Intec - Handels und Dienstleistungs GmbH

{
  "id": "339f4b20-39f1-4df3-a394-25019337d447",
  "euId": "DEP2716.HRB100340",
  "name": "Intec - Handels und Dienstleistungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-12-18T00:00:00",
  "vatId": "DE211145190",
  "hq": {
    "line2": null,
    "street": "Mastenweg 83",
    "city": "Lemförde",
    "zipCode": "49448",
    "state": "NI",
    "country": "DE",
    "latitude": 52.4767633,
    "longitude": 8.3589783
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 5443929962"
    ],
    "websites": [],
    "faxes": [
      "+49 5443929968"
    ]
  },
  "managers": [
    {
      "name": "Michael Kasper",
      "position": "Managing Director",
      "startDate": "2006-07-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": [
      "46.90.2"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 749014.37,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 554082.83,
      "equityIsEstimate": false,
      "equityRatio": 73.97492654246406,
      "equityRatioIsEstimate": false,
      "cash": 219064.6,
      "cashIsEstimate": false,
      "receivables": 78718.23,
      "receivablesIsEstimate": false,
      "liabilities": 186952.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 935312.95,
      "balanceTotalIsEstimate": false,
      "earnings": 59639.07999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.582278481012665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9639079999999955,
      "returnOnSalesIsEstimate": true,
      "equity": 613721.91,
      "equityIsEstimate": false,
      "equityRatio": 65.6167446414593,
      "equityRatioIsEstimate": false,
      "cash": 114694.64,
      "cashIsEstimate": false,
      "receivables": 117738.21,
      "receivablesIsEstimate": false,
      "liabilities": 317418.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 1001798.35,
      "balanceTotalIsEstimate": false,
      "earnings": 47236.31,
      "earningsIsEstimate": true,
      "earningsCagr": -20.796380494132315,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.000214546039683,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.29421,
      "returnOnSalesIsEstimate": true,
      "equity": 660958.22,
      "equityIsEstimate": false,
      "equityRatio": 65.97717195281865,
      "equityRatioIsEstimate": false,
      "cash": 270812.68,
      "cashIsEstimate": false,
      "receivables": 134042.93,
      "receivablesIsEstimate": false,
      "liabilities": 336342.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 1268809.19,
      "balanceTotalIsEstimate": false,
      "earnings": 43772.05000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -14.329169769135008,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.013451564074902,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1265750000000034,
      "returnOnSalesIsEstimate": true,
      "equity": 704730.27,
      "equityIsEstimate": false,
      "equityRatio": 55.54265176783595,
      "equityRatioIsEstimate": false,
      "cash": 195197.16,
      "cashIsEstimate": false,
      "receivables": 156446.21,
      "receivablesIsEstimate": false,
      "liabilities": 560019.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 1528487.29,
      "balanceTotalIsEstimate": false,
      "earnings": 33310.54999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -17.64620391152565,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.86023833119821,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8505861111111104,
      "returnOnSalesIsEstimate": true,
      "equity": 738040.82,
      "equityIsEstimate": false,
      "equityRatio": 48.28570213364352,
      "equityRatioIsEstimate": false,
      "cash": 182236.95,
      "cashIsEstimate": false,
      "receivables": 286256.52,
      "receivablesIsEstimate": false,
      "liabilities": 785340.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2151941.5,
      "balanceTotalIsEstimate": false,
      "earnings": 20062.149999999965,
      "earningsIsEstimate": true,
      "earningsCagr": -23.842683195459248,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.149303238398787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8722673913043463,
      "returnOnSalesIsEstimate": true,
      "equity": 758102.97,
      "equityIsEstimate": false,
      "equityRatio": 35.228790838412664,
      "equityRatioIsEstimate": false,
      "cash": 267869.04,
      "cashIsEstimate": false,
      "receivables": 285456.75,
      "receivablesIsEstimate": false,
      "liabilities": 1388838.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2532277.74,
      "balanceTotalIsEstimate": false,
      "earnings": 65258.73999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 8.415325998215284,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.535916162753832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.719114166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 823361.71,
      "equityIsEstimate": false,
      "equityRatio": 32.5146683949447,
      "equityRatioIsEstimate": false,
      "cash": 220976.25,
      "cashIsEstimate": false,
      "receivables": 97833.28,
      "receivablesIsEstimate": false,
      "liabilities": 1685073.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 3197425.48,
      "balanceTotalIsEstimate": false,
      "earnings": 13368.930000000051,
      "earningsIsEstimate": true,
      "earningsCagr": -25.65959193488876,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.907180871710466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4051190909090925,
      "returnOnSalesIsEstimate": true,
      "equity": 836730.64,
      "equityIsEstimate": false,
      "equityRatio": 26.168886350402136,
      "equityRatioIsEstimate": false,
      "cash": 296453.25,
      "cashIsEstimate": false,
      "receivables": 306957.99,
      "receivablesIsEstimate": false,
      "liabilities": 2354753.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 3496685.94,
      "balanceTotalIsEstimate": false,
      "earnings": 64383.15000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 17.909176014871917,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.086128633163035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8395185714285722,
      "returnOnSalesIsEstimate": true,
      "equity": 901113.79,
      "equityIsEstimate": false,
      "equityRatio": 25.770509718696673,
      "equityRatioIsEstimate": false,
      "cash": 430720.8,
      "cashIsEstimate": false,
      "receivables": 266497.95,
      "receivablesIsEstimate": false,
      "liabilities": 2573358.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 3639718.21,
      "balanceTotalIsEstimate": false,
