Isar-Metallgußwerk GmbH & Co. KG

{
  "id": "45069494-8ba8-4e3b-a555-0f9a70658224",
  "euId": "DED2601V.HRA46186",
  "name": "Isar-Metallgußwerk GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2001-12-17T00:00:00",
  "vatId": "DE131705699",
  "hq": {
    "line2": null,
    "street": "Jeschkenstr. 24",
    "city": "Geretsried",
    "zipCode": "82538",
    "state": "BY",
    "country": "DE",
    "latitude": 47.85014,
    "longitude": 11.49346
  },
  "contactData": {
    "emails": [
      "info@isar-metallguss.de"
    ],
    "phones": [
      "+49 817191990"
    ],
    "websites": [
      "https://isar-metallguss.de/"
    ],
    "faxes": [
      "+49 8171629100"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "2431"
    ],
    "nace": [
      "24.52"
    ],
    "nace2025": [
      "24.52"
    ],
    "naics": [
      "331210",
      "331511",
      "331512",
      "331513"
    ],
    "uksic": [
      "24.52"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 587112,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 450883.38,
      "equityIsEstimate": false,
      "equityRatio": 76.79682581858317,
      "equityRatioIsEstimate": false,
      "cash": 66384.88,
      "cashIsEstimate": false,
      "receivables": 186205.06,
      "receivablesIsEstimate": false,
      "liabilities": 103310.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 811933.24,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.46153846153846,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 673957.41,
      "equityIsEstimate": false,
      "equityRatio": 83.0065055594965,
      "equityRatioIsEstimate": false,
      "cash": 314207.77,
      "cashIsEstimate": false,
      "receivables": 164664.94,
      "receivablesIsEstimate": false,
      "liabilities": 69559.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 891752.82,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.894104965397766,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 727509.68,
      "equityIsEstimate": false,
      "equityRatio": 81.581988156763,
      "equityRatioIsEstimate": false,
      "cash": 351836.63,
      "cashIsEstimate": false,
      "receivables": 146126.38,
      "receivablesIsEstimate": false,
      "liabilities": 66828.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 670149.34,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.885624628838681,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 556569.79,
      "equityIsEstimate": false,
      "equityRatio": 83.05160607932555,
      "equityRatioIsEstimate": false,
      "cash": 182161.82,
      "cashIsEstimate": false,
      "receivables": 99420.56,
      "receivablesIsEstimate": false,
      "liabilities": 90264.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 709388.52,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 609582.51,
      "equityIsEstimate": false,
      "equityRatio": 85.93069845562204,
      "equityRatioIsEstimate": false,
      "cash": 236440.27,
      "cashIsEstimate": false,
      "receivables": 120658.9,
      "receivablesIsEstimate": false,
      "liabilities": 45212.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 784535.56,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 645204.19,
      "equityIsEstimate": false,
      "equityRatio": 82.24027346829249,
      "equityRatioIsEstimate": false,
      "cash": 209367,
      "cashIsEstimate": false,
      "receivables": 114662.15,
      "receivablesIsEstimate": false,
      "liabilities": 97728.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 707708.61,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.738485231848811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 593690.6,
      "equityIsEstimate": false,
      "equityRatio": 83.88913058440818,
      "equityRatioIsEstimate": false,
      "cash": 183652.13,
      "cashIsEstimate": false,
      "receivables": 120493.65,
      "receivablesIsEstimate": false,
      "liabilities": 70420.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1131773.23,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 945780.95,
      "equityIsEstimate": false,
      "equityRatio": 83.56629445988928,
      "equityRatioIsEstimate": false,
      "cash": 544435.41,
      "cashIsEstimate": false,
      "receivables": 176718.15,
      "receivablesIsEstimate": false,
      "liabilities": 108499.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 810427.83,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 691004.67,
      "equityIsEstimate": false,
      "equityRatio": 85.26418324010419,
      "equityRatioIsEstimate": false,
      "cash": 353070.01,
      "cashIsEstimate": false,
      "receivables": 61000.71,
      "receivablesIsEstimate": false,
      "liabilities": 76387.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 624838.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 52256.23,
      "equityIsEstimate": false,
      "equityRatio": 8.363153958479435,
      "equityRatioIsEstimate": false,
      "cash": 88590.93,
      "cashIsEstimate": false,
      "receivables": 46821.3,
      "receivablesIsEstimate": false,
      "liabilities": 539202.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 663738.52,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 31137.02,
      "equityIsEstimate": false,
      "equityRatio": 4.691157596217257,
      "equityRatioIsEstimate": false,
      "cash": 39639.66,
      "cashIsEstimate": false,
      "receivables": 257262.15,
      "receivablesIsEstimate": false,
      "liabilities": 614089.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 646744.09,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.606486749531953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 21936.72,
      "equityIsEstimate": false,
      "equityRatio": 3.391870190881838,
      "equityRatioIsEstimate": false,
      "cash": 42814.35,
      "cashIsEstimate": false,
      "receivables": 121476.2,
      "receivablesIsEstimate": false,
      "liabilities": 603240.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 614725.31,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 28167.49,
      "equityIsEstimate": false,
      "equityRatio": 4.582126283363865,
      "equityRatioIsEstimate": false,
      "cash": 50217.42,
      "cashIsEstimate": false,
      "receivables": 145062.39,
      "receivablesIsEstimate": false,
      "liabilities": 562134.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 610440.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 79808.4,
      "equityIsEstimate": false,
      "equityRatio": 13.073908329702894,
      "equityRatioIsEstimate": false,
      "cash": 54859.12,
      "cashIsEstimate": false,
      "receivables": 120874.26,
      "receivablesIsEstimate": false,
      "liabilities": 507377.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 614785.9,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 133468.73,
      "equityIsEstimate": false,
      "equityRatio": 21.70979035140526,
      "equityRatioIsEstimate": false,
      "cash": 31721.21,
      "cashIsEstimate": false,
      "receivables": 165940.33,
      "receivablesIsEstimate": false,
      "liabilities": 458711.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 709395.69,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 102258.37,
      "equityIsEstimate": false,
      "equityRatio": 14.414856396998973,
      "equityRatioIsEstimate": false,
      "cash": 74438.5,
      "cashIsEstimate": false,
      "receivables": 161782.84,
      "receivablesIsEstimate": false,
      "liabilities": 583155.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 920941.51,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 102258.37,
      "equityIsEstimate": false,
      "equityRatio": 11.10367693166529,
      "equityRatioIsEstimate": false,
      "cash": 158401.13,
      "cashIsEstimate": false,
      "receivables": 199358.53,
      "receivablesIsEstimate": false,
      "liabilities": 757451.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 861338.19,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 102258.37,
      "equityIsEstimate": false,
      "equityRatio": 11.872034839184362,
      "equityRatioIsEstimate": false,
      "cash": 77148.19,
      "cashIsEstimate": false,
      "receivables": 208886.61,
      "receivablesIsEstimate": false,
      "liabilities": 728437.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 819571.2,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 102260,
      "equityIsEstimate": false,
      "equityRatio": 12.477256399444004,
      "equityRatioIsEstimate": false,
      "cash": 68269.49,
      "cashIsEstimate": false,
      "receivables": 80120.23,
      "receivablesIsEstimate": false,
      "liabilities": 595571.97,
      "liabilitiesIsEstimate": false
    }
  ]
}