INTEC - Motion Systems GmbH
DEB2805.HRB731183
Firmensitz
Happenweilerstr. 13
88090 Immenstaad a. Bodensee
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Stefan Herdlitzka
Managing Director
Seit 22. Juli 2014
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~3.000.000 € | ~-77.019 € | 1.515.369 € | 91.7% |
| 2023 | ~3.100.000 € | 91.133 € | 1.599.624 € | 91.6% |
| 2022 | ~3.100.000 € | 340.172 € | 1.608.604 € | 85.5% |
| 2021 | ~2.600.000 € | ~-82.356 € | 1.289.081 € | 80.3% |
| 2020 | ~2.600.000 € | ~194.203 € | 1.314.519 € | 85.0% |
Branche
NACE 28.15Herstellung von Lagern, Getrieben, Zahnrädern und AntriebselementenWZ 28.15.0Herstellung von Lagern, Getrieben, Zahnrädern und AntriebselementenISIC 2814Manufacture of bearings, gears, gearing and driving elementsNAICS 332991Other Fabricated Metal Product ManufacturingNAICS 333612Engine, Turbine, and Power Transmission Equipment ManufacturingNAICS 333613Engine, Turbine, and Power Transmission Equipment ManufacturingUKSIC 28.15Manufacture of bearings, gears, gearing and driving elementsNACE2025 28.15Herstellung von Lagern, Getrieben, Zahnrädern und Antriebselementen
Rohdaten
{
"id": "44941484-d4b1-49f8-8a6f-89ab77375ac9",
"euId": "DEB2805.HRB731183",
"name": "INTEC - Motion Systems GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2014-07-22T00:00:00",
"vatId": "DE295714771",
"hq": {
"line2": null,
"street": "Happenweilerstr. 13",
"city": "Immenstaad a. Bodensee",
"zipCode": "88090",
"state": "BW",
"country": "DE",
"latitude": 47.66843155,
"longitude": 9.36947176465156
},
"contactData": {
"emails": [
"info@intec-motion.com"
],
"phones": [
"+49 75459498070"
],
"websites": [
"https://intec-motion.de/"
],
"faxes": [
"+49 754594980730"
]
},
"managers": [
{
"name": "Stefan Herdlitzka",
"position": "Managing Director",
"startDate": "2014-07-22T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2814"
],
"nace": [
"28.15"
],
"nace2025": [
"28.15"
],
"naics": [
"332991",
"333612",
"333613"
],
"uksic": [
"28.15"
],
"wz": [
"28.15.0"
]
},
"financials": [
{
"year": 2014,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 377626.66,
"balanceTotalIsEstimate": false,
"earnings": 76704.21,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 860000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 8.919094186046513,
"returnOnSalesIsEstimate": true,
"equity": 176704.21,
"equityIsEstimate": false,
"equityRatio": 46.793361994092265,
"equityRatioIsEstimate": false,
"cash": 52680,
"cashIsEstimate": false,
"receivables": 154069.15,
"receivablesIsEstimate": false,
"liabilities": 109245.06,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 833680.41,
"balanceTotalIsEstimate": false,
"earnings": 230459.36,
"earningsIsEstimate": false,
"earningsCagr": 200.4520351620856,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 97.67441860465115,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.55643294117647,
"returnOnSalesIsEstimate": true,
"equity": 407163.57,
"equityIsEstimate": false,
"equityRatio": 48.83928722758401,
"equityRatioIsEstimate": false,
"cash": 186934.87,
"cashIsEstimate": false,
"receivables": 324314.87,
"receivablesIsEstimate": false,
"liabilities": 199370.12,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 736895.33,
"balanceTotalIsEstimate": false,
"earnings": 98711.3,
"earningsIsEstimate": false,
"earningsCagr": 13.441989675513156,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 36.3988678940947,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.1694562500000005,
"returnOnSalesIsEstimate": true,
"equity": 505874.87,
"equityIsEstimate": false,
"equityRatio": 68.64948784517335,
"equityRatioIsEstimate": false,
"cash": 208903.08,
"cashIsEstimate": false,
"receivables": 133940.24,
"receivablesIsEstimate": false,
"liabilities": 113900.46,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 956912.3,
"balanceTotalIsEstimate": false,
"earnings": 157113.57,
"earningsIsEstimate": false,
"earningsCagr": 26.998375349232862,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 32.48819442174422,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.855678500000001,
"returnOnSalesIsEstimate": true,
"equity": 662988.44,
"equityIsEstimate": false,
"equityRatio": 69.28413815978746,
