Insitek GmbH

{
  "id": "bdd5136e-3c42-486c-8fd2-c4e69ded738a",
  "euId": "DED2304V.HRB12193",
  "name": "Insitek GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-01-08T00:00:00",
  "vatId": "DE292534310",
  "hq": {
    "line2": null,
    "street": "Dorfstr. 28",
    "city": "Marktoberdorf",
    "zipCode": "87616",
    "state": "BY",
    "country": "DE",
    "latitude": 47.74742015,
    "longitude": 10.6465958108254
  },
  "contactData": {
    "emails": [
      "info@insitek.de"
    ],
    "phones": [
      "+49 83429195217"
    ],
    "websites": [
      "http://www.insitek.de"
    ],
    "faxes": [
      "+49 83429189910"
    ]
  },
  "managers": [
    {
      "name": "Hans-Peter Fichtel",
      "position": "Managing Director",
      "startDate": "2014-01-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23",
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 440590.63,
      "balanceTotalIsEstimate": false,
      "earnings": 217018.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 18.084885,
      "returnOnSalesIsEstimate": true,
      "equity": 242018.62,
      "equityIsEstimate": false,
      "equityRatio": 54.9304963657534,
      "equityRatioIsEstimate": false,
      "cash": 296223.6,
      "cashIsEstimate": false,
      "receivables": 82351.1,
      "receivablesIsEstimate": false,
      "liabilities": 109365.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 632980.13,
      "balanceTotalIsEstimate": false,
      "earnings": 234338.75,
      "earningsIsEstimate": false,
      "earningsCagr": 7.980941911804629,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.784632352941175,
      "returnOnSalesIsEstimate": true,
      "equity": 476357.37,
      "equityIsEstimate": false,
      "equityRatio": 75.2562912203895,
      "equityRatioIsEstimate": false,
      "cash": 487184.29,
      "cashIsEstimate": false,
      "receivables": 89822.59,
      "receivablesIsEstimate": false,
      "liabilities": 36384,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 736265.54,
      "balanceTotalIsEstimate": false,
      "earnings": 147903.66,
      "earningsIsEstimate": false,
      "earningsCagr": -17.445460005144774,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.09944487358056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.395182999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 624261.03,
      "equityIsEstimate": false,
      "equityRatio": 84.78748441764638,
      "equityRatioIsEstimate": false,
      "cash": 608768.75,
      "cashIsEstimate": false,
      "receivables": 77996.64,
      "receivablesIsEstimate": false,
      "liabilities": 23422.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 510876.75,
      "balanceTotalIsEstimate": false,
      "earnings": -477573.65,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.272659960939663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -34.11240357142857,
      "returnOnSalesIsEstimate": true,
      "equity": 146687.38,
      "equityIsEstimate": false,
      "equityRatio": 28.71287057005432,
      "equityRatioIsEstimate": false,
      "cash": 262817.47,
      "cashIsEstimate": false,
      "receivables": 54012.96,
      "receivablesIsEstimate": false,
      "liabilities": 290174.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 480912.25,
      "balanceTotalIsEstimate": false,
      "earnings": 192783.90999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.829531538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 339471.29,
      "equityIsEstimate": false,
      "equityRatio": 70.58902949550567,
      "equityRatioIsEstimate": false,
      "cash": 269388.98,
      "cashIsEstimate": false,
      "receivables": 149414.27,
      "receivablesIsEstimate": false,
      "liabilities": 27588.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 297856.44,
      "balanceTotalIsEstimate": false,
      "earnings": -149319.18,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.158779627512143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -17.776092857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 190152.11,
      "equityIsEstimate": false,
      "equityRatio": 63.84018757492703,
      "equityRatioIsEstimate": false,
      "cash": 138825.96,
      "cashIsEstimate": false,
      "receivables": 111381.08,
      "receivablesIsEstimate": false,
      "liabilities": 24060.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 639254.74,
      "balanceTotalIsEstimate": false,
      "earnings": 150023.86,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9815410595812173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.824932941176469,
      "returnOnSalesIsEstimate": true,
      "equity": 340175.97,
      "equityIsEstimate": false,
      "equityRatio": 53.21446189041945,
      "equityRatioIsEstimate": false,
      "cash": 510824.45,
      "cashIsEstimate": false,
      "receivables": 47644.29,
      "receivablesIsEstimate": false,
      "liabilities": 212387.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 523634.79,
      "balanceTotalIsEstimate": false,
      "earnings": -249695.39999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -17.835385714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 90480.57,
      "equityIsEstimate": false,
      "equityRatio": 17.27932744881218,
      "equityRatioIsEstimate": false,
      "cash": 242873.15,
      "cashIsEstimate": false,
      "receivables": 240519.9,
      "receivablesIsEstimate": false,
      "liabilities": 209339.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 857070.61,
      "balanceTotalIsEstimate": false,
      "earnings": -36346.32,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5802747826086954,
      "returnOnSalesIsEstimate": true,
      "equity": 54134.25,
      "equityIsEstimate": false,
      "equityRatio": 6.316194881539573,
      "equityRatioIsEstimate": false,
      "cash": 469553.66,
      "cashIsEstimate": false,
      "receivables": 144872.95,
      "receivablesIsEstimate": false,
      "liabilities": 624871.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 758753,
      "balanceTotalIsEstimate": false,
      "earnings": 34911.56,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.218899512953307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7455779999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 89045.81,
      "equityIsEstimate": false,
      "equityRatio": 11.735809940784419,
      "equityRatioIsEstimate": false,
      "cash": 280646.01,
      "cashIsEstimate": false,
      "receivables": 30703.99,
      "receivablesIsEstimate": false,
      "liabilities": 522911.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 304261.64,
      "balanceTotalIsEstimate": false,
      "earnings": -18918.97,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.664119700019551,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1998802325581397,
      "returnOnSalesIsEstimate": true,
      "equity": 70126.84,
      "equityIsEstimate": false,
      "equityRatio": 23.04820285593675,
      "equityRatioIsEstimate": false,
      "cash": 131764.92,
      "cashIsEstimate": false,
      "receivables": 109468.72,
      "receivablesIsEstimate": false,
      "liabilities": 99914.24,
      "liabilitiesIsEstimate": false
    }
  ]
}