IQ - Hotel Ulm GmbH

{
  "id": "21d4d812-f1f7-4cb7-9d89-04c6d0c31744",
  "euId": "DEB2805.HRB728074",
  "name": "IQ - Hotel Ulm GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-07-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Ulmergasse 8",
    "city": "Ulm",
    "zipCode": "89073",
    "state": "BW",
    "country": "DE",
    "latitude": 48.3992741,
    "longitude": 9.9886581
  },
  "contactData": {
    "emails": [
      "info@iq-hotel-ulm.de"
    ],
    "phones": [
      "+49 7315097050"
    ],
    "websites": [
      "https://www.iq-hotels.de"
    ],
    "faxes": [
      "+49 73150970520"
    ]
  },
  "managers": [
    {
      "name": "Oliver Sigmund Loser",
      "position": "Managing Director",
      "startDate": "2012-07-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 250930.99,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 146637.46,
      "equityIsEstimate": false,
      "equityRatio": 58.43736558804474,
      "equityRatioIsEstimate": false,
      "cash": 49548.81,
      "cashIsEstimate": false,
      "receivables": 181149.39,
      "receivablesIsEstimate": false,
      "liabilities": 68669.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 387768.68,
      "balanceTotalIsEstimate": false,
      "earnings": 113173.52,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.666666666666675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.694607619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 259810.98,
      "equityIsEstimate": false,
      "equityRatio": 67.00153813350784,
      "equityRatioIsEstimate": false,
      "cash": 148848.88,
      "cashIsEstimate": false,
      "receivables": 219936.79,
      "receivablesIsEstimate": false,
      "liabilities": 112167.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 402701.18,
      "balanceTotalIsEstimate": false,
      "earnings": 90636.1,
      "earningsIsEstimate": true,
      "earningsCagr": -19.914039962705054,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.33516482134197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7101150943396228,
      "returnOnSalesIsEstimate": true,
      "equity": 350447.08,
      "equityIsEstimate": false,
      "equityRatio": 87.02410059985422,
      "equityRatioIsEstimate": false,
      "cash": 76156.22,
      "cashIsEstimate": false,
      "receivables": 310845.24,
      "receivablesIsEstimate": false,
      "liabilities": 34402.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 602285.79,
      "balanceTotalIsEstimate": false,
      "earnings": 172260.95999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 23.373254048955094,
      "earningsCagrIsEstimate": true,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.406086727351695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4262107042253516,
      "returnOnSalesIsEstimate": true,
      "equity": 522708.04,
      "equityIsEstimate": false,
      "equityRatio": 86.78737713536292,
      "equityRatioIsEstimate": false,
      "cash": 122621.15,
      "cashIsEstimate": false,
      "receivables": 468654.38,
      "receivablesIsEstimate": false,
      "liabilities": 60052.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 739787.66,
      "balanceTotalIsEstimate": false,
      "earnings": 175666.45,
      "earningsIsEstimate": true,
      "earningsCagr": 15.783853698932603,
      "earningsCagrIsEstimate": true,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.322286118886073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.042633139534884,
      "returnOnSalesIsEstimate": true,
      "equity": 698374.49,
      "equityIsEstimate": false,
      "equityRatio": 94.40201935782491,
      "equityRatioIsEstimate": false,
      "cash": 111587.89,
      "cashIsEstimate": false,
      "receivables": 620114.79,
      "receivablesIsEstimate": false,
      "liabilities": 28451.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 912235.22,
      "balanceTotalIsEstimate": false,
      "earnings": 144480.84999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 6.295863927160328,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.214275434220593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3134622727272725,
      "returnOnSalesIsEstimate": true,
      "equity": 842855.34,
      "equityIsEstimate": false,
      "equityRatio": 92.39451859795547,
      "equityRatioIsEstimate": false,
      "cash": 68831.25,
      "cashIsEstimate": false,
      "receivables": 834846.26,
      "receivablesIsEstimate": false,
      "liabilities": 62622.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1071530.21,
      "balanceTotalIsEstimate": false,
      "earnings": 171106.91,
      "earningsIsEstimate": false,
      "earningsCagr": 17.217265205729703,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.666604572171867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4258909166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1013962.25,
      "equityIsEstimate": false,
      "equityRatio": 94.62750004967195,
      "equityRatioIsEstimate": false,
      "cash": 68781.74,
      "cashIsEstimate": false,
      "receivables": 994223.52,
      "receivablesIsEstimate": false,
      "liabilities": 45516.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1237845.46,
      "balanceTotalIsEstimate": false,
      "earnings": 133440.2,
      "earningsIsEstimate": false,
      "earningsCagr": -6.184422724304117,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.324515113153893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.026463076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 1147402.45,
      "equityIsEstimate": false,
      "equityRatio": 92.69351361518102,
      "equityRatioIsEstimate": false,
      "cash": 68739.36,
      "cashIsEstimate": false,
      "receivables": 1164969.43,
      "receivablesIsEstimate": false,
      "liabilities": 41081.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1598498.8,
      "balanceTotalIsEstimate": false,
      "earnings": 262845.67,
      "earningsIsEstimate": false,
      "earningsCagr": 10.59945847551058,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.920683929762424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7523044666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 1410248.12,
      "equityIsEstimate": false,
      "equityRatio": 88.22328299527031,
      "equityRatioIsEstimate": false,
      "cash": 265332.83,
      "cashIsEstimate": false,
      "receivables": 1318449.89,
      "receivablesIsEstimate": false,
      "liabilities": 66450.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1830565.17,
      "balanceTotalIsEstimate": false,
      "earnings": 245648.69,
      "earningsIsEstimate": false,
      "earningsCagr": 14.189465765887732,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6376579333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 1655896.81,
      "equityIsEstimate": false,
      "equityRatio": 90.4582277177272,
      "equityRatioIsEstimate": false,
      "cash": 161912.61,
      "cashIsEstimate": false,
      "receivables": 1281365.52,
      "receivablesIsEstimate": false,
      "liabilities": 76370.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2025326.48,
      "balanceTotalIsEstimate": false,
      "earnings": 187433.76,
      "earningsIsEstimate": false,
      "earningsCagr": 2.3045777535741996,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.171461,
      "returnOnSalesIsEstimate": true,
      "equity": 1843330.57,
      "equityIsEstimate": false,
      "equityRatio": 91.01399641997472,
      "equityRatioIsEstimate": false,
      "cash": 142416.42,
      "cashIsEstimate": false,
      "receivables": 1495320.82,
      "receivablesIsEstimate": false,
      "liabilities": 146634.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3417165.58,
      "balanceTotalIsEstimate": false,
      "earnings": 201534.81,
      "earningsIsEstimate": false,
      "earningsCagr": 10.857695560067725,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.185498882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 2044865.38,
      "equityIsEstimate": false,
      "equityRatio": 59.84098025475253,
      "equityRatioIsEstimate": false,
      "cash": 1325225.14,
      "cashIsEstimate": false,
      "receivables": 1549372.01,
      "receivablesIsEstimate": false,
      "liabilities": 1344714.6,
      "liabilitiesIsEstimate": false
    }
  ]
}