      "earnings": 100032.69999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 49.43114681312475,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.620764730730837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7035864864864854,
      "returnOnSalesIsEstimate": true,
      "equity": 1001146.49,
      "equityIsEstimate": false,
      "equityRatio": 27.5061538349146,
      "equityRatioIsEstimate": false,
      "cash": 175192.68,
      "cashIsEstimate": false,
      "receivables": 337661.32,
      "receivablesIsEstimate": false,
      "liabilities": 2619258.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 4452846.25,
      "balanceTotalIsEstimate": false,
      "earnings": 152014.94999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 23.541225231360883,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.017365966035804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3781099999999986,
      "returnOnSalesIsEstimate": true,
      "equity": 1403161.44,
      "equityIsEstimate": false,
      "equityRatio": 31.51156274483989,
      "equityRatioIsEstimate": false,
      "cash": 817295.65,
      "cashIsEstimate": false,
      "receivables": 381422.25,
      "receivablesIsEstimate": false,
      "liabilities": 3019727.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 4797351.45,
      "balanceTotalIsEstimate": false,
      "earnings": 194233.71999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 95.23469335592347,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.59692074074074,
      "returnOnSalesIsEstimate": true,
      "equity": 1597395.16,
      "equityIsEstimate": false,
      "equityRatio": 33.297438735700716,
      "equityRatioIsEstimate": false,
      "cash": 690155.23,
      "cashIsEstimate": false,
      "receivables": 680054.22,
      "receivablesIsEstimate": false,
      "liabilities": 3179112.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 4837374.34,
      "balanceTotalIsEstimate": false,
      "earnings": 131781.8500000001,
      "earningsIsEstimate": true,
      "earningsCagr": 19.6109238332556,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.930751803245077,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.486450000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1729177.01,
      "equityIsEstimate": false,
      "equityRatio": 35.74618973978351,
      "equityRatioIsEstimate": false,
      "cash": 879161.29,
      "cashIsEstimate": false,
      "receivables": 646013.22,
      "receivablesIsEstimate": false,
      "liabilities": 3099085.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 6471744.04,
      "balanceTotalIsEstimate": false,
      "earnings": 104696.37999999989,
      "earningsIsEstimate": true,
      "earningsCagr": 1.1456986691152915,
      "earningsCagrIsEstimate": true,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.433190234105076,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5396526470588219,
      "returnOnSalesIsEstimate": true,
      "equity": 1833873.39,
      "equityIsEstimate": false,
      "equityRatio": 28.336618053268992,
      "equityRatioIsEstimate": false,
      "cash": 1135143.9,
      "cashIsEstimate": false,
      "receivables": 669487.62,
      "receivablesIsEstimate": false,
      "liabilities": 4628469.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 6772827.85,
      "balanceTotalIsEstimate": false,
      "earnings": 96069.58000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -10.839006769706073,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3342997222222233,
      "returnOnSalesIsEstimate": true,
      "equity": 1929942.97,
      "equityIsEstimate": false,
      "equityRatio": 28.49537907566926,
      "equityRatioIsEstimate": false,
      "cash": 1111926.43,
      "cashIsEstimate": false,
      "receivables": 749848.99,
      "receivablesIsEstimate": false,
      "liabilities": 4832596.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 10972896.83,
      "balanceTotalIsEstimate": false,
      "earnings": 156623.3700000001,
      "earningsIsEstimate": true,
      "earningsCagr": -5.238269270563722,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.654517052686103,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5662337000000013,
      "returnOnSalesIsEstimate": true,
      "equity": 2086566.34,
      "equityIsEstimate": false,
      "equityRatio": 19.015638006322167,
      "equityRatioIsEstimate": false,
      "cash": 2345062.31,
      "cashIsEstimate": false,
      "receivables": 607896.27,
      "receivablesIsEstimate": false,
      "liabilities": 8849376.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 12643716.01,
      "balanceTotalIsEstimate": false,
      "earnings": 243316.77000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 16.567937048469084,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.704142658441434,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6221117999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 2329883.11,
      "equityIsEstimate": false,
      "equityRatio": 18.42720216238074,
      "equityRatioIsEstimate": false,
      "cash": 633648.04,
      "cashIsEstimate": false,
      "receivables": 1873160.92,
      "receivablesIsEstimate": false,
      "liabilities": 10302482.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 12181027.25,
      "balanceTotalIsEstimate": false,
      "earnings": 265848.1499999999,
      "earningsIsEstimate": true,
      "earningsCagr": 26.23375299062345,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.257204907552001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2154012499999993,
      "returnOnSalesIsEstimate": true,
      "equity": 2595731.26,
      "equityIsEstimate": false,
      "equityRatio": 21.309625261695395,
      "equityRatioIsEstimate": false,
      "cash": 753822.87,
      "cashIsEstimate": false,
      "receivables": 814539.37,
      "receivablesIsEstimate": false,
      "liabilities": 9575295.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 12202201.98,
      "balanceTotalIsEstimate": false,
      "earnings": 256461.57999999984,
      "earningsIsEstimate": true,
      "earningsCagr": 27.823029187134818,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.137179833333332,
      "returnOnSalesIsEstimate": true,
      "equity": 2852192.84,
      "equityIsEstimate": false,
      "equityRatio": 23.374410984795055,
      "equityRatioIsEstimate": false,
      "cash": 1246269.77,
      "cashIsEstimate": false,
      "receivables": 845659.24,
      "receivablesIsEstimate": false,
      "liabilities": 9340559.14,
      "liabilitiesIsEstimate": false
    }
  ]
}