InnoTex Merkel & Rau GmbH

{
  "id": "a32867c7-b998-4fa7-83e3-6554f2da1f1d",
  "euId": "DEU1206.HRB21248",
  "name": "InnoTex Merkel & Rau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-03-08T00:00:00",
  "vatId": "DE813966855",
  "hq": {
    "line2": null,
    "street": "Mühlenstr. 7",
    "city": "Frankenberg/Sachsen",
    "zipCode": "09669",
    "state": "SN",
    "country": "DE",
    "latitude": 50.9114498,
    "longitude": 13.0298179
  },
  "contactData": {
    "emails": [
      "info@innortex.de"
    ],
    "phones": [
      "+49 3720650090"
    ],
    "websites": [
      "https://www.innotex.de/home/"
    ],
    "faxes": [
      "+49 37206500945"
    ]
  },
  "managers": [
    {
      "name": "Justus Rau",
      "position": "Managing Director",
      "startDate": "2004-03-08T00:00:00",
      "endDate": null
    },
    {
      "name": "Thomas Merkel",
      "position": "Managing Director",
      "startDate": "2004-04-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3290"
    ],
    "nace": [
      "32.99"
    ],
    "nace2025": [
      "32.50",
      "32.99"
    ],
    "naics": [
      "711510"
    ],
    "uksic": [
      "32.99"
    ],
    "wz": [
      "32.99.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1087730,
      "balanceTotalIsEstimate": false,
      "earnings": 96573,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.389681818181819,
      "returnOnSalesIsEstimate": true,
      "equity": 228090,
      "equityIsEstimate": false,
      "equityRatio": 20.969358204701535,
      "equityRatioIsEstimate": false,
      "cash": 60684,
      "cashIsEstimate": false,
      "receivables": 635033,
      "receivablesIsEstimate": false,
      "liabilities": 802196,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1046412,
      "balanceTotalIsEstimate": false,
      "earnings": 92141,
      "earningsIsEstimate": false,
      "earningsCagr": -4.589274434883461,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.545454545454541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.387666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 320231,
      "equityIsEstimate": false,
      "equityRatio": 30.60276449429097,
      "equityRatioIsEstimate": false,
      "cash": 70577,
      "cashIsEstimate": false,
      "receivables": 582515,
      "receivablesIsEstimate": false,
      "liabilities": 638699,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1461148,
      "balanceTotalIsEstimate": false,
      "earnings": 39096,
      "earningsIsEstimate": false,
      "earningsCagr": -36.373460792166554,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.815214963553245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3962857142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 359327,
      "equityIsEstimate": false,
      "equityRatio": 24.59210155302543,
      "equityRatioIsEstimate": false,
      "cash": 8521,
      "cashIsEstimate": false,
      "receivables": 933964,
      "receivablesIsEstimate": false,
      "liabilities": 1046814,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2265996,
      "balanceTotalIsEstimate": false,
      "earnings": 96171,
      "earningsIsEstimate": false,
      "earningsCagr": -0.13894811496591997,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.06098642720351,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3456341463414634,
      "returnOnSalesIsEstimate": true,
      "equity": 455498,
      "equityIsEstimate": false,
      "equityRatio": 20.10144766363224,
      "equityRatioIsEstimate": false,
      "cash": 176,
      "cashIsEstimate": false,
      "receivables": 1327777,
      "receivablesIsEstimate": false,
      "liabilities": 1770670,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3259746,
      "balanceTotalIsEstimate": false,
      "earnings": 205835,
      "earningsIsEstimate": false,
      "earningsCagr": 20.827523787253455,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.31104743588073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6756249999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 661333,
      "equityIsEstimate": false,
      "equityRatio": 20.287869054828196,
      "equityRatioIsEstimate": false,
      "cash": 149980,
      "cashIsEstimate": false,
      "receivables": 1810342,
      "receivablesIsEstimate": false,
      "liabilities": 2498029,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4175248.96,
      "balanceTotalIsEstimate": false,
      "earnings": 140455.02,
