Intec Schier Trockenbau GmbH

{
  "id": "36b63216-f4af-4682-95d8-1606035a1ae2",
  "euId": "DEP2408.HRB206818",
  "name": "Intec Schier Trockenbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2020-05-19T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Sorauer Str. 4",
    "city": "Sarstedt",
    "zipCode": "31157",
    "state": "NI",
    "country": "DE",
    "latitude": 52.2615323,
    "longitude": 9.8469788
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 5066901568"
    ],
    "websites": [
      "https://www.intec-schier-trockenbau.de"
    ],
    "faxes": [
      "+49 50666958512"
    ]
  },
  "managers": [
    {
      "name": "Michael Schier",
      "position": "Managing Director",
      "startDate": "2020-05-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 314411.94,
      "balanceTotalIsEstimate": false,
      "earnings": -2362.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.306825974025974,
      "returnOnSalesIsEstimate": true,
      "equity": 22637.44,
      "equityIsEstimate": false,
      "equityRatio": 7.1999301298799265,
      "equityRatioIsEstimate": false,
      "cash": 81712.08,
      "cashIsEstimate": false,
      "receivables": 24240.29,
      "receivablesIsEstimate": false,
      "liabilities": 287794.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 668594.54,
      "balanceTotalIsEstimate": false,
      "earnings": 149692.08,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 107.79220779220778,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.355754999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 172329.52,
      "equityIsEstimate": false,
      "equityRatio": 25.77489190982624,
      "equityRatioIsEstimate": false,
      "cash": 230084.04,
      "cashIsEstimate": false,
      "receivables": 41479.95,
      "receivablesIsEstimate": false,
      "liabilities": 458825.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 780645.16,
      "balanceTotalIsEstimate": false,
      "earnings": 123629.15,
      "earningsIsEstimate": true,
      "earningsCagr": -17.411028024996376,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.89415743128767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.868286111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 295958.67,
      "equityIsEstimate": false,
      "equityRatio": 37.91206109572241,
      "equityRatioIsEstimate": false,
      "cash": 220181.87,
      "cashIsEstimate": false,
      "receivables": 45431.15,
      "receivablesIsEstimate": false,
      "liabilities": 455802.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 869235.83,
      "balanceTotalIsEstimate": false,
      "earnings": 22318.70000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -61.3868674571678,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.46108161185073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1159350000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 318277.37,
      "equityIsEstimate": false,
      "equityRatio": 36.61576743793454,
      "equityRatioIsEstimate": false,
      "cash": 217701.99,
      "cashIsEstimate": false,
      "receivables": 11693.8,
      "receivablesIsEstimate": false,
      "liabilities": 520993.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 740449.14,
      "balanceTotalIsEstimate": false,
      "earnings": 155110.66999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 1.1923349075088518,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.896026527032618,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.12415705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 473388.04,
      "equityIsEstimate": false,
      "equityRatio": 63.93255315280668,
      "equityRatioIsEstimate": false,
      "cash": 339400.36,
      "cashIsEstimate": false,
      "receivables": 24137.03,
      "receivablesIsEstimate": false,
      "liabilities": 225980.07,
      "liabilitiesIsEstimate": false
    }
  ]
}