InvaCon Dialog GmbH

{
  "id": "c1ba5b63-1c4f-4e5d-9f80-4603d378da87",
  "euId": "DEX1721R.HRB4932AH",
  "name": "InvaCon Dialog GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-12-16T00:00:00",
  "vatId": "DE814336814",
  "hq": {
    "line2": null,
    "street": "Bei der Alten Kate 2",
    "city": "Ahrensburg",
    "zipCode": "22926",
    "state": "SH",
    "country": "DE",
    "latitude": 53.6767243,
    "longitude": 10.2392578
  },
  "contactData": {
    "emails": [
      "info@invacon.com"
    ],
    "phones": [
      "+49 410266770"
    ],
    "websites": [
      "https://www.invacon.com//"
    ],
    "faxes": [
      "+49 4102667710"
    ]
  },
  "managers": [
    {
      "name": "Christian Tobias Wilhelm Landau",
      "position": "Managing Director",
      "startDate": "2006-01-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8220"
    ],
    "nace": [
      "82.20"
    ],
    "nace2025": [
      "82.20"
    ],
    "naics": [
      "561421",
      "561422"
    ],
    "uksic": [
      "82.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 259016.57,
      "balanceTotalIsEstimate": false,
      "earnings": -90309.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.020606666666667,
      "returnOnSalesIsEstimate": true,
      "equity": -40311.2,
      "equityIsEstimate": false,
      "equityRatio": -15.563174201557835,
      "equityRatioIsEstimate": false,
      "cash": 14171.92,
      "cashIsEstimate": false,
      "receivables": 131855.71,
      "receivablesIsEstimate": false,
      "liabilities": 87339.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 489778.53,
      "balanceTotalIsEstimate": false,
      "earnings": -81199.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.00000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.383305416666667,
      "returnOnSalesIsEstimate": true,
      "equity": -134274.23,
      "equityIsEstimate": false,
      "equityRatio": -27.415295235583315,
      "equityRatioIsEstimate": false,
      "cash": 4998.68,
      "cashIsEstimate": false,
      "receivables": 196191.18,
      "receivablesIsEstimate": false,
      "liabilities": 110864.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 556953.16,
      "balanceTotalIsEstimate": false,
      "earnings": 1151.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.16407864998738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0426625925925926,
      "returnOnSalesIsEstimate": true,
      "equity": -133122.34,
      "equityIsEstimate": false,
      "equityRatio": -23.90189149838022,
      "equityRatioIsEstimate": false,
      "cash": 10327.33,
      "cashIsEstimate": false,
      "receivables": 307896.58,
      "receivablesIsEstimate": false,
      "liabilities": 550609.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 430320.48,
      "balanceTotalIsEstimate": false,
      "earnings": 83086.47,
      "earningsIsEstimate": false,
      "earningsCagr": 7113.05593416038,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.617128057248994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7766577272727275,
      "returnOnSalesIsEstimate": true,
      "equity": -50035.87,
      "equityIsEstimate": false,
      "equityRatio": -11.627582772727898,
      "equityRatioIsEstimate": false,
      "cash": 8157.25,
      "cashIsEstimate": false,
      "receivables": 163957.26,
      "receivablesIsEstimate": false,
      "liabilities": 419254.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 389896.82,
      "balanceTotalIsEstimate": false,
      "earnings": 121198.46,
      "earningsIsEstimate": false,
      "earningsCagr": 925.7535927017976,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.059923,
      "returnOnSalesIsEstimate": true,
      "equity": 71162.59,
      "equityIsEstimate": false,
      "equityRatio": 18.251646679241958,
      "equityRatioIsEstimate": false,
      "cash": 214.15,
      "cashIsEstimate": false,
      "receivables": 325972.68,
      "receivablesIsEstimate": false,
      "liabilities": 199017.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 571438.2,
      "balanceTotalIsEstimate": false,
      "earnings": 65063.02,
      "earningsIsEstimate": false,
      "earningsCagr": 283.6846309818128,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4097414814814813,
      "returnOnSalesIsEstimate": true,
      "equity": 136225.61,
      "equityIsEstimate": false,
      "equityRatio": 23.839080061500965,
      "equityRatioIsEstimate": false,
      "cash": 106.82,
      "cashIsEstimate": false,
