Inter Recycling GmbH

{
  "id": "64985a2c-0013-4d86-ade0-dcd67eab37c0",
  "euId": "DED2910V.HRB21462",
  "name": "Inter Recycling GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-01-18T00:00:00",
  "vatId": "DE812606487",
  "hq": {
    "line2": null,
    "street": "Gachenweg 16",
    "city": "Kiefersfelden",
    "zipCode": "83088",
    "state": "BY",
    "country": "DE",
    "latitude": 47.61931115,
    "longitude": 12.1724102802848
  },
  "contactData": {
    "emails": [
      "info@interrecycling.de"
    ],
    "phones": [
      "+49 80333081532"
    ],
    "websites": [
      "https://interrecycling.eu/de/"
    ],
    "faxes": [
      "+49 84569176603"
    ]
  },
  "managers": [
    {
      "name": "Thomas Christian Böhme",
      "position": "Managing Director",
      "startDate": "2004-04-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3830"
    ],
    "nace": [
      "38.32"
    ],
    "nace2025": [
      "20.16",
      "38.21"
    ],
    "naics": [
      "562920"
    ],
    "uksic": [
      "38.32"
    ],
    "wz": [
      "38.32.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 210619.47,
      "balanceTotalIsEstimate": false,
      "earnings": 866.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.16353207547169812,
      "returnOnSalesIsEstimate": true,
      "equity": 21500.45,
      "equityIsEstimate": false,
      "equityRatio": 10.208196801558755,
      "equityRatioIsEstimate": false,
      "cash": 46833.56,
      "cashIsEstimate": false,
      "receivables": 121591.47,
      "receivablesIsEstimate": false,
      "liabilities": 173294.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 322301.86,
      "balanceTotalIsEstimate": false,
      "earnings": 17367.45,
      "earningsIsEstimate": false,
      "earningsCagr": 1903.813226878346,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.830188679245296,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1441296296296297,
      "returnOnSalesIsEstimate": true,
      "equity": 38867.9,
      "equityIsEstimate": false,
      "equityRatio": 12.059471205037415,
      "equityRatioIsEstimate": false,
      "cash": 47922.9,
      "cashIsEstimate": false,
      "receivables": 223516.44,
      "receivablesIsEstimate": false,
      "liabilities": 260433.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 626554.37,
      "balanceTotalIsEstimate": false,
      "earnings": 17452.38,
      "earningsIsEstimate": false,
      "earningsCagr": 348.73290933993417,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.23164622761328,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.163492,
      "returnOnSalesIsEstimate": true,
      "equity": 56320.28,
      "equityIsEstimate": false,
      "equityRatio": 8.988889503715376,
      "equityRatioIsEstimate": false,
      "cash": 73368.65,
      "cashIsEstimate": false,
      "receivables": 443414.8,
      "receivablesIsEstimate": false,
      "liabilities": 554765.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 744545.94,
      "balanceTotalIsEstimate": false,
      "earnings": 6339.7,
      "earningsIsEstimate": false,
      "earningsCagr": 94.11687729066014,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 50.313808446051176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.35220555555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 62659.98,
      "equityIsEstimate": false,
      "equityRatio": 8.415864842403144,
      "equityRatioIsEstimate": false,
      "cash": 190136.5,
      "cashIsEstimate": false,
      "receivables": 403785.99,
      "receivablesIsEstimate": false,
      "liabilities": 679385.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 356254.48,
      "balanceTotalIsEstimate": false,
      "earnings": 8257.31,
      "earningsIsEstimate": false,
      "earningsCagr": 75.68712776209048,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.835713577971065,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9277876404494382,
      "returnOnSalesIsEstimate": true,
      "equity": 70917.29,
      "equityIsEstimate": false,
      "equityRatio": 19.90635738812323,
      "equityRatioIsEstimate": false,
      "cash": 21521.64,
      "cashIsEstimate": false,
      "receivables": 257157.47,
      "receivablesIsEstimate": false,
      "liabilities": 264634.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 480677,
      "balanceTotalIsEstimate": false,
      "earnings": 79511,
      "earningsIsEstimate": false,
      "earningsCagr": 46.27590359771927,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.325030654895762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.625916666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 150427,
