IT Workbench GmbH

{
  "id": "30874bfd-6f06-4773-9d37-077b778c0c52",
  "euId": "DEB2609.HRB245698",
  "name": "IT Workbench GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-09-03T00:00:00",
  "vatId": "DE231483624",
  "hq": {
    "line2": null,
    "street": "Scheuerwiesen 16",
    "city": "Sindelfingen",
    "zipCode": "71069",
    "state": "BW",
    "country": "DE",
    "latitude": 48.72648635,
    "longitude": 8.9796053
  },
  "contactData": {
    "emails": [
      "info@itworkbench.de"
    ],
    "phones": [
      "+49 70317148610"
    ],
    "websites": [
      "https://www.it-workbench.com"
    ],
    "faxes": [
      "+49 70317148633"
    ]
  },
  "managers": [
    {
      "name": "Michael Krieg",
      "position": "Managing Director",
      "startDate": "2006-07-31T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 151240.55,
      "balanceTotalIsEstimate": false,
      "earnings": 12596.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.899762142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 49966.55,
      "equityIsEstimate": false,
      "equityRatio": 33.037799717073234,
      "equityRatioIsEstimate": false,
      "cash": 22564.43,
      "cashIsEstimate": false,
      "receivables": 115953.72,
      "receivablesIsEstimate": false,
      "liabilities": 70487,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 290606.17,
      "balanceTotalIsEstimate": false,
      "earnings": 61118.46,
      "earningsIsEstimate": false,
      "earningsCagr": 385.1953730628809,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.71428571428572,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.216761052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 111085.01,
      "equityIsEstimate": false,
      "equityRatio": 38.225275808837786,
      "equityRatioIsEstimate": false,
      "cash": 107179.42,
      "cashIsEstimate": false,
      "receivables": 168973.75,
      "receivablesIsEstimate": false,
      "liabilities": 56502.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 851726.26,
      "balanceTotalIsEstimate": false,
      "earnings": 463288.25,
      "earningsIsEstimate": false,
      "earningsCagr": 506.4538630130129,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.90459207925603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.879185897435898,
      "returnOnSalesIsEstimate": true,
      "equity": 488373.26,
      "equityIsEstimate": false,
      "equityRatio": 57.33922774671759,
      "equityRatioIsEstimate": false,
      "cash": 436993.76,
      "cashIsEstimate": false,
      "receivables": 401494.5,
      "receivablesIsEstimate": false,
      "liabilities": 109165,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1077450.06,
      "balanceTotalIsEstimate": false,
      "earnings": 432646.89,
      "earningsIsEstimate": false,
      "earningsCagr": 225.05681674571588,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.867670983117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.483272352941176,
      "returnOnSalesIsEstimate": true,
      "equity": 461020.15,
      "equityIsEstimate": false,
      "equityRatio": 42.78807595036005,
      "equityRatioIsEstimate": false,
      "cash": 475679.67,
      "cashIsEstimate": false,
      "receivables": 594051.39,
      "receivablesIsEstimate": false,
      "liabilities": 156733.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 447802.22,
      "balanceTotalIsEstimate": false,
      "earnings": 13236.51,
      "earningsIsEstimate": false,
      "earningsCagr": 1.246363856011401,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6618255,
      "returnOnSalesIsEstimate": true,
      "equity": 47354.66,
      "equityIsEstimate": false,
      "equityRatio": 10.57490514450777,
      "equityRatioIsEstimate": false,
      "cash": 248003,
      "cashIsEstimate": false,
      "receivables": 164984.67,
      "receivablesIsEstimate": false,
      "liabilities": 85861.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 192327.65,
      "balanceTotalIsEstimate": false,
      "earnings": 2806.9900000000016,
      "earningsIsEstimate": true,
      "earningsCagr": -53.70680923114157,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.051102707701231,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21592230769230783,
      "returnOnSalesIsEstimate": true,
      "equity": 50161.65,
      "equityIsEstimate": false,
      "equityRatio": 26.081351277364433,
      "equityRatioIsEstimate": false,
      "cash": 78991.62,
      "cashIsEstimate": false,
      "receivables": 101282.03,
      "receivablesIsEstimate": false,
      "liabilities": 63931,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 294095.86,
      "balanceTotalIsEstimate": false,
      "earnings": 104446.85,
      "earningsIsEstimate": true,
      "earningsCagr": -31.093369246425105,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.74575138655673,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.143932352941177,
      "returnOnSalesIsEstimate": true,
      "equity": 154608.5,
      "equityIsEstimate": false,
      "equityRatio": 52.57078423341288,
      "equityRatioIsEstimate": false,
      "cash": 142105.35,
      "cashIsEstimate": false,
      "receivables": 136359.57,
      "receivablesIsEstimate": false,
      "liabilities": 52423.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 433492.47,
      "balanceTotalIsEstimate": false,
      "earnings": 101562.59,
      "earningsIsEstimate": true,
      "earningsCagr": -30.393460172470387,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.05180070039053,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.415764782608695,
      "returnOnSalesIsEstimate": true,
      "equity": 256171.09,
      "equityIsEstimate": false,
      "equityRatio": 59.09470353660353,
      "equityRatioIsEstimate": false,
      "cash": 205327.94,
      "cashIsEstimate": false,
      "receivables": 202952.37,
      "receivablesIsEstimate": false,
      "liabilities": 134750.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 562351.43,
      "balanceTotalIsEstimate": false,
      "earnings": 119843.37000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 73.46430890976295,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.9934737500000015,
      "returnOnSalesIsEstimate": true,
      "equity": 376014.46,