      "receivables": 525220.46,
      "receivablesIsEstimate": false,
      "liabilities": 427146.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 782157.69,
      "balanceTotalIsEstimate": false,
      "earnings": 99229.72,
      "earningsIsEstimate": false,
      "earningsCagr": 204.65456458730213,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.7028624314559915,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.835134857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 235455.33,
      "equityIsEstimate": false,
      "equityRatio": 30.103306917560317,
      "equityRatioIsEstimate": false,
      "cash": 4268.66,
      "cashIsEstimate": false,
      "receivables": 716183.03,
      "receivablesIsEstimate": false,
      "liabilities": 516954.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1222113.69,
      "balanceTotalIsEstimate": false,
      "earnings": 125759.33,
      "earningsIsEstimate": false,
      "earningsCagr": 10.918114079311847,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.164029668690645,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5665169387755102,
      "returnOnSalesIsEstimate": true,
      "equity": 361214.66,
      "equityIsEstimate": false,
      "equityRatio": 29.55655132216054,
      "equityRatioIsEstimate": false,
      "cash": 114073.43,
      "cashIsEstimate": false,
      "receivables": 1047879.16,
      "receivablesIsEstimate": false,
      "liabilities": 841361.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1381225.52,
      "balanceTotalIsEstimate": false,
      "earnings": 38050.25,
      "earningsIsEstimate": false,
      "earningsCagr": -25.145984418188295,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.186101918870232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7046342592592593,
      "returnOnSalesIsEstimate": true,
      "equity": 399264.91,
      "equityIsEstimate": false,
      "equityRatio": 28.90656914592774,
      "equityRatioIsEstimate": false,
      "cash": 2238.01,
      "cashIsEstimate": false,
      "receivables": 1321849.03,
      "receivablesIsEstimate": false,
      "liabilities": 965848.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1858937.29,
      "balanceTotalIsEstimate": false,
      "earnings": 133779.83,
      "earningsIsEstimate": false,
      "earningsCagr": 19.746852085600054,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.975556963711988,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9673504411764704,
      "returnOnSalesIsEstimate": true,
      "equity": 533044.74,
      "equityIsEstimate": false,
      "equityRatio": 28.674702630770295,
      "equityRatioIsEstimate": false,
      "cash": 71.18,
      "cashIsEstimate": false,
      "receivables": 1695497.99,
      "receivablesIsEstimate": false,
      "liabilities": 1302925.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1756738.45,
      "balanceTotalIsEstimate": false,
      "earnings": 71345.05,
      "earningsIsEstimate": false,
      "earningsCagr": -7.916775179804958,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.097616153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 604389.79,
      "equityIsEstimate": false,
      "equityRatio": 34.404085024722946,
      "equityRatioIsEstimate": false,
      "cash": 265.5,
      "cashIsEstimate": false,
      "receivables": 1725822.54,
      "receivablesIsEstimate": false,
      "liabilities": 1122169.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1597453.49,
      "balanceTotalIsEstimate": false,
      "earnings": -384268.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.193472722644543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.404482166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 220120.86,
      "equityIsEstimate": false,
      "equityRatio": 13.779484747314926,
      "equityRatioIsEstimate": false,
      "cash": 847.55,
      "cashIsEstimate": false,
      "receivables": 1416956.61,
      "receivablesIsEstimate": false,
      "liabilities": 1329622.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1960808.88,
      "balanceTotalIsEstimate": false,
      "earnings": -402014.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.081919421405525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.662174929577465,
      "returnOnSalesIsEstimate": true,
      "equity": -181893.56,
      "equityIsEstimate": false,
      "equityRatio": -9.276455337146372,
      "equityRatioIsEstimate": false,
      "cash": 101.56,
      "cashIsEstimate": false,
      "receivables": 1379431.15,
