Innenausbau Christoph Heinke GmbH
DEU1104.HRB23210
Firmensitz
An der Horke 29
02681 Schirgiswalde
Sachsen
Deutschland
Kontakt
Geschäftsführung
Christoph Heinke
Managing Director
Seit 6. Dezember 2004
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~6.800.000 € | 28.749 € | 1.005.436 € | 11.0% |
| 2023 | ~6.600.000 € | 10.805 € | 963.039 € | 8.5% |
| 2022 | ~5.600.000 € | 9.496 € | 751.340 € | 9.4% |
| 2021 | ~5.800.000 € | 8.779 € | 780.671 € | 6.9% |
| 2020 | ~5.400.000 € | 10.383 € | 700.129 € | 6.5% |
Branche
NACE 31.09Herstellung von sonstigen MöbelnWZ 31.09.9Herstellung von sonstigen MöbelnISIC 3100Manufacture of furnitureNAICS 32199Other Wood Product ManufacturingNAICS 32619Plastics Product ManufacturingNAICS 33711Household and Institutional Furniture and Kitchen Cabinet ManufacturingNAICS 33712Household and Institutional Furniture and Kitchen Cabinet ManufacturingNAICS 33721Office Furniture (including Fixtures) ManufacturingNAICS 33791Other Furniture Related Product ManufacturingUKSIC 31.09Manufacture of other furnitureNACE2025 31.00Herstellung von Möbeln
Rohdaten
{
"id": "831a43c5-c7f0-45cb-8e9b-f1f12a432d4d",
"euId": "DEU1104.HRB23210",
"name": "Innenausbau Christoph Heinke GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2004-12-06T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "An der Horke 29",
"city": "Schirgiswalde",
"zipCode": "02681",
"state": "SN",
"country": "DE",
"latitude": 51.091922,
"longitude": 14.45377765
},
"contactData": {
"emails": [
"info@innenausbauheinke.de"
],
"phones": [
"+49 3592542574"
],
"websites": [
"https://www.innenausbauheinke.de"
],
"faxes": [
"+49 3592542576"
]
},
"managers": [
{
"name": "Christoph Heinke",
"position": "Managing Director",
"startDate": "2004-12-06T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"3100"
],
"nace": [
"31.09"
],
"nace2025": [
"31.00"
],
"naics": [
"32199",
"32619",
"33711",
"33712",
"33721",
"33791"
],
"uksic": [
"31.09"
],
"wz": [
"31.09.9"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 432140.52,
"balanceTotalIsEstimate": false,
"earnings": 10272.87,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.25682175,
"returnOnSalesIsEstimate": true,
"equity": 25780.89,
"equityIsEstimate": false,
"equityRatio": 5.965858050062049,
"equityRatioIsEstimate": false,
"cash": 1641.14,
"cashIsEstimate": false,
"receivables": 27826.46,
"receivablesIsEstimate": false,
"liabilities": 400831.36,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 407913.42,
"balanceTotalIsEstimate": false,
"earnings": 2742.43,
"earningsIsEstimate": false,
"earningsCagr": -73.30414966800905,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -5.000000000000004,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0721692105263158,
"returnOnSalesIsEstimate": true,
"equity": 28523.32,
"equityIsEstimate": false,
"equityRatio": 6.992493652206883,
"equityRatioIsEstimate": false,
"cash": 3295.8,
"cashIsEstimate": false,
"receivables": 79283.62,
"receivablesIsEstimate": false,
"liabilities": 366978.28,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 450325.25,
"balanceTotalIsEstimate": false,
"earnings": -15919.73,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 1.242283656582921,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.3882860975609756,
"returnOnSalesIsEstimate": true,
"equity": 12603.59,
"equityIsEstimate": false,
"equityRatio": 2.7987748854855465,
"equityRatioIsEstimate": false,
"cash": 12934.95,
"cashIsEstimate": false,
"receivables": 64782.06,
"receivablesIsEstimate": false,
"liabilities": 435221.66,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 421031.19,
"balanceTotalIsEstimate": false,
"earnings": 63686.68,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": -0.8403758659612626,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6329917948717947,
"returnOnSalesIsEstimate": true,
"equity": 76290.27,
"equityIsEstimate": false,
"equityRatio": 18.119861856315207,