      "equityIsEstimate": false,
      "equityRatio": 66.86467570643502,
      "equityRatioIsEstimate": false,
      "cash": 243997.07,
      "cashIsEstimate": false,
      "receivables": 211994.08,
      "receivablesIsEstimate": false,
      "liabilities": 94481.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 509872.8,
      "balanceTotalIsEstimate": false,
      "earnings": -116355.29000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.760370692481796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.6542116,
      "returnOnSalesIsEstimate": true,
      "equity": 259659.17,
      "equityIsEstimate": false,
      "equityRatio": 50.926264354560594,
      "equityRatioIsEstimate": false,
      "cash": 141867.3,
      "cashIsEstimate": false,
      "receivables": 226164.5,
      "receivablesIsEstimate": false,
      "liabilities": 162290.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 480459.47,
      "balanceTotalIsEstimate": false,
      "earnings": 60781.139999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.76277909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 320440.31,
      "equityIsEstimate": false,
      "equityRatio": 66.69455594246067,
      "equityRatioIsEstimate": false,
      "cash": 162300.29,
      "cashIsEstimate": false,
      "receivables": 187273.18,
      "receivablesIsEstimate": false,
      "liabilities": 92366.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 599036.28,
      "balanceTotalIsEstimate": false,
      "earnings": 38643.97000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -36.421116813537814,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.966243887401768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3325506896551735,
      "returnOnSalesIsEstimate": true,
      "equity": 359084.28,
      "equityIsEstimate": false,
      "equityRatio": 59.94366150911594,
      "equityRatioIsEstimate": false,
      "cash": 186146.47,
      "cashIsEstimate": false,
      "receivables": 282047.29,
      "receivablesIsEstimate": false,
      "liabilities": 142758.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 471124.31,
      "balanceTotalIsEstimate": false,
      "earnings": -36100.53000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.0055850000000013,
      "returnOnSalesIsEstimate": true,
      "equity": 322983.75,
      "equityIsEstimate": false,
      "equityRatio": 68.55595076382282,
      "equityRatioIsEstimate": false,
      "cash": 226066.17,
      "cashIsEstimate": false,
      "receivables": 133477.58,
      "receivablesIsEstimate": false,
      "liabilities": 55295.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 515922.75,
      "balanceTotalIsEstimate": false,
      "earnings": 123383.98999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.711499375,
      "returnOnSalesIsEstimate": true,
      "equity": 446367.74,
      "equityIsEstimate": false,
      "equityRatio": 86.51832856760048,
      "equityRatioIsEstimate": false,
      "cash": 330362.12,
      "cashIsEstimate": false,
      "receivables": 101871.88,
      "receivablesIsEstimate": false,
      "liabilities": 22512.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 385609.16,
      "balanceTotalIsEstimate": false,
      "earnings": 117581.63,
      "earningsIsEstimate": true,
      "earningsCagr": -4.702684683807023,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.684601819313055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.398687857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 283949.37,
      "equityIsEstimate": false,
      "equityRatio": 73.63657284489818,
      "equityRatioIsEstimate": false,
      "cash": 244515.42,
      "cashIsEstimate": false,
      "receivables": 90421.99,
      "receivablesIsEstimate": false,
      "liabilities": 39971.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 416169.3,
      "balanceTotalIsEstimate": false,
      "earnings": 102898.41999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -8.678098045391335,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.499057520002877,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.052848235294117,
      "returnOnSalesIsEstimate": true,
      "equity": 316847.79,
      "equityIsEstimate": false,
      "equityRatio": 76.13434965049079,
      "equityRatioIsEstimate": false,
      "cash": 250210.62,
      "cashIsEstimate": false,
      "receivables": 130957.52,
      "receivablesIsEstimate": false,
      "liabilities": 23504.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 494362.81,
      "balanceTotalIsEstimate": false,
      "earnings": 50055.45000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -25.971743702623872,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0856437500000005,
      "returnOnSalesIsEstimate": true,
      "equity": 366903.24,
      "equityIsEstimate": false,
      "equityRatio": 74.21740320636174,
      "equityRatioIsEstimate": false,
      "cash": 165807.11,
      "cashIsEstimate": false,
      "receivables": 221494.22,
      "receivablesIsEstimate": false,
      "liabilities": 62354.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 516481.26,
      "balanceTotalIsEstimate": false,
      "earnings": 121686.57,
      "earningsIsEstimate": false,
      "earningsCagr": -0.3457190556594547,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.760365,
      "returnOnSalesIsEstimate": true,
      "equity": 408589.81,
      "equityIsEstimate": false,
      "equityRatio": 79.11028756396699,
      "equityRatioIsEstimate": false,
      "cash": 280207.64,
      "cashIsEstimate": false,
      "receivables": 127506.14,
      "receivablesIsEstimate": false,
      "liabilities": 45978.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 506479.33,
      "balanceTotalIsEstimate": false,
      "earnings": 108540.72,
      "earningsIsEstimate": false,
      "earningsCagr": -1.9803143408309798,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.783795,
      "returnOnSalesIsEstimate": true,
      "equity": 417130.53,
      "equityIsEstimate": false,
      "equityRatio": 82.35884572031796,
      "equityRatioIsEstimate": false,
      "cash": 261217.72,
      "cashIsEstimate": false,
      "receivables": 105297.46,
      "receivablesIsEstimate": false,
      "liabilities": 29164.8,
      "liabilitiesIsEstimate": false
    }
  ]
}