
"returnOnSalesIsEstimate": false,
"equity": 1081055,
"equityIsEstimate": false,
"equityRatio": 31.390073982146603,
"equityRatioIsEstimate": false,
"cash": 635474,
"cashIsEstimate": false,
"receivables": 1524956,
"receivablesIsEstimate": false,
"liabilities": 2357495,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 4007655,
"balanceTotalIsEstimate": false,
"earnings": 412185,
"earningsIsEstimate": false,
"earningsCagr": -6.375425039693083,
"earningsCagrIsEstimate": false,
"revenue": 3788907,
"revenueIsEstimate": false,
"revenueCagr": 17.498905529344366,
"revenueCagrIsEstimate": false,
"returnOnSales": 10.878730990230164,
"returnOnSalesIsEstimate": false,
"equity": 1193240,
"equityIsEstimate": false,
"equityRatio": 29.77401996928378,
"equityRatioIsEstimate": false,
"cash": 1406296,
"cashIsEstimate": false,
"receivables": 1260773,
"receivablesIsEstimate": false,
"liabilities": 2665555,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 8254898,
"balanceTotalIsEstimate": false,
"earnings": 1719027,
"earningsIsEstimate": false,
"earningsCagr": 97.60147723854828,
"earningsCagrIsEstimate": false,
"revenue": 6717438,
"revenueIsEstimate": false,
"revenueCagr": 34.76769110775388,
"revenueCagrIsEstimate": false,
"returnOnSales": 25.590515312534336,
"returnOnSalesIsEstimate": false,
"equity": 2112267,
"equityIsEstimate": false,
"equityRatio": 25.58804481896687,
"equityRatioIsEstimate": false,
"cash": 1822520,
"cashIsEstimate": false,
"receivables": 3330392,
"receivablesIsEstimate": false,
"liabilities": 5934799,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6077690,
"balanceTotalIsEstimate": false,
"earnings": 10498,
"earningsIsEstimate": false,
"earningsCagr": -71.21708679129833,
"earningsCagrIsEstimate": false,
"revenue": 3875013,
"revenueIsEstimate": false,
"revenueCagr": 9.00758425198649,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.27091522015539043,
"returnOnSalesIsEstimate": false,
"equity": 2122765,
"equityIsEstimate": false,
"equityRatio": 34.927168052335674,
"equityRatioIsEstimate": false,
"cash": 1678117,
"cashIsEstimate": false,
"receivables": 1945652,
"receivablesIsEstimate": false,
"liabilities": 3816109,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 4714492,
"balanceTotalIsEstimate": false,
"earnings": -174440,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2892183,
"revenueIsEstimate": false,
"revenueCagr": -1.6312705859470533,
"revenueCagrIsEstimate": false,
"returnOnSales": -6.031430237989781,
"returnOnSalesIsEstimate": false,
"equity": 1948325,
"equityIsEstimate": false,
"equityRatio": 41.32629772200271,
"equityRatioIsEstimate": false,
"cash": 1725511,
"cashIsEstimate": false,
"receivables": 1066531,
"receivablesIsEstimate": false,
"liabilities": 2690787,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 4416064,
"balanceTotalIsEstimate": false,
"earnings": -230631,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3285478,
"revenueIsEstimate": false,
"revenueCagr": -3.501368485345635,
"revenueCagrIsEstimate": false,
"returnOnSales": -7.019709156475862,
"returnOnSalesIsEstimate": false,
"equity": 1717694,
"equityIsEstimate": false,
"equityRatio": 38.896492442138516,
"equityRatioIsEstimate": false,
"cash": 1300346,
"cashIsEstimate": false,
"receivables": 1408763,
"receivablesIsEstimate": false,
"liabilities": 2688715,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 4521976,
"balanceTotalIsEstimate": false,
"earnings": 261925,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4563964,
"revenueIsEstimate": false,
"revenueCagr": -9.210706644693033,
"revenueCagrIsEstimate": false,
"returnOnSales": 5.7389804126412916,
"returnOnSalesIsEstimate": false,
"equity": 1979619,
"equityIsEstimate": false,
"equityRatio": 43.77774229673045,
"equityRatioIsEstimate": false,
"cash": 1606569,
"cashIsEstimate": false,
"receivables": 1679317,
"receivablesIsEstimate": false,
"liabilities": 2523410,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 4854838,
