INTRANET Software & Consulting GmbH

{
  "id": "74c920a4-7eab-46f3-911f-9df752835354",
  "euId": "ATBRA.238393-000",
  "name": "INTRANET Software & Consulting GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-08-14T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Lannerweg 54",
    "city": "Krumpendorf",
    "zipCode": "9201",
    "state": "Carinthia",
    "country": "AT",
    "latitude": 46.6304382,
    "longitude": 14.2126270994599
  },
  "contactData": {
    "emails": [
      "office@intranet.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Herbert Wagger",
      "position": "Managing Director",
      "startDate": "2003-09-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 234000,
      "balanceTotalIsEstimate": false,
      "earnings": -1819000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -151.58333333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 23000,
      "equityIsEstimate": false,
      "equityRatio": 9.82905982905983,
      "equityRatioIsEstimate": false,
      "cash": 4000,
      "cashIsEstimate": false,
      "receivables": 85000,
      "receivablesIsEstimate": false,
      "liabilities": 189000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 168116.22,
      "balanceTotalIsEstimate": false,
      "earnings": -1730700.1400000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": -43.333333333333336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -254.51472647058827,
      "returnOnSalesIsEstimate": true,
      "equity": 536.66,
      "equityIsEstimate": false,
      "equityRatio": 0.31921964460062213,
      "equityRatioIsEstimate": false,
      "cash": 493.82,
      "cashIsEstimate": false,
      "receivables": 37642.66,
      "receivablesIsEstimate": false,
      "liabilities": 148613.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 146208.38,
      "balanceTotalIsEstimate": false,
      "earnings": -1719682.24,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": -40.83920216900384,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -409.44815238095237,
      "returnOnSalesIsEstimate": true,
      "equity": -8412.35,
      "equityIsEstimate": false,
      "equityRatio": -5.753671574775673,
      "equityRatioIsEstimate": false,
      "cash": 6450.57,
      "cashIsEstimate": false,
      "receivables": 17481.27,
      "receivablesIsEstimate": false,
      "liabilities": 137687.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 126629.87,
      "balanceTotalIsEstimate": false,
      "earnings": -1768663.17,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": -33.68237986839346,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -505.33233428571424,
      "returnOnSalesIsEstimate": true,
      "equity": -68369.48,
      "equityIsEstimate": false,
      "equityRatio": -53.991589820000605,
      "equityRatioIsEstimate": false,
      "cash": 493,
      "cashIsEstimate": false,
      "receivables": 13453.04,
      "receivablesIsEstimate": false,
      "liabilities": 179026.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 167915.34,
      "balanceTotalIsEstimate": false,
      "earnings": -1706723.1300000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.259855486805934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -200.79095647058827,
      "returnOnSalesIsEstimate": true,
      "equity": -66386.57,
      "equityIsEstimate": false,
      "equityRatio": -39.53573866449606,
      "equityRatioIsEstimate": false,
      "cash": 493,
      "cashIsEstimate": false,
      "receivables": 54367.21,
      "receivablesIsEstimate": false,
      "liabilities": 216919.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 175607.17,
      "balanceTotalIsEstimate": false,
      "earnings": -1704001.3599999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.777105286175928,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -154.90921454545455,
      "returnOnSalesIsEstimate": true,
      "equity": -61681.89,
      "equityIsEstimate": false,
      "equityRatio": -35.124926846665765,
      "equityRatioIsEstimate": false,
      "cash": 493.23,
      "cashIsEstimate": false,
      "receivables": 85360.01,
      "receivablesIsEstimate": false,
      "liabilities": 185162.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 282476.17,
      "balanceTotalIsEstimate": false,
      "earnings": 91807.87000000011,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.536244280516206,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.12428769230771,
      "returnOnSalesIsEstimate": true,
      "equity": 30125.98,
      "equityIsEstimate": false,
      "equityRatio": 10.664963348943736,
      "equityRatioIsEstimate": false,
      "cash": 30525.3,
      "cashIsEstimate": false,
      "receivables": 28051.86,
      "receivablesIsEstimate": false,
      "liabilities": 197660.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 231287.95,
      "balanceTotalIsEstimate": false,
      "earnings": 9786.339999999851,
      "earningsIsEstimate": true,
      "earningsCagr": -89.34041275546438,
      "earningsCagrIsEstimate": true,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.001171919039253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.077641666666604,
      "returnOnSalesIsEstimate": true,
      "equity": 39912.32,
      "equityIsEstimate": false,
      "equityRatio": 17.25654968190085,
      "equityRatioIsEstimate": false,
      "cash": 42649.62,
      "cashIsEstimate": false,
      "receivables": 2327.2,
      "receivablesIsEstimate": false,
      "liabilities": 141883.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 346158.64,
      "balanceTotalIsEstimate": false,
      "earnings": 25620.300000000047,
      "earningsIsEstimate": true,
      "earningsCagr": -47.173462052366,
      "earningsCagrIsEstimate": true,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8942775683360216,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1244268292682986,
      "returnOnSalesIsEstimate": true,
      "equity": 65532.62,
      "equityIsEstimate": false,
      "equityRatio": 18.9313835991498,
      "equityRatioIsEstimate": false,
      "cash": 64766.77,
      "cashIsEstimate": false,
      "receivables": 39225.7,
      "receivablesIsEstimate": false,
      "liabilities": 214043.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 338197.17,
      "balanceTotalIsEstimate": false,
      "earnings": 32821.94999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -29.026728788571678,
      "earningsCagrIsEstimate": true,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.846523096260789,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.349178571428567,
      "returnOnSalesIsEstimate": true,
      "equity": 98354.57,
      "equityIsEstimate": false,
      "equityRatio": 29.08202040839076,
      "equityRatioIsEstimate": false,
      "cash": 72695.01,
      "cashIsEstimate": false,
      "receivables": 55103.98,
      "receivablesIsEstimate": false,
      "liabilities": 197632.94,
      "liabilitiesIsEstimate": false
    }
  ]
}