ISMOTEC Industrie- & Schiffsmontagetechnik GmbH

{
  "id": "0f8307a3-70dd-4ce4-aa88-b4e4298040f1",
  "euId": "DEX1721R.HRB3946AH",
  "name": "ISMOTEC Industrie- & Schiffsmontagetechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-01-20T00:00:00",
  "vatId": "DE191703614",
  "hq": {
    "line2": null,
    "street": "Kornkamp 44 a",
    "city": "Ahrensburg",
    "zipCode": "22926",
    "state": "SH",
    "country": "DE",
    "latitude": 53.68984,
    "longitude": 10.25579
  },
  "contactData": {
    "emails": [
      "info@ismotec.de"
    ],
    "phones": [
      "+49 4102455410"
    ],
    "websites": [
      "http://www.ismotec.com/schiffsmontagetechnik/industriemontagetechnik-schiffsreparatur.php"
    ],
    "faxes": [
      "+49 4102455411"
    ]
  },
  "managers": [
    {
      "name": "Norbert Heidemeyer",
      "position": "Managing Director",
      "startDate": "2010-08-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23",
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1408610.55,
      "balanceTotalIsEstimate": false,
      "earnings": 17492.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.4858922222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 204594.47,
      "equityIsEstimate": false,
      "equityRatio": 14.524558970540152,
      "equityRatioIsEstimate": false,
      "cash": 318659.57,
      "cashIsEstimate": false,
      "receivables": 725098.25,
      "receivablesIsEstimate": false,
      "liabilities": 1112125.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3625105.66,
      "balanceTotalIsEstimate": false,
      "earnings": 101586.91,
      "earningsIsEstimate": false,
      "earningsCagr": 480.758135663373,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 147.22222222222223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1414259550561798,
      "returnOnSalesIsEstimate": true,
      "equity": 306181.38,
      "equityIsEstimate": false,
      "equityRatio": 8.446136712053793,
      "equityRatioIsEstimate": false,
      "cash": 755329.13,
      "cashIsEstimate": false,
      "receivables": 2194643.9,
      "receivablesIsEstimate": false,
      "liabilities": 3211328.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1939660.38,
      "balanceTotalIsEstimate": false,
      "earnings": 183094.28,
      "earningsIsEstimate": false,
      "earningsCagr": 223.53119688750996,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.666666666666675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7366179591836732,
      "returnOnSalesIsEstimate": true,
      "equity": 489275.66,
      "equityIsEstimate": false,
      "equityRatio": 25.224810747539216,
      "equityRatioIsEstimate": false,
      "cash": 272242.63,
      "cashIsEstimate": false,
      "receivables": 1427461.47,
      "receivablesIsEstimate": false,
      "liabilities": 1388571.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2412792.43,
      "balanceTotalIsEstimate": false,
      "earnings": 83061.35,
      "earningsIsEstimate": false,
      "earningsCagr": 68.08108613250793,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.218168250677813,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3616614754098362,
      "returnOnSalesIsEstimate": true,
      "equity": 572337.15,
      "equityIsEstimate": false,
      "equityRatio": 23.720944366523895,
      "equityRatioIsEstimate": false,
      "cash": 760420.29,
      "cashIsEstimate": false,
      "receivables": 1490516.65,
      "receivablesIsEstimate": false,
      "liabilities": 1766111.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1342224.95,
      "balanceTotalIsEstimate": false,
      "earnings": 18507.04,
      "earningsIsEstimate": false,
      "earningsCagr": 1.420005297074911,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7017977411841847,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5287725714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 590844.19,
      "equityIsEstimate": false,
      "equityRatio": 44.01975913202924,
      "equityRatioIsEstimate": false,
      "cash": 422912.53,
      "cashIsEstimate": false,
      "receivables": 767421.6,
      "receivablesIsEstimate": false,
      "liabilities": 544097,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1224023,
      "balanceTotalIsEstimate": false,
      "earnings": 94915.62,
      "earningsIsEstimate": false,
      "earningsCagr": -1.6838225816896646,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.564520328425086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.966113125,
      "returnOnSalesIsEstimate": true,
      "equity": 401078.62,
      "equityIsEstimate": false,
      "equityRatio": 32.767245386728845,
      "equityRatioIsEstimate": false,
      "cash": 138341.03,
      "cashIsEstimate": false,
      "receivables": 926983.13,
      "receivablesIsEstimate": false,
      "liabilities": 741249.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1096943.7,
      "balanceTotalIsEstimate": false,
      "earnings": 375841.64,
      "earningsIsEstimate": false,
      "earningsCagr": 19.696797072065376,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.289723625901628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.960056551724138,
      "returnOnSalesIsEstimate": true,
      "equity": 675351.87,
      "equityIsEstimate": false,
      "equityRatio": 61.56668478063187,
      "equityRatioIsEstimate": false,
      "cash": 107519.9,
      "cashIsEstimate": false,
      "receivables": 697735.33,
      "receivablesIsEstimate": false,
      "liabilities": 207194.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1662020.67,
      "balanceTotalIsEstimate": false,
      "earnings": 90489.12,
      "earningsIsEstimate": false,
      "earningsCagr": 2.164342611453729,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.370639585152517,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.104398139534884,
      "returnOnSalesIsEstimate": true,
      "equity": 670927.37,
      "equityIsEstimate": false,
      "equityRatio": 40.36817243674833,
      "equityRatioIsEstimate": false,
      "cash": 318654.71,
      "cashIsEstimate": false,
      "receivables": 935627.84,
      "receivablesIsEstimate": false,