"balanceTotalIsEstimate": false,
"earnings": 168557,
"earningsIsEstimate": false,
"earningsCagr": -35.64684547103178,
"earningsCagrIsEstimate": false,
"revenue": 3982064,
"revenueIsEstimate": false,
"revenueCagr": 0.6836075066493086,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.2329053475785425,
"returnOnSalesIsEstimate": false,
"equity": 2148176,
"equityIsEstimate": false,
"equityRatio": 44.248149989762794,
"equityRatioIsEstimate": false,
"cash": 1359831,
"cashIsEstimate": false,
"receivables": 2386047,
"receivablesIsEstimate": false,
"liabilities": 2720162,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 5874344,
"balanceTotalIsEstimate": false,
"earnings": 26500,
"earningsIsEstimate": false,
"earningsCagr": -68.19213930631388,
"earningsCagrIsEstimate": false,
"revenue": 4638068,
"revenueIsEstimate": false,
"revenueCagr": 12.532465919970415,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.5713585915514822,
"returnOnSalesIsEstimate": false,
"equity": 2174676,
"equityIsEstimate": false,
"equityRatio": 37.01989532788683,
"equityRatioIsEstimate": false,
"cash": 1791398,
"cashIsEstimate": false,
"receivables": 2346009,
"receivablesIsEstimate": false,
"liabilities": 3684350,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 8426833,
"balanceTotalIsEstimate": false,
"earnings": 233122,
"earningsIsEstimate": false,
"earningsCagr": -3.8087793439046114,
"earningsCagrIsEstimate": false,
"revenue": 5467119,
"revenueIsEstimate": false,
"revenueCagr": 13.576894809320073,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.264074003144984,
"returnOnSalesIsEstimate": false,
"equity": 2407798,
"equityIsEstimate": false,
"equityRatio": 28.572988215145596,
"equityRatioIsEstimate": false,
"cash": 2544842,
"cashIsEstimate": false,
"receivables": 3225632,
"receivablesIsEstimate": false,
"liabilities": 5915267,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 9936494,
"balanceTotalIsEstimate": false,
"earnings": 282455,
"earningsIsEstimate": false,
"earningsCagr": 1.9044334001639962,
"earningsCagrIsEstimate": false,
"revenue": 6172523,
"revenueIsEstimate": false,
"revenueCagr": 7.840061457509351,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.576005630112679,
"returnOnSalesIsEstimate": false,
"equity": 2690253,
"equityIsEstimate": false,
"equityRatio": 27.07446912361644,
"equityRatioIsEstimate": false,
"cash": 1127779,
"cashIsEstimate": false,
"receivables": 6382489,
"receivablesIsEstimate": false,
"liabilities": 7173414,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 11620852,
"balanceTotalIsEstimate": false,
"earnings": 1373690,
"earningsIsEstimate": false,
"earningsCagr": 68.96061666520346,
"earningsCagrIsEstimate": false,
"revenue": 10359361,
"revenueIsEstimate": false,
"revenueCagr": 27.000719954629425,
"revenueCagrIsEstimate": false,
"returnOnSales": 13.260373878272993,
"returnOnSalesIsEstimate": false,
"equity": 4063943,
"equityIsEstimate": false,
"equityRatio": 34.97112776240503,
"equityRatioIsEstimate": false,
"cash": 2233549,
"cashIsEstimate": false,
"receivables": 5991672,
"receivablesIsEstimate": false,
"liabilities": 7383837,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 9697664,
"balanceTotalIsEstimate": false,
"earnings": 434055,
"earningsIsEstimate": false,
"earningsCagr": 101.17532997822214,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 4497998,
"equityIsEstimate": false,
"equityRatio": 46.3822834035083,
"equityRatioIsEstimate": false,
"cash": 2306327,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 5537861,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 10793109,
"balanceTotalIsEstimate": false,
"earnings": -1624792,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7612578,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -21.34351858200993,
"returnOnSalesIsEstimate": false,
"equity": 2873206,
"equityIsEstimate": false,
"equityRatio": 26.620744773354925,
"equityRatioIsEstimate": false,
