Josef Scherbaum Heizungsbau-Bauspenglerei GmbH
DED3201V.HRB2397
Firmensitz
Industriestr. 9
91560 Heilsbronn
Bayern
Deutschland
Kontakt
Geschäftsführung
Michael Rauh
Managing Director
Seit 8. Januar 2004
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~4.500.000 DM | 90.411 DM | 1.150.558 DM | 86.9% |
| 2023 | ~4.500.000 DM | 227.597 DM | 1.295.802 DM | 85.6% |
| 2022 | ~3.600.000 DM | 112.860 DM | 1.156.598 DM | 76.3% |
| 2021 | ~2.600.000 DM | 208.562 DM | 1.154.280 DM | 88.3% |
| 2020 | ~3.500.000 DM | 145.035 DM | 1.254.464 DM | 84.5% |
Branche
NACE 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und KlimainstallationWZ 43.22.0Gas-, Wasser-, Heizungs- sowie Lüftungs- und KlimainstallationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und Klimainstallation
Rohdaten
{
"id": "8ffa97b2-1b03-47ac-ae11-21b6b8cfd229",
"euId": "DED3201V.HRB2397",
"name": "Josef Scherbaum Heizungsbau-Bauspenglerei GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1996-03-13T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Industriestr. 9",
"city": "Heilsbronn",
"zipCode": "91560",
"state": "BY",
"country": "DE",
"latitude": 49.34726999999999,
"longitude": 10.79863
},
"contactData": {
"emails": [
"info@scherbaum-heizungsbau.de"
],
"phones": [
"+49 98727382"
],
"websites": [],
"faxes": [
"+49 98725815"
]
},
"managers": [
{
"name": "Michael Rauh",
"position": "Managing Director",
"startDate": "2004-01-08T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 371765.29,
"balanceTotalIsEstimate": false,
"earnings": 57837.14,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.131224285714286,
"returnOnSalesIsEstimate": true,
"equity": 232511.32,
"equityIsEstimate": false,
"equityRatio": 62.54250363179415,
"equityRatioIsEstimate": false,
"cash": 194823.61,
"cashIsEstimate": false,
"receivables": 159996.7,
"receivablesIsEstimate": false,
"liabilities": 114496.97,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 540878.02,
"balanceTotalIsEstimate": false,
"earnings": 112053.5,
"earningsIsEstimate": false,
"earningsCagr": 93.73969736401213,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 85.71428571428572,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.309749999999999,
"returnOnSalesIsEstimate": true,
"equity": 344564.82,
"equityIsEstimate": false,
"equityRatio": 63.70471848717387,
"equityRatioIsEstimate": false,
"cash": 204272.61,
"cashIsEstimate": false,
"receivables": 320078.31,
"receivablesIsEstimate": false,
"liabilities": 130081.2,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 541708.4,
"balanceTotalIsEstimate": false,
"earnings": 35771.66,
"earningsIsEstimate": false,
"earningsCagr": -21.35590077458106,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 28.17398889233114,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5552895652173915,
"returnOnSalesIsEstimate": true,
"equity": 324080.08,
"equityIsEstimate": false,
"equityRatio": 59.82555928613993,
"equityRatioIsEstimate": false,
"cash": 251035.76,
"cashIsEstimate": false,
"receivables": 268837.03,
"receivablesIsEstimate": false,
"liabilities": 153545.32,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 433455.81,
"balanceTotalIsEstimate": false,
"earnings": 12274.47,
"earningsIsEstimate": false,
"earningsCagr": -40.351620906814425,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 8.738037300289214,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6819149999999999,
"returnOnSalesIsEstimate": true,
"equity": 336354.55,
"equityIsEstimate": false,
"equityRatio": 77.59834849139523,
"equityRatioIsEstimate": false,
"cash": 207623.52,
"cashIsEstimate": false,
"receivables": 202762.66,
"receivablesIsEstimate": false,
"liabilities": 67498.26,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 471737.44,
"balanceTotalIsEstimate": false,
"earnings": 2657.25,
"earningsIsEstimate": false,
"earningsCagr": -53.702621395479675,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2214375,
"returnOnSalesIsEstimate": true,
"equity": 339011.8,
"equityIsEstimate": false,
"equityRatio": 71.86451005457612,
"equityRatioIsEstimate": false,
"cash": 338922.66,
"cashIsEstimate": false,
"receivables": 109179.15,
"receivablesIsEstimate": false,
"liabilities": 102007.64,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 487015.46,
"balanceTotalIsEstimate": false,
"earnings": 24587.14,
"earningsIsEstimate": false,
"earningsCagr": -31.55832227440536,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": -11.429997146170523,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5366962499999999,
"returnOnSalesIsEstimate": true,
"equity": 363598.94,
"equityIsEstimate": false,
"equityRatio": 74.65860324023389,
"equityRatioIsEstimate": false,
"cash": 303776.25,
"cashIsEstimate": false,
"receivables": 162054.07,
"receivablesIsEstimate": false,
"liabilities": 88668.52,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 621812.52,
"balanceTotalIsEstimate": false,
"earnings": 94939.74,
"earningsIsEstimate": false,
"earningsCagr": 27.637190453117988,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -10.134942659159885,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.329316,
"returnOnSalesIsEstimate": true,
"equity": 458538.68,
"equityIsEstimate": false,
"equityRatio": 73.74227202758799,
"equityRatioIsEstimate": false,
"cash": 445547.82,
"cashIsEstimate": false,
"receivables": 143345.05,
"receivablesIsEstimate": false,
"liabilities": 98274.84,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 705496.8,
"balanceTotalIsEstimate": false,
"earnings": 85756.62,
"earningsIsEstimate": false,
"earningsCagr": 62.57966587210622,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.717108,
"returnOnSalesIsEstimate": true,
"equity": 544295.3,
"equityIsEstimate": false,
"equityRatio": 77.15064051318163,
"equityRatioIsEstimate": false,
"cash": 232745.14,
"cashIsEstimate": false,
"receivables": 126957.24,
"receivablesIsEstimate": false,
"liabilities": 90718.5,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 766655.12,
"balanceTotalIsEstimate": false,
"earnings": 104730.18,
"earningsIsEstimate": false,
"earningsCagr": 150.55891431333652,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 2.021223269134853,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.056167692307692,
"returnOnSalesIsEstimate": true,
"equity": 649025.48,
"equityIsEstimate": false,
"equityRatio": 84.65677239591122,
"equityRatioIsEstimate": false,
"cash": 332096.36,
"cashIsEstimate": false,
"receivables": 89987.34,
"receivablesIsEstimate": false,
"liabilities": 82251.64,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 854795.58,
"balanceTotalIsEstimate": false,
"earnings": 89012.81,
"earningsIsEstimate": false,
"earningsCagr": 37.938698606970036,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 8.286838533399688,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.046036818181818,
"returnOnSalesIsEstimate": true,
"equity": 738038.29,
"equityIsEstimate": false,
"equityRatio": 86.3409108877236,
"equityRatioIsEstimate": false,
"cash": 304665.04,
"cashIsEstimate": false,
"receivables": 210658.94,
"receivablesIsEstimate": false,
"liabilities": 85661.29,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 918353.41,
"balanceTotalIsEstimate": false,
"earnings": 90706.73,
"earningsIsEstimate": false,
"earningsCagr": -1.1337940437175953,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 3.178548877407361,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.33569,
"returnOnSalesIsEstimate": true,
"equity": 828745.02,
"equityIsEstimate": false,
"equityRatio": 90.24249390003354,
"equityRatioIsEstimate": false,
"cash": 444167.47,
"cashIsEstimate": false,
"receivables": 129021.9,
"receivablesIsEstimate": false,
"liabilities": 61967.39,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 867238.98,
"balanceTotalIsEstimate": false,
"earnings": 42943,
"earningsIsEstimate": false,
"earningsCagr": -15.878660140269963,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8628666666666667,
"returnOnSalesIsEstimate": true,
"equity": 771688.02,
"equityIsEstimate": false,
"equityRatio": 88.9821649852501,
"equityRatioIsEstimate": false,
"cash": 413897.52,
"cashIsEstimate": false,
"receivables": 104657.14,
"receivablesIsEstimate": false,
"liabilities": 71235.96,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 971723.86,
"balanceTotalIsEstimate": false,
"earnings": 99597.28,
"earningsIsEstimate": false,
"earningsCagr": -1.2484531846897462,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 9.95185535742349,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.241962105263158,
"returnOnSalesIsEstimate": true,
"equity": 871285.3,
"equityIsEstimate": false,
"equityRatio": 89.66387837795811,
"equityRatioIsEstimate": false,
"cash": 478032.18,
"cashIsEstimate": false,
"receivables": 146999.1,
"receivablesIsEstimate": false,
"liabilities": 70523.56,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1118533.08,
"balanceTotalIsEstimate": false,
"earnings": 141998.45,
"earningsIsEstimate": false,
"earningsCagr": 12.384850743120946,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.454475000000001,
"returnOnSalesIsEstimate": true,
"equity": 1013283.75,
"equityIsEstimate": false,
"equityRatio": 90.59041418783966,
"equityRatioIsEstimate": false,
"cash": 587568.63,
"cashIsEstimate": false,
"receivables": 187923.54,
"receivablesIsEstimate": false,
"liabilities": 70707.33,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1022186.4,
"balanceTotalIsEstimate": false,
"earnings": 102196.99,
"earningsIsEstimate": false,
"earningsCagr": 3.0266665794669967,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 5.4247532817802036,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.866523333333333,
"returnOnSalesIsEstimate": true,
"equity": 915480.74,
"equityIsEstimate": false,
"equityRatio": 89.5610370085143,
"equityRatioIsEstimate": false,
"cash": 388878.52,
"cashIsEstimate": false,
"receivables": 173438.97,
"receivablesIsEstimate": false,
"liabilities": 82720.66,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1254463.53,
"balanceTotalIsEstimate": false,
"earnings": 145035.23,
"earningsIsEstimate": false,
"earningsCagr": 35.564283102313674,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 23.593091702244706,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.143863714285715,
"returnOnSalesIsEstimate": true,
"equity": 1060515.97,
"equityIsEstimate": false,
"equityRatio": 84.53940227341643,
"equityRatioIsEstimate": false,
"cash": 629281.24,
"cashIsEstimate": false,
"receivables": 384037.19,
"receivablesIsEstimate": false,
"liabilities": 137244.56,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1154280.06,
"balanceTotalIsEstimate": false,
"earnings": 208561.7,
"earningsIsEstimate": false,
"earningsCagr": 20.29477662041661,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 8.15707576165341,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.021603846153846,
"returnOnSalesIsEstimate": true,
"equity": 1019077.67,
"equityIsEstimate": false,
"equityRatio": 88.28686428144657,
"equityRatioIsEstimate": false,
"cash": 673282.23,
"cashIsEstimate": false,
"receivables": 237447.73,
"receivablesIsEstimate": false,
"liabilities": 62483.39,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1156597.52,
"balanceTotalIsEstimate": false,
"earnings": 112859.59,
"earningsIsEstimate": false,
"earningsCagr": -5.580060873827941,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 13.101914136484115,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1349886111111105,
"returnOnSalesIsEstimate": true,
"equity": 881937.26,
"equityIsEstimate": false,
"equityRatio": 76.25273656128884,
"equityRatioIsEstimate": false,
"cash": 503644.25,
"cashIsEstimate": false,
"receivables": 408196.17,
"receivablesIsEstimate": false,
"liabilities": 222810.26,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1295802,
"balanceTotalIsEstimate": false,
"earnings": 227596.5,
"earningsIsEstimate": false,
"earningsCagr": 22.16080012948105,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 20.989673502443985,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.0577,
"returnOnSalesIsEstimate": true,
"equity": 1109533.76,
"equityIsEstimate": false,
"equityRatio": 85.62525447560661,
"equityRatioIsEstimate": false,
"cash": 334518.72,
"cashIsEstimate": false,
"receivables": 545676.28,
"receivablesIsEstimate": false,
"liabilities": 130567.24,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1150558.2,
"balanceTotalIsEstimate": false,
"earnings": 90410.63,
"earningsIsEstimate": false,
"earningsCagr": -11.144053601314308,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 6.4844316803015944,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.009125111111111,
"returnOnSalesIsEstimate": true,
"equity": 999944.39,
"equityIsEstimate": false,
"equityRatio": 86.90950097092002,
"equityRatioIsEstimate": false,
"cash": 514364.97,
"cashIsEstimate": false,
"receivables": 564868.51,
"receivablesIsEstimate": false,
"liabilities": 122069.81,
"liabilitiesIsEstimate": false
}
]
}