Intergast National Vertriebs- und Dienstleistungsgesellschaft mbH

{
  "id": "ebd63803-b953-4762-8033-b77bff6a1bba",
  "euId": "DEB8536.HRB471870",
  "name": "Intergast National Vertriebs- und Dienstleistungsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-12-11T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hanns-Martin-Schleyer-Str. 2",
    "city": "Offenburg",
    "zipCode": "77656",
    "state": "BW",
    "country": "DE",
    "latitude": 48.4815041,
    "longitude": 7.92090873221328
  },
  "contactData": {
    "emails": [
      "info@intergast.de"
    ],
    "phones": [
      "+49 781948760"
    ],
    "websites": [
      "https://intergast.de/"
    ],
    "faxes": [
      "+49 781616493"
    ]
  },
  "managers": [
    {
      "name": "Ralf Karl Lambert",
      "position": "Managing Director",
      "startDate": "2015-02-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 244561.98,
      "balanceTotalIsEstimate": false,
      "earnings": -485.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.097086,
      "returnOnSalesIsEstimate": true,
      "equity": 34179.87,
      "equityIsEstimate": false,
      "equityRatio": 13.975954071029356,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 244561.98,
      "receivablesIsEstimate": false,
      "liabilities": 173606.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 239415.26,
      "balanceTotalIsEstimate": false,
      "earnings": 19677,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0000000000000018,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.015714285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 53856.87,
      "equityIsEstimate": false,
      "equityRatio": 22.4951701073691,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 239415.26,
      "receivablesIsEstimate": false,
      "liabilities": 154572.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 225924.36,
      "balanceTotalIsEstimate": false,
      "earnings": 3041.56,
      "earningsIsEstimate": false,
      "earningsCagr": -84.542562382477,
      "earningsCagrIsEstimate": false,
      "revenue": 450000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.131670194948623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6759022222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 56898.43,
      "equityIsEstimate": false,
      "equityRatio": 25.184725542655073,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 225924.36,
      "receivablesIsEstimate": false,
      "liabilities": 160329.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 197489.77,
      "balanceTotalIsEstimate": false,
      "earnings": 3673.58,
      "earningsIsEstimate": false,
      "earningsCagr": -56.79188619316127,
      "earningsCagrIsEstimate": false,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.64612039366933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8746619047619049,
      "returnOnSalesIsEstimate": true,
      "equity": 60572.01,
      "equityIsEstimate": false,
      "equityRatio": 30.67096083002173,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 128270.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 565270.13,
      "balanceTotalIsEstimate": false,
      "earnings": 13389.04,
      "earningsIsEstimate": false,
      "earningsCagr": -12.04439549288815,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.788328563090676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2171854545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 73961.05,
      "equityIsEstimate": false,
      "equityRatio": 13.084195692420542,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 474845.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 532388.04,
      "balanceTotalIsEstimate": false,
      "earnings": 11839.96,
      "earningsIsEstimate": false,
      "earningsCagr": -11.925976369041846,
      "earningsCagrIsEstimate": false,
      "revenue": 729778.57,
      "revenueIsEstimate": false,
      "revenueCagr": 10.471119858647038,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6224044507089321,
      "returnOnSalesIsEstimate": false,
      "equity": 85801.01,
      "equityIsEstimate": false,
      "equityRatio": 16.116254226898107,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 532388.04,
      "receivablesIsEstimate": false,
      "liabilities": 322099.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 571116.71,
      "balanceTotalIsEstimate": false,
      "earnings": 33094.28,
      "earningsIsEstimate": false,
      "earningsCagr": 81.62019483274554,
      "earningsCagrIsEstimate": false,
      "revenue": 606443.45,
      "revenueIsEstimate": false,
      "revenueCagr": 7.744335984275885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.457108985182378,
      "returnOnSalesIsEstimate": false,
      "equity": 118895.29,
      "equityIsEstimate": false,
      "equityRatio": 20.818037350019054,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 571116.71,
      "receivablesIsEstimate": false,
      "liabilities": 293037.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 526405.82,
      "balanceTotalIsEstimate": false,
      "earnings": 25639.11,
      "earningsIsEstimate": false,
      "earningsCagr": 62.537419668575154,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.011865206873843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1365925,
      "returnOnSalesIsEstimate": true,
      "equity": 144534.4,
      "equityIsEstimate": false,
      "equityRatio": 27.45683928798508,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 526405.82,
      "receivablesIsEstimate": false,
      "liabilities": 321925.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 605620.05,
      "balanceTotalIsEstimate": false,
      "earnings": 32694.15,
      "earningsIsEstimate": false,
      "earningsCagr": 25.005796875710786,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1796100000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 177228.55,
      "equityIsEstimate": false,
      "equityRatio": 29.263983251545252,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 602995.05,
      "receivablesIsEstimate": false,
      "liabilities": 411729.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 698949.2,
      "balanceTotalIsEstimate": false,
      "earnings": 61602.46,
      "earningsIsEstimate": false,
      "earningsCagr": 51.02955927149011,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.319989477469672,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4223588888888887,
      "returnOnSalesIsEstimate": true,
      "equity": 238831.01,