      "liabilities": 810881.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3366543.49,
      "balanceTotalIsEstimate": false,
      "earnings": 389480.25,
      "earningsIsEstimate": false,
      "earningsCagr": 114.1840464240023,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.09449384912572,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.69253313253012,
      "returnOnSalesIsEstimate": true,
      "equity": 1060407.62,
      "equityIsEstimate": false,
      "equityRatio": 31.498408475929118,
      "equityRatioIsEstimate": false,
      "cash": 331889.87,
      "cashIsEstimate": false,
      "receivables": 1297482.41,
      "receivablesIsEstimate": false,
      "liabilities": 2191305.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2370955.8,
      "balanceTotalIsEstimate": false,
      "earnings": 815863.72,
      "earningsIsEstimate": false,
      "earningsCagr": 71.22610716358362,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.017365966035804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.597728666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1409940.55,
      "equityIsEstimate": false,
      "equityRatio": 59.467179860544015,
      "equityRatioIsEstimate": false,
      "cash": 80655.19,
      "cashIsEstimate": false,
      "receivables": 1508006.19,
      "receivablesIsEstimate": false,
      "liabilities": 895581.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1586330.56,
      "balanceTotalIsEstimate": false,
      "earnings": 417709.87,
      "earningsIsEstimate": false,
      "earningsCagr": 2.6756499539273726,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.042666908865083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.188045609756099,
      "returnOnSalesIsEstimate": true,
      "equity": 1259573.59,
      "equityIsEstimate": false,
      "equityRatio": 79.4017099437333,
      "equityRatioIsEstimate": false,
      "cash": 23558.89,
      "cashIsEstimate": false,
      "receivables": 939837.34,
      "receivablesIsEstimate": false,
      "liabilities": 278693.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1813112.34,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7003257590929355,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 316119.54,
      "cashIsEstimate": false,
      "receivables": 530139.38,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2228746.7,
      "balanceTotalIsEstimate": false,
      "earnings": 296422.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.368851469905747,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.2932548214285715,
      "returnOnSalesIsEstimate": true,
      "equity": 1968970.6,
      "equityIsEstimate": false,
      "equityRatio": 88.34429681937385,
      "equityRatioIsEstimate": false,
      "cash": 985982.36,
      "cashIsEstimate": false,
      "receivables": 898756.8,
      "receivablesIsEstimate": false,
      "liabilities": 217573.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2711615.49,
      "balanceTotalIsEstimate": false,
      "earnings": 1243159.66,
      "earningsIsEstimate": false,
      "earningsCagr": 319.3880776906539,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.281759705882354,
      "returnOnSalesIsEstimate": true,
      "equity": 2396266.54,
      "equityIsEstimate": false,
      "equityRatio": 88.37044001397115,
      "equityRatioIsEstimate": false,
      "cash": 251631.61,
      "cashIsEstimate": false,
      "receivables": 2107182.25,
      "receivablesIsEstimate": false,
      "liabilities": 114739.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2641646.41,
      "balanceTotalIsEstimate": false,
      "earnings": -194809.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.639319927790215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.951654696969697,
      "returnOnSalesIsEstimate": true,
      "equity": 2201457.33,
      "equityIsEstimate": false,
      "equityRatio": 83.3365632003717,
      "equityRatioIsEstimate": false,
      "cash": 1651427.72,
      "cashIsEstimate": false,
      "receivables": 451494.93,
      "receivablesIsEstimate": false,
      "liabilities": 295172.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2074648.21,
      "balanceTotalIsEstimate": false,
      "earnings": 7869.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6047123975609052,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14847603773584905,
      "returnOnSalesIsEstimate": true,
      "equity": 1791616.69,
      "equityIsEstimate": false,
      "equityRatio": 86.35761385300113,
      "equityRatioIsEstimate": false,
      "cash": 675359.64,
      "cashIsEstimate": false,
      "receivables": 1203425.08,
      "receivablesIsEstimate": false,
      "liabilities": 123648.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1774420.4,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.320463826611654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1520255.38,
      "equityIsEstimate": false,
      "equityRatio": 85.67616670773171,
      "equityRatioIsEstimate": false,
      "cash": 368623.9,
      "cashIsEstimate": false,
      "receivables": 1292452.68,
      "receivablesIsEstimate": false,
      "liabilities": 52932.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1385806,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.700124554076933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1156583.92,
      "equityIsEstimate": false,
      "equityRatio": 83.45929516829916,
      "equityRatioIsEstimate": false,
      "cash": 27163.84,
      "cashIsEstimate": false,
      "receivables": 1231493.07,
      "receivablesIsEstimate": false,
      "liabilities": 38570.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1344503.12,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.664246575399641,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1134122.45,
      "equityIsEstimate": false,
      "equityRatio": 84.35253389371084,
      "equityRatioIsEstimate": false,
      "cash": 622458.08,
      "cashIsEstimate": false,
      "receivables": 614222.57,
      "receivablesIsEstimate": false,
      "liabilities": 30226,
      "liabilitiesIsEstimate": false
    }
  ]
}