      "receivablesIsEstimate": false,
      "liabilities": 1924851.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2499042.25,
      "balanceTotalIsEstimate": false,
      "earnings": -433278.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.097398,
      "returnOnSalesIsEstimate": true,
      "equity": -615172.39,
      "equityIsEstimate": false,
      "equityRatio": -24.616326114534477,
      "equityRatioIsEstimate": false,
      "cash": 1459.83,
      "cashIsEstimate": false,
      "receivables": 1329359.66,
      "receivablesIsEstimate": false,
      "liabilities": 2464756.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2704961.4,
      "balanceTotalIsEstimate": false,
      "earnings": 134656.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4797436263736263,
      "returnOnSalesIsEstimate": true,
      "equity": -180615.72,
      "equityIsEstimate": false,
      "equityRatio": -6.677201382614924,
      "equityRatioIsEstimate": false,
      "cash": 48441.32,
      "cashIsEstimate": false,
      "receivables": 1491474.13,
      "receivablesIsEstimate": false,
      "liabilities": 2646532.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 39063,
      "capitalIsEstimate": false,
      "balanceTotal": 2724749.15,
      "balanceTotalIsEstimate": false,
      "earnings": 370235.85,
      "earningsIsEstimate": false,
      "earningsCagr": 174.94802151278503,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.974330971659585,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.068525824175824,
      "returnOnSalesIsEstimate": true,
      "equity": 189620.13,
      "equityIsEstimate": false,
      "equityRatio": 6.959177508138685,
      "equityRatioIsEstimate": false,
      "cash": 122636.69,
      "cashIsEstimate": false,
      "receivables": 1558590.51,
      "receivablesIsEstimate": false,
      "liabilities": 2383879.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 39063,
      "capitalIsEstimate": false,
      "balanceTotal": 2654464.63,
      "balanceTotalIsEstimate": false,
      "earnings": 121677.63,
      "earningsIsEstimate": false,
      "earningsCagr": -4.941395176642582,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.811510580237256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3671643820224721,
      "returnOnSalesIsEstimate": true,
      "equity": 311297.76,
      "equityIsEstimate": false,
      "equityRatio": 11.727327479967213,
      "equityRatioIsEstimate": false,
      "cash": 94765.78,
      "cashIsEstimate": false,
      "receivables": 1421998.9,
      "receivablesIsEstimate": false,
      "liabilities": 2326906.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 39063,
      "capitalIsEstimate": false,
      "balanceTotal": 2781060.69,
      "balanceTotalIsEstimate": false,
      "earnings": -87675.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.274179894669248,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9427477419354837,
      "returnOnSalesIsEstimate": true,
      "equity": 223622.22,
      "equityIsEstimate": false,
      "equityRatio": 8.040896798983557,
      "equityRatioIsEstimate": false,
      "cash": 10645.88,
      "cashIsEstimate": false,
      "receivables": 1235311.46,
      "receivablesIsEstimate": false,
      "liabilities": 2468183.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 39063,
      "capitalIsEstimate": false,
      "balanceTotal": 3652975.6,
      "balanceTotalIsEstimate": false,
      "earnings": 1039945.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.85468097116839,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.454053,
      "returnOnSalesIsEstimate": true,
      "equity": 1263568.05,
      "equityIsEstimate": false,
      "equityRatio": 34.59010374994019,
      "equityRatioIsEstimate": false,
      "cash": 1488256.44,
      "cashIsEstimate": false,
      "receivables": 1546230.16,
      "receivablesIsEstimate": false,
      "liabilities": 1938360.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 39063,
      "capitalIsEstimate": false,
      "balanceTotal": 2344466.67,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.8683186056307153,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 479577.67,
      "equityIsEstimate": false,
      "equityRatio": 20.45572565124161,
      "equityRatioIsEstimate": false,
      "cash": 1223133.12,
      "cashIsEstimate": false,
      "receivables": 790263.55,
      "receivablesIsEstimate": false,
      "liabilities": 597404.84,
      "liabilitiesIsEstimate": false
    }
  ]
}