Intermedia GmbH

{
  "id": "91e4f8d5-8d96-474e-b632-bcc63f2c84b4",
  "euId": "DEP3313.HRB19143",
  "name": "Intermedia GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-05-02T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Plettenberger Str. 28 a",
    "city": "Melle",
    "zipCode": "49324",
    "state": "NI",
    "country": "DE",
    "latitude": 52.2013795,
    "longitude": 8.3356749
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 5422928174"
    ],
    "websites": [],
    "faxes": [
      "+49 5422928196"
    ]
  },
  "managers": [
    {
      "name": "Henry Walkenhorst",
      "position": "Managing Director",
      "startDate": "2006-06-14T00:00:00",
      "endDate": "2013-08-21T00:00:00"
    },
    {
      "name": "Henry Walkenhorst",
      "position": "Managing Director",
      "startDate": "2020-05-11T00:00:00",
      "endDate": null
    },
    {
      "name": "Sabine Walkenhorst",
      "position": "Managing Director",
      "startDate": "2013-08-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.1"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 246950.76,
      "balanceTotalIsEstimate": false,
      "earnings": 44638.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.625773529411765,
      "returnOnSalesIsEstimate": true,
      "equity": 233069.52,
      "equityIsEstimate": false,
      "equityRatio": 94.37894420733915,
      "equityRatioIsEstimate": false,
      "cash": 20265.05,
      "cashIsEstimate": false,
      "receivables": 200000,
      "receivablesIsEstimate": false,
      "liabilities": 903.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8895246.1,
      "balanceTotalIsEstimate": false,
      "earnings": 150245.28,
      "earningsIsEstimate": false,
      "earningsCagr": 236.58491671361824,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 458.8235294117647,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5815292631578948,
      "returnOnSalesIsEstimate": true,
      "equity": 383314.8,
      "equityIsEstimate": false,
      "equityRatio": 4.309209612536746,
      "equityRatioIsEstimate": false,
      "cash": 16398.05,
      "cashIsEstimate": false,
      "receivables": 447258.14,
      "receivablesIsEstimate": false,
      "liabilities": 8449682.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2675136.49,
      "balanceTotalIsEstimate": false,
      "earnings": 1416779.7,
      "earningsIsEstimate": false,
      "earningsCagr": 463.3756461056759,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 206.78599553894816,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.854873125,
      "returnOnSalesIsEstimate": true,
      "equity": 1800094.5,
      "equityIsEstimate": false,
      "equityRatio": 67.28981892060392,
      "equityRatioIsEstimate": false,
      "cash": 123978.91,
      "cashIsEstimate": false,
      "receivables": 2551157.58,
      "receivablesIsEstimate": false,
      "liabilities": 199501.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2582814.31,
      "balanceTotalIsEstimate": false,
      "earnings": 198331.23,
      "earningsIsEstimate": false,
      "earningsCagr": 64.3974105732741,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 106.6398664859137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3222082000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1998425.73,
      "equityIsEstimate": false,
      "equityRatio": 77.37396073200476,
      "equityRatioIsEstimate": false,
      "cash": 102228.26,
      "cashIsEstimate": false,
      "receivables": 2480586.05,
      "receivablesIsEstimate": false,
      "liabilities": 29188.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1965272.91,
      "balanceTotalIsEstimate": false,
      "earnings": 146710.55,
      "earningsIsEstimate": false,
      "earningsCagr": 34.644553194403784,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 62.9983023414749,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2225879166666664,
      "returnOnSalesIsEstimate": true,
      "equity": 1945136.28,
      "equityIsEstimate": false,
      "equityRatio": 98.9753774197193,
      "equityRatioIsEstimate": false,
      "cash": 42167.62,
      "cashIsEstimate": false,
      "receivables": 1923105.29,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2081901.07,
      "balanceTotalIsEstimate": false,
      "earnings": 109675.09,
      "earningsIsEstimate": false,
      "earningsCagr": -7.567054950929752,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8436545384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 2054811.37,
      "equityIsEstimate": false,
      "equityRatio": 98.6987998425881,
      "equityRatioIsEstimate": false,
      "cash": 57391.35,
      "cashIsEstimate": false,
      "receivables": 2023745.72,
      "receivablesIsEstimate": false,
      "liabilities": 17089.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2220521.56,
      "balanceTotalIsEstimate": false,
      "earnings": 151803.59,
      "earningsIsEstimate": false,
      "earningsCagr": -42.786972556227255,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.167719923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 2206614.96,
      "equityIsEstimate": false,
      "equityRatio": 99.37372371200935,
      "equityRatioIsEstimate": false,
      "cash": 102947.84,
      "cashIsEstimate": false,
      "receivables": 2065745.72,
      "receivablesIsEstimate": false,
      "liabilities": 1791.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7730907.86,
      "balanceTotalIsEstimate": false,
      "earnings": 322284.49,
      "earningsIsEstimate": false,
      "earningsCagr": 12.904714021911134,
      "earningsCagrIsEstimate": false,
      "revenue": 38000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.160407874596014,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8481170789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 2528899.45,
      "equityIsEstimate": false,
      "equityRatio": 32.71154560106218,
      "equityRatioIsEstimate": false,
      "cash": 486723.44,
      "cashIsEstimate": false,
      "receivables": 7099974.09,
      "receivablesIsEstimate": false,
      "liabilities": 5101808.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4454651.11,
      "balanceTotalIsEstimate": false,
      "earnings": -2098909.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.12569352173913,
      "returnOnSalesIsEstimate": true,
      "equity": 429989.94,
      "equityIsEstimate": false,
      "equityRatio": 9.65260644171974,
      "equityRatioIsEstimate": false,
      "cash": 227820.57,
      "cashIsEstimate": false,
      "receivables": 3969153.79,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3677385.06,
      "balanceTotalIsEstimate": false,
      "earnings": -811552.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.773838529411765,
      "returnOnSalesIsEstimate": true,
      "equity": -381562.61,
      "equityIsEstimate": false,
      "equityRatio": -10.375922123314439,
      "equityRatioIsEstimate": false,
      "cash": 17765.55,
      "cashIsEstimate": false,
      "receivables": 2722434.59,
      "receivablesIsEstimate": false,
      "liabilities": 3672385.06,
      "liabilitiesIsEstimate": false
    }
  ]
}