ISO - 1a Bau GmbH

{
  "id": "b2d5ec27-c42a-449e-82e3-9ea730ef9126",
  "euId": "DEM1710.HRB6365",
  "name": "ISO - 1a Bau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-08-17T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Loherstr. 13",
    "city": "Aßlar",
    "zipCode": "35614",
    "state": "HE",
    "country": "DE",
    "latitude": 50.5881034,
    "longitude": 8.4802683
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Izet Sacirovic",
      "position": "Managing Director",
      "startDate": "2012-08-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 82600.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 210000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 26549.53,
      "equityIsEstimate": false,
      "equityRatio": 32.1420313106457,
      "equityRatioIsEstimate": false,
      "cash": 36272.92,
      "cashIsEstimate": false,
      "receivables": 5654.74,
      "receivablesIsEstimate": false,
      "liabilities": 47142.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1041632.31,
      "balanceTotalIsEstimate": false,
      "earnings": 9345.84,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1042.857142857143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.38941000000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 35895.37,
      "equityIsEstimate": false,
      "equityRatio": 3.44606917963211,
      "equityRatioIsEstimate": false,
      "cash": 58451.1,
      "cashIsEstimate": false,
      "receivables": 10840.21,
      "receivablesIsEstimate": false,
      "liabilities": 971127.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 305068.95,
      "balanceTotalIsEstimate": false,
      "earnings": 12007.72,
      "earningsIsEstimate": true,
      "earningsCagr": 28.481977007952185,
      "earningsCagrIsEstimate": true,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 88.98223650461361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6010293333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 47903.09,
      "equityIsEstimate": false,
      "equityRatio": 15.702381379684821,
      "equityRatioIsEstimate": false,
      "cash": 53866.14,
      "cashIsEstimate": false,
      "receivables": 43481.81,
      "receivablesIsEstimate": false,
      "liabilities": 228343.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 944003.55,
      "balanceTotalIsEstimate": false,
      "earnings": 36104.07000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 96.54812738845433,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 118.81031702423104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6410940909090912,
      "returnOnSalesIsEstimate": true,
      "equity": 84007.16,
      "equityIsEstimate": false,
      "equityRatio": 8.899030093689795,
      "equityRatioIsEstimate": false,
      "cash": 74740.05,
      "cashIsEstimate": false,
      "receivables": 20941.5,
      "receivablesIsEstimate": false,
      "liabilities": 810305.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 850380.97,
      "balanceTotalIsEstimate": false,
      "earnings": 10713.5,
      "earningsIsEstimate": true,
      "earningsCagr": 4.657657703399054,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 75.6720523942792,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.535675,
      "returnOnSalesIsEstimate": true,
      "equity": 94720.66,
      "equityIsEstimate": false,
      "equityRatio": 11.138614731700782,
      "equityRatioIsEstimate": false,
      "cash": 179495.51,
      "cashIsEstimate": false,
      "receivables": 49991.46,
      "receivablesIsEstimate": false,
      "liabilities": 698110.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 913644.92,
      "balanceTotalIsEstimate": false,
      "earnings": 38275.83,
      "earningsIsEstimate": true,
      "earningsCagr": 42.25795747063097,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8226585714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 132996.49,
      "equityIsEstimate": false,
      "equityRatio": 14.556693425275105,
      "equityRatioIsEstimate": false,
      "cash": 85829.86,
      "cashIsEstimate": false,
      "receivables": 123957.06,
      "receivablesIsEstimate": false,
      "liabilities": 737642.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 703348.97,
      "balanceTotalIsEstimate": false,
      "earnings": 62408.46000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 50.989145888390766,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.70066444066885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6710858823529415,
      "returnOnSalesIsEstimate": true,
      "equity": 195404.95,
      "equityIsEstimate": false,
      "equityRatio": 27.782076655347915,
      "equityRatioIsEstimate": false,
      "cash": 247922.09,
      "cashIsEstimate": false,
      "receivables": 104746.88,
      "receivablesIsEstimate": false,
      "liabilities": 438125.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1447136.05,
      "balanceTotalIsEstimate": false,
      "earnings": 121093.08999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 35.32897727725797,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6694875757575747,
      "returnOnSalesIsEstimate": true,
      "equity": 316498.04,
      "equityIsEstimate": false,
      "equityRatio": 21.870648582073535,
      "equityRatioIsEstimate": false,
      "cash": 237980.95,
      "cashIsEstimate": false,
      "receivables": 112114.1,
      "receivablesIsEstimate": false,
      "liabilities": 1013410.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4903425.36,
      "balanceTotalIsEstimate": false,
      "earnings": 161343.99000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 96.9950686655185,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.1407156804393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4667635454545458,
      "returnOnSalesIsEstimate": true,
      "equity": 477842.03,
      "equityIsEstimate": false,
      "equityRatio": 9.745065845154418,
      "equityRatioIsEstimate": false,
      "cash": 629854.33,
      "cashIsEstimate": false,
      "receivables": 77460.4,
      "receivablesIsEstimate": false,
      "liabilities": 4315891.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4690757.84,
      "balanceTotalIsEstimate": false,
      "earnings": 10512.469999999972,
      "earningsIsEstimate": true,
      "earningsCagr": -27.607256081058974,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.721999118612125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10512469999999971,
      "returnOnSalesIsEstimate": true,
      "equity": 488354.5,
      "equityIsEstimate": false,
      "equityRatio": 10.410993631681485,
      "equityRatioIsEstimate": false,
      "cash": 334987.33,
      "cashIsEstimate": false,
      "receivables": 219849.51,
      "receivablesIsEstimate": false,
      "liabilities": 4121760.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6157298.74,
      "balanceTotalIsEstimate": false,
      "earnings": -91748.93,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.29286195669557,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.705761,
      "returnOnSalesIsEstimate": true,
      "equity": 396605.57,
      "equityIsEstimate": false,
      "equityRatio": 6.441226692859797,
      "equityRatioIsEstimate": false,
      "cash": 548774.88,
      "cashIsEstimate": false,
      "receivables": 99335.86,
      "receivablesIsEstimate": false,
      "liabilities": 5680597.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1065239.89,
      "balanceTotalIsEstimate": false,
      "earnings": 196471.56,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.705397810029268,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.8588624,
      "returnOnSalesIsEstimate": true,
      "equity": 593077.13,
      "equityIsEstimate": false,
      "equityRatio": 55.67545259687938,
      "equityRatioIsEstimate": false,
      "cash": 630995.97,
      "cashIsEstimate": false,
      "receivables": 298627.92,
      "receivablesIsEstimate": false,
      "liabilities": 199153.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1368158.78,
      "balanceTotalIsEstimate": false,
      "earnings": 69602.05999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -64.57397701733527,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.13948239483027,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.245227741935482,
      "returnOnSalesIsEstimate": true,
      "equity": 662679.19,
      "equityIsEstimate": false,
      "equityRatio": 48.435839442553586,
      "equityRatioIsEstimate": false,
      "cash": 235821.18,
      "cashIsEstimate": false,
      "receivables": 526284.6,
      "receivablesIsEstimate": false,
      "liabilities": 539972.9,
      "liabilitiesIsEstimate": false
    }
  ]
}