"equityRatioIsEstimate": false,
"cash": 29651.96,
"cashIsEstimate": false,
"receivables": 47846.84,
"receivablesIsEstimate": false,
"liabilities": 337005.92,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 399195.36,
"balanceTotalIsEstimate": false,
"earnings": 12390.76,
"earningsIsEstimate": false,
"earningsCagr": -80.54418914598781,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -1.2741455098566168,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3260726315789474,
"returnOnSalesIsEstimate": true,
"equity": 88681.03,
"equityIsEstimate": false,
"equityRatio": 22.21494508353003,
"equityRatioIsEstimate": false,
"cash": 27679.65,
"cashIsEstimate": false,
"receivables": 52882.09,
"receivablesIsEstimate": false,
"liabilities": 303306.8,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 417928.42,
"balanceTotalIsEstimate": false,
"earnings": 774.15,
"earningsIsEstimate": false,
"earningsCagr": -88.97475486709949,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 0.6515002500685929,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.01985,
"returnOnSalesIsEstimate": true,
"equity": 92294.35,
"equityIsEstimate": false,
"equityRatio": 22.083769751767544,
"equityRatioIsEstimate": false,
"cash": 39408.37,
"cashIsEstimate": false,
"receivables": 46006.32,
"receivablesIsEstimate": false,
"liabilities": 322629.63,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 382727.71,
"balanceTotalIsEstimate": false,
"earnings": 2269.23,
"earningsIsEstimate": false,
"earningsCagr": -67.09388314576051,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -2.5337029003497435,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.06133054054054054,
"returnOnSalesIsEstimate": true,
"equity": 91724.41,
"equityIsEstimate": false,
"equityRatio": 23.965970480684557,
"equityRatioIsEstimate": false,
"cash": 33604.61,
"cashIsEstimate": false,
"receivables": 35385.23,
"receivablesIsEstimate": false,
"liabilities": 284703.3,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 641618.84,
"balanceTotalIsEstimate": false,
"earnings": 59065.05,
"earningsIsEstimate": false,
"earningsCagr": -1.865776235131178,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 6.936605042133781,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1581382352941176,
"returnOnSalesIsEstimate": true,
"equity": 150789.46,
"equityIsEstimate": false,
"equityRatio": 23.501407782851263,
"equityRatioIsEstimate": false,
"cash": 8180.01,
"cashIsEstimate": false,
"receivables": 206197.73,
"receivablesIsEstimate": false,
"liabilities": 470438.67,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 574289.45,
"balanceTotalIsEstimate": false,
"earnings": 40312.53,
"earningsIsEstimate": false,
"earningsCagr": 34.30294237827549,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 5.4577655774437295,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8577134042553192,
"returnOnSalesIsEstimate": true,
"equity": 191101.99,
"equityIsEstimate": false,
"equityRatio": 33.276249459223045,
"equityRatioIsEstimate": false,
"cash": 16815.1,
"cashIsEstimate": false,
"receivables": 59922,
"receivablesIsEstimate": false,
"liabilities": 374132.64,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 492758.94,
"balanceTotalIsEstimate": false,
"earnings": 10413.02,
"earningsIsEstimate": false,
"earningsCagr": 91.50843008309053,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 2.4709970960971273,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2421632558139535,
"returnOnSalesIsEstimate": true,
"equity": 201515.01,
"equityIsEstimate": false,
"equityRatio": 40.89525194611386,
"equityRatioIsEstimate": false,
"cash": 9566.84,
"cashIsEstimate": false,
"receivables": 25389.78,
"receivablesIsEstimate": false,
"liabilities": 285565.93,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 473238.97,
"balanceTotalIsEstimate": false,
"earnings": -49037.45,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 3.219