"cash": 2140268,
"cashIsEstimate": false,
"receivables": 6927079,
"receivablesIsEstimate": false,
"liabilities": 7919903,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7338025,
"balanceTotalIsEstimate": false,
"earnings": 265385,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6734038,
"revenueIsEstimate": false,
"revenueCagr": -11.54063708772508,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.940948952174015,
"returnOnSalesIsEstimate": false,
"equity": 3138590,
"equityIsEstimate": false,
"equityRatio": 42.77159044838359,
"equityRatioIsEstimate": false,
"cash": 1571046,
"cashIsEstimate": false,
"receivables": 4882691,
"receivablesIsEstimate": false,
"liabilities": 4199435,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 10186466,
"balanceTotalIsEstimate": false,
"earnings": 883328,
"earningsIsEstimate": false,
"earningsCagr": 232.84774949601524,
"earningsCagrIsEstimate": false,
"revenue": 5447440,
"revenueIsEstimate": false,
"revenueCagr": -15.407794134529794,
"revenueCagrIsEstimate": false,
"returnOnSales": 16.21547001894468,
"returnOnSalesIsEstimate": false,
"equity": 4021918,
"equityIsEstimate": false,
"equityRatio": 39.48295709228303,
"equityRatioIsEstimate": false,
"cash": 2468428,
"cashIsEstimate": false,
"receivables": 6228286,
"receivablesIsEstimate": false,
"liabilities": 6042285,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 8242124,
"balanceTotalIsEstimate": false,
"earnings": 565847,
"earningsIsEstimate": false,
"earningsCagr": 46.01965659944598,
"earningsCagrIsEstimate": false,
"revenue": 5253963,
"revenueIsEstimate": false,
"revenueCagr": -11.627240130267346,
"revenueCagrIsEstimate": false,
"returnOnSales": 10.769908352989924,
"returnOnSalesIsEstimate": false,
"equity": 4587765,
"equityIsEstimate": false,
"equityRatio": 55.662411776381916,
"equityRatioIsEstimate": false,
"cash": 1168338,
"cashIsEstimate": false,
"receivables": 5314764,
"receivablesIsEstimate": false,
"liabilities": 3524708,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 9273103,
"balanceTotalIsEstimate": false,
"earnings": 486685,
"earningsIsEstimate": false,
"earningsCagr": 22.402568078860206,
"earningsCagrIsEstimate": false,
"revenue": 5788974,
"revenueIsEstimate": false,
"revenueCagr": -6.617077620110711,
"revenueCagrIsEstimate": false,
"returnOnSales": 8.407102882134208,
"returnOnSalesIsEstimate": false,
"equity": 5074450,
"equityIsEstimate": false,
"equityRatio": 54.72224346046841,
"equityRatioIsEstimate": false,
"cash": 992814,
"cashIsEstimate": false,
"receivables": 5590135,
"receivablesIsEstimate": false,
"liabilities": 4007508,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 9376955,
"balanceTotalIsEstimate": false,
"earnings": 780294,
"earningsIsEstimate": false,
"earningsCagr": 30.946976073421762,
"earningsCagrIsEstimate": false,
"revenue": 6712211,
"revenueIsEstimate": false,
"revenueCagr": -0.08113104156370898,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.624992122565873,
"returnOnSalesIsEstimate": false,
"equity": 5854744,
"equityIsEstimate": false,
"equityRatio": 62.43758234949405,
"equityRatioIsEstimate": false,
"cash": 610477,
"cashIsEstimate": false,
"receivables": 4716659,
"receivablesIsEstimate": false,
"liabilities": 3281238,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 13313665,
"balanceTotalIsEstimate": false,
"earnings": 1030300,
"earningsIsEstimate": false,
"earningsCagr": 3.922700991136452,
"earningsCagrIsEstimate": false,
"revenue": 7345197,
"revenueIsEstimate": false,
"revenueCagr": 7.758800428484802,
"revenueCagrIsEstimate": false,
"returnOnSales": 14.026853193998745,
"returnOnSalesIsEstimate": false,
"equity": 6685043,
"equityIsEstimate": false,
"equityRatio": 50.211891316177784,
"equityRatioIsEstimate": false,
"cash": 2375802,
"cashIsEstimate": false,
"receivables": 7333972,
"receivablesIsEstimate": false,
"liabilities": 6397638,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}