      "equityIsEstimate": false,
      "equityRatio": 34.17000978039606,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 695768.45,
      "receivablesIsEstimate": false,
      "liabilities": 421705.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 828775.28,
      "balanceTotalIsEstimate": false,
      "earnings": 30142.33,
      "earningsIsEstimate": false,
      "earningsCagr": -2.3086815759704282,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.00921727722992,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3701059090909093,
      "returnOnSalesIsEstimate": true,
      "equity": 268973.34,
      "equityIsEstimate": false,
      "equityRatio": 32.45431499839137,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 828775.28,
      "receivablesIsEstimate": false,
      "liabilities": 426975.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 975252.12,
      "balanceTotalIsEstimate": false,
      "earnings": 27327.3,
      "earningsIsEstimate": false,
      "earningsCagr": 1.6069569384399962,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0121222222222221,
      "returnOnSalesIsEstimate": true,
      "equity": 296300.64,
      "equityIsEstimate": false,
      "equityRatio": 30.381952925157446,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 975252.12,
      "receivablesIsEstimate": false,
      "liabilities": 526882.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 1220660.73,
      "balanceTotalIsEstimate": false,
      "earnings": 20613.26,
      "earningsIsEstimate": false,
      "earningsCagr": -10.891494970906168,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5725905555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 316913.9,
      "equityIsEstimate": false,
      "equityRatio": 25.962488364805512,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1220660.73,
      "receivablesIsEstimate": false,
      "liabilities": 692506.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 1251913.04,
      "balanceTotalIsEstimate": false,
      "earnings": 10776.72,
      "earningsIsEstimate": false,
      "earningsCagr": -35.327129730828624,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4685530434782609,
      "returnOnSalesIsEstimate": true,
      "equity": 327690.62,
      "equityIsEstimate": false,
      "equityRatio": 26.17519025123342,
      "equityRatioIsEstimate": false,
      "cash": 545044.81,
      "cashIsEstimate": false,
      "receivables": 706868.23,
      "receivablesIsEstimate": false,
      "liabilities": 710039.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 1362268.13,
      "balanceTotalIsEstimate": false,
      "earnings": 27717.48,
      "earningsIsEstimate": false,
      "earningsCagr": -2.0748533394067126,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.066056923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 355408.1,
      "equityIsEstimate": false,
      "equityRatio": 26.08943806091977,
      "equityRatioIsEstimate": false,
      "cash": 562044.09,
      "cashIsEstimate": false,
      "receivables": 800224.04,
      "receivablesIsEstimate": false,
      "liabilities": 808328.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 1347662.12,
      "balanceTotalIsEstimate": false,
      "earnings": 38343.06,
      "earningsIsEstimate": false,
      "earningsCagr": 8.835984759871597,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9292860965998044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6670895652173914,
      "returnOnSalesIsEstimate": true,
      "equity": 393751.16,
      "equityIsEstimate": false,
      "equityRatio": 29.217350117401825,
      "equityRatioIsEstimate": false,
      "cash": 688128.97,
      "cashIsEstimate": false,
      "receivables": 659533.15,
      "receivablesIsEstimate": false,
      "liabilities": 501006.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 1086411.31,
      "balanceTotalIsEstimate": false,
      "earnings": 14799.58,
      "earningsIsEstimate": false,
      "earningsCagr": -7.949600566839365,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.66599786295495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7399789999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 108550.74,
      "equityIsEstimate": false,
      "equityRatio": 9.991679854658361,
      "equityRatioIsEstimate": false,
      "cash": 425660.37,
      "cashIsEstimate": false,
      "receivables": 658831.94,
      "receivablesIsEstimate": false,
      "liabilities": 535362.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 1775666.68,
      "balanceTotalIsEstimate": false,
      "earnings": 13857.97,
      "earningsIsEstimate": false,
      "earningsCagr": 6.488633587940851,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.246627881601473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.32995166666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 122408.71,
      "equityIsEstimate": false,
      "equityRatio": 6.893676126197288,
      "equityRatioIsEstimate": false,
      "cash": 491034.44,
      "cashIsEstimate": false,
      "receivables": 1281729.26,
      "receivablesIsEstimate": false,
      "liabilities": 981018.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 1715726.9,
      "balanceTotalIsEstimate": false,
      "earnings": 121924.15,
      "earningsIsEstimate": false,
      "earningsCagr": 44.82181913470231,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2085302631578947,
      "returnOnSalesIsEstimate": true,
      "equity": 244332.86,
      "equityIsEstimate": false,
      "equityRatio": 14.240778063222068,
      "equityRatioIsEstimate": false,
      "cash": 585140.12,
      "cashIsEstimate": false,
      "receivables": 1128606.49,
      "receivablesIsEstimate": false,
      "liabilities": 921336.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 54600,
      "capitalIsEstimate": false,
      "balanceTotal": 1880146.35,
      "balanceTotalIsEstimate": false,
      "earnings": 43473.15,
      "earningsIsEstimate": false,
      "earningsCagr": 3.189043096378108,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.246627881601473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.035075,
      "returnOnSalesIsEstimate": true,
      "equity": 287806.01,
      "equityIsEstimate": false,
      "equityRatio": 15.307638684616226,
      "equityRatioIsEstimate": false,
      "cash": 645129.26,
      "cashIsEstimate": false,
      "receivables": 1231848.8,
      "receivablesIsEstimate": false,
      "liabilities": 849937.45,
      "liabilitiesIsEstimate": false
    }
  ]
}