"equityRatioIsEstimate": false,
"cash": 183403.79,
"cashIsEstimate": false,
"receivables": 426768.37,
"receivablesIsEstimate": false,
"liabilities": 129600.86,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1148264,
"balanceTotalIsEstimate": false,
"earnings": 191083.66000000003,
"earningsIsEstimate": true,
"earningsCagr": 25.63223543176687,
"earningsCagrIsEstimate": true,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 27.881389419128013,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.307985217391305,
"returnOnSalesIsEstimate": true,
"equity": 854072.1,
"equityIsEstimate": false,
"equityRatio": 74.37941971532679,
"equityRatioIsEstimate": false,
"cash": 171454.84,
"cashIsEstimate": false,
"receivables": 334455.52,
"receivablesIsEstimate": false,
"liabilities": 138889.24,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1219819.68,
"balanceTotalIsEstimate": false,
"earnings": 68637.10999999999,
"earningsIsEstimate": true,
"earningsCagr": -26.126077512878965,
"earningsCagrIsEstimate": true,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 9.003534418476967,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.859879583333333,
"returnOnSalesIsEstimate": true,
"equity": 922709.21,
"equityIsEstimate": false,
"equityRatio": 75.64308275465764,
"equityRatioIsEstimate": false,
"cash": 395243.23,
"cashIsEstimate": false,
"receivables": 144511.99,
"receivablesIsEstimate": false,
"liabilities": 110516.26,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1314519.12,
"balanceTotalIsEstimate": false,
"earnings": 194203.22999999998,
"earningsIsEstimate": true,
"earningsCagr": 18.432908346113663,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 12.905043217661284,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.469355,
"returnOnSalesIsEstimate": true,
"equity": 1116912.44,
"equityIsEstimate": false,
"equityRatio": 84.96737879324264,
"equityRatioIsEstimate": false,
"cash": 509955.27,
"cashIsEstimate": false,
"receivables": 130045.81,
"receivablesIsEstimate": false,
"liabilities": 81356.68,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1289081.1,
"balanceTotalIsEstimate": false,
"earnings": -82356.40999999992,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.1675542307692277,
"returnOnSalesIsEstimate": true,
"equity": 1034556.03,
"equityIsEstimate": false,
"equityRatio": 80.25530977065756,
"equityRatioIsEstimate": false,
"cash": 464797.24,
"cashIsEstimate": false,
"receivables": 71930.92,
"receivablesIsEstimate": false,
"liabilities": 109787.9,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1608603.79,
"balanceTotalIsEstimate": false,
"earnings": 340172.23,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 7.747813143625537,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.973297741935484,
"returnOnSalesIsEstimate": true,
"equity": 1374728.26,
"equityIsEstimate": false,
"equityRatio": 85.46096114817684,
"equityRatioIsEstimate": false,
"cash": 311389.93,
"cashIsEstimate": false,
"receivables": 113020.06,
"receivablesIsEstimate": false,
"liabilities": 87101.62,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1599624.01,
"balanceTotalIsEstimate": false,
"earnings": 91132.71,
"earningsIsEstimate": false,
"earningsCagr": -73.20983256040623,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 6.607464157791876,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9397648387096775,
"returnOnSalesIsEstimate": true,
"equity": 1465860.97,
"equityIsEstimate": false,
"equityRatio": 91.63784494582573,
"equityRatioIsEstimate": false,
"cash": 104728.46,
"cashIsEstimate": false,
"receivables": 133512.37,
"receivablesIsEstimate": false,
"liabilities": 43720.67,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1515369.4,
"balanceTotalIsEstimate": false,
"earnings": -77018.69999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 3.6422843755939738,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.5672899999999985,
"returnOnSalesIsEstimate": true,
"equity": 1388842.27,
"equityIsEstimate": false,
"equityRatio": 91.65041012442248,
"equityRatioIsEstimate": false,
"cash": 219574.19,
"cashIsEstimate": false,
"receivables": 165509.75,
"receivablesIsEstimate": false,
"liabilities": 18405.46,
"liabilitiesIsEstimate": false
}
]
}