      "earningsIsEstimate": false,
      "earningsCagr": 11.114589499963401,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.63483703521655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0355799999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 791787.56,
      "equityIsEstimate": false,
      "equityRatio": 18.963840661611712,
      "equityRatioIsEstimate": false,
      "cash": 41286.64,
      "cashIsEstimate": false,
      "receivables": 1786521.27,
      "receivablesIsEstimate": false,
      "liabilities": 3295946.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3663010.23,
      "balanceTotalIsEstimate": false,
      "earnings": -93571.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.985557271575807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5092122580645162,
      "returnOnSalesIsEstimate": true,
      "equity": 698216.4,
      "equityIsEstimate": false,
      "equityRatio": 19.061273547139397,
      "equityRatioIsEstimate": false,
      "cash": 4041.08,
      "cashIsEstimate": false,
      "receivables": 1690431.52,
      "receivablesIsEstimate": false,
      "liabilities": 2908234.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3197945.6,
      "balanceTotalIsEstimate": false,
      "earnings": 35753.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6204263438088615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6500590909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 733969.65,
      "equityIsEstimate": false,
      "equityRatio": 22.951286288297087,
      "equityRatioIsEstimate": false,
      "cash": 12714.29,
      "cashIsEstimate": false,
      "receivables": 1574092.07,
      "receivablesIsEstimate": false,
      "liabilities": 2410283.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3175329.55,
      "balanceTotalIsEstimate": false,
      "earnings": 23807.18,
      "earningsIsEstimate": false,
      "earningsCagr": -33.41254291567899,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.44944957635267846,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4328578181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 757776.83,
      "equityIsEstimate": false,
      "equityRatio": 23.864509748287386,
      "equityRatioIsEstimate": false,
      "cash": 67418.75,
      "cashIsEstimate": false,
      "receivables": 1569644,
      "receivablesIsEstimate": false,
      "liabilities": 2351332.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3109741.21,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.944073183590238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 790220.18,
      "equityIsEstimate": false,
      "equityRatio": 25.411123519181842,
      "equityRatioIsEstimate": false,
      "cash": 47177.52,
      "cashIsEstimate": false,
      "receivables": 1155845.05,
      "receivablesIsEstimate": false,
      "liabilities": 2236623.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3084979.64,
      "balanceTotalIsEstimate": false,
      "earnings": 54270.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8451831412503523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0239660377358488,
      "returnOnSalesIsEstimate": true,
      "equity": 844490.38,
      "equityIsEstimate": false,
      "equityRatio": 27.374261050228522,
      "equityRatioIsEstimate": false,
      "cash": 66233.86,
      "cashIsEstimate": false,
      "receivables": 1060675.44,
      "receivablesIsEstimate": false,
      "liabilities": 1938322.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4228764.03,
      "balanceTotalIsEstimate": false,
      "earnings": 962237.5700000001,
      "earningsIsEstimate": true,
      "earningsCagr": 1673.0496110204128,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.746251,
      "returnOnSalesIsEstimate": true,
      "equity": 1066507.77,
      "equityIsEstimate": false,
      "equityRatio": 25.22031880790473,
      "equityRatioIsEstimate": false,
      "cash": 152809.83,
      "cashIsEstimate": false,
      "receivables": 1541608.54,
      "receivablesIsEstimate": false,
      "liabilities": 2596843.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5652994.35,
      "balanceTotalIsEstimate": false,
      "earnings": 272577.42,
      "earningsIsEstimate": false,
      "earningsCagr": 124.11154378467226,
      "earningsCagrIsEstimate": true,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.028638,
      "returnOnSalesIsEstimate": true,
      "equity": 1239085.19,