      "equityIsEstimate": false,
      "equityRatio": 31.294819598191715,
      "equityRatioIsEstimate": false,
      "cash": 259834,
      "cashIsEstimate": false,
      "receivables": 13574,
      "receivablesIsEstimate": false,
      "liabilities": 155176,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 900048,
      "balanceTotalIsEstimate": false,
      "earnings": 48920,
      "earningsIsEstimate": false,
      "earningsCagr": 29.39215528098846,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2236363636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 199348,
      "equityIsEstimate": false,
      "equityRatio": 22.14859651929675,
      "equityRatioIsEstimate": false,
      "cash": 4359,
      "cashIsEstimate": false,
      "receivables": 868201,
      "receivablesIsEstimate": false,
      "liabilities": 661794,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 983305,
      "balanceTotalIsEstimate": false,
      "earnings": 76839,
      "earningsIsEstimate": false,
      "earningsCagr": 86.5856540597095,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2016250000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 276870,
      "equityIsEstimate": false,
      "equityRatio": 28.1570824922074,
      "equityRatioIsEstimate": false,
      "cash": 156028,
      "cashIsEstimate": false,
      "receivables": 798407,
      "receivablesIsEstimate": false,
      "liabilities": 647404,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 983305,
      "balanceTotalIsEstimate": false,
      "earnings": 76839,
      "earningsIsEstimate": false,
      "earningsCagr": 74.65691252482243,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.1460750281459,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2016250000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 276870,
      "equityIsEstimate": false,
      "equityRatio": 28.1570824922074,
      "equityRatioIsEstimate": false,
      "cash": 156028,
      "cashIsEstimate": false,
      "receivables": 798407,
      "receivablesIsEstimate": false,
      "liabilities": 647404,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1139973,
      "balanceTotalIsEstimate": false,
      "earnings": 90865,
      "earningsIsEstimate": false,
      "earningsCagr": 3.3932897469565626,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.365370370370371,
      "returnOnSalesIsEstimate": true,
      "equity": 367736,
      "equityIsEstimate": false,
      "equityRatio": 32.25830787220399,
      "equityRatioIsEstimate": false,
      "cash": 6004,
      "cashIsEstimate": false,
      "receivables": 1092368,
      "receivablesIsEstimate": false,
      "liabilities": 748949,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1305628.3,
      "balanceTotalIsEstimate": false,
      "earnings": 85117.06,
      "earningsIsEstimate": false,
      "earningsCagr": 14.850407778982833,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.95188620003784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7457116129032255,
      "returnOnSalesIsEstimate": true,
      "equity": 608051.29,
      "equityIsEstimate": false,
      "equityRatio": 46.57154643477014,
      "equityRatioIsEstimate": false,
      "cash": 119647.64,
      "cashIsEstimate": false,
      "receivables": 1159336.66,
      "receivablesIsEstimate": false,
      "liabilities": 615894.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1085461.16,
      "balanceTotalIsEstimate": false,
      "earnings": 23248.18,
      "earningsIsEstimate": false,
      "earningsCagr": -25.83451965975464,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8941607692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 631299.47,
      "equityIsEstimate": false,
      "equityRatio": 58.159563258808824,
      "equityRatioIsEstimate": false,
      "cash": 94645.71,
      "cashIsEstimate": false,
      "receivables": 748767.25,
      "receivablesIsEstimate": false,
      "liabilities": 405821.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1521679.55,
      "balanceTotalIsEstimate": false,
      "earnings": 19036.22,
      "earningsIsEstimate": false,
      "earningsCagr": -29.449555758682955,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5287838888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 650335.69,
      "equityIsEstimate": false,
      "equityRatio": 42.738018658396236,
      "equityRatioIsEstimate": false,
      "cash": 41240.61,
      "cashIsEstimate": false,
      "receivables": 1433274.63,
      "receivablesIsEstimate": false,
      "liabilities": 828719.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1613591.07,
      "balanceTotalIsEstimate": false,
      "earnings": 34426.97,
      "earningsIsEstimate": false,
      "earningsCagr": -21.544111958794552,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.919329230558471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9059728947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 684762.66,
      "equityIsEstimate": false,
      "equityRatio": 42.43718701294002,
      "equityRatioIsEstimate": false,
      "cash": 53276.26,
      "cashIsEstimate": false,
      "receivables": 1536376.7,
      "receivablesIsEstimate": false,
      "liabilities": 859721.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 950851.93,
      "balanceTotalIsEstimate": false,
      "earnings": 23769.44,
      "earningsIsEstimate": false,
      "earningsCagr": -27.305662341443604,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.190691780721215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0334539130434781,
      "returnOnSalesIsEstimate": true,
      "equity": 668948.33,
      "equityIsEstimate": false,
      "equityRatio": 70.3525237625589,
      "equityRatioIsEstimate": false,
      "cash": 49479.51,
      "cashIsEstimate": false,
      "receivables": 613446.37,
      "receivablesIsEstimate": false,
      "liabilities": 203366.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 876503.97,
      "balanceTotalIsEstimate": false,
      "earnings": -80777.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.1993125408408725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.8465395238095237,
      "returnOnSalesIsEstimate": true,
      "equity": 588171,
      "equityIsEstimate": false,
      "equityRatio": 67.10420261986948,
      "equityRatioIsEstimate": false,
      "cash": 15358.97,
      "cashIsEstimate": false,
      "receivables": 438385,
      "receivablesIsEstimate": false,
      "liabilities": 238212.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 779302.98,
      "balanceTotalIsEstimate": false,
      "earnings": 64122.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.766018674663627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.374892631578948,
      "returnOnSalesIsEstimate": true,
      "equity": 652293.96,
      "equityIsEstimate": false,
      "equityRatio": 83.70222836822721,
      "equityRatioIsEstimate": false,
      "cash": 28128.94,
      "cashIsEstimate": false,
      "receivables": 723747.04,
      "receivablesIsEstimate": false,
      "liabilities": 51714.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 866064.73,
      "balanceTotalIsEstimate": false,
      "earnings": 70009.57,
      "earningsIsEstimate": false,
      "earningsCagr": 9.180190683649059,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.779820130376198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3337890476190477,
      "returnOnSalesIsEstimate": true,
      "equity": 722303.53,
      "equityIsEstimate": false,
      "equityRatio": 83.40064027315834,
      "equityRatioIsEstimate": false,
      "cash": 389097.5,
      "cashIsEstimate": false,
      "receivables": 208664.23,
      "receivablesIsEstimate": false,
      "liabilities": 64496.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 760088.58,
      "balanceTotalIsEstimate": false,
      "earnings": -57363.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.944073183590238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.1868666666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 664939.93,
      "equityIsEstimate": false,
      "equityRatio": 87.48189980699355,
      "equityRatioIsEstimate": false,
      "cash": 196739.38,
      "cashIsEstimate": false,
      "receivables": 259059.2,
      "receivablesIsEstimate": false,
      "liabilities": 76208.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 407554.18,
      "balanceTotalIsEstimate": false,
      "earnings": -298801.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.929815255872082,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -29.880164000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 366138.29,
      "equityIsEstimate": false,
      "equityRatio": 89.8379425282793,
      "equityRatioIsEstimate": false,
      "cash": 33782.69,
      "cashIsEstimate": false,
      "receivables": 229470.49,
      "receivablesIsEstimate": false,
      "liabilities": 24207.87,
      "liabilitiesIsEstimate": false
    }
  ]
}