      "equityIsEstimate": false,
      "equityRatio": 21.919094789118265,
      "equityRatioIsEstimate": false,
      "cash": 36192.3,
      "cashIsEstimate": false,
      "receivables": 1337538.23,
      "receivablesIsEstimate": false,
      "liabilities": 3842517.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5953883.3,
      "balanceTotalIsEstimate": false,
      "earnings": 202960.39,
      "earningsIsEstimate": false,
      "earningsCagr": 55.22081362349067,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.863890888486498,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.159153085106383,
      "returnOnSalesIsEstimate": true,
      "equity": 1442045.58,
      "equityIsEstimate": false,
      "equityRatio": 24.220252687855,
      "equityRatioIsEstimate": false,
      "cash": 40037.67,
      "cashIsEstimate": false,
      "receivables": 1151373.85,
      "receivablesIsEstimate": false,
      "liabilities": 3399603.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5666030.34,
      "balanceTotalIsEstimate": false,
      "earnings": 296397.85,
      "earningsIsEstimate": false,
      "earningsCagr": 52.8721616826594,
      "earningsCagrIsEstimate": true,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.154138264418958,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.293309444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 1638443.43,
      "equityIsEstimate": false,
      "equityRatio": 28.91695475813495,
      "equityRatioIsEstimate": false,
      "cash": 140782.35,
      "cashIsEstimate": false,
      "receivables": 1345773.51,
      "receivablesIsEstimate": false,
      "liabilities": 815563.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6926461.2,
      "balanceTotalIsEstimate": false,
      "earnings": 512272.96,
      "earningsIsEstimate": false,
      "earningsCagr": -14.58094141208177,
      "earningsCagrIsEstimate": true,
      "revenue": 14568034.76,
      "revenueIsEstimate": false,
      "revenueCagr": 20.1090500869628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5164177491295336,
      "returnOnSalesIsEstimate": false,
      "equity": 1950716.39,
      "equityIsEstimate": false,
      "equityRatio": 28.163247200460745,
      "equityRatioIsEstimate": false,
      "cash": 239220.34,
      "cashIsEstimate": false,
      "receivables": 1049716,
      "receivablesIsEstimate": false,
      "liabilities": 926644.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8056928.94,
      "balanceTotalIsEstimate": false,
      "earnings": 285840.19,
      "earningsIsEstimate": false,
      "earningsCagr": 1.1948366830073276,
      "earningsCagrIsEstimate": false,
      "revenue": 16259430.46,
      "revenueIsEstimate": false,
      "revenueCagr": 15.935303928473132,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.75799632529072,
      "returnOnSalesIsEstimate": false,
      "equity": 2236556.58,
      "equityIsEstimate": false,
      "equityRatio": 27.759417969993912,
      "equityRatioIsEstimate": false,
      "cash": 30602.67,
      "cashIsEstimate": false,
      "receivables": 1110905.94,
      "receivablesIsEstimate": false,
      "liabilities": 1418497.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6830140.9,
      "balanceTotalIsEstimate": false,
      "earnings": -267349.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.007871301498489,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.4304473636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 1969207.37,
      "equityIsEstimate": false,
      "equityRatio": 28.83113831517004,
      "equityRatioIsEstimate": false,
      "cash": 64478.66,
      "cashIsEstimate": false,
      "receivables": 1066307.44,
      "receivablesIsEstimate": false,
      "liabilities": 3915991.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6045970.26,
      "balanceTotalIsEstimate": false,
      "earnings": -341624.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12750649.22,
      "revenueIsEstimate": false,
      "revenueCagr": 9.099421356513403,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.679270710891692,
      "returnOnSalesIsEstimate": false,
      "equity": 1627582.96,
      "equityIsEstimate": false,
      "equityRatio": 26.920128449325187,
      "equityRatioIsEstimate": false,
      "cash": 46662.93,
      "cashIsEstimate": false,
      "receivables": 1273149.05,
      "receivablesIsEstimate": false,
      "liabilities": 618975.73,
      "liabilitiesIsEstimate": false
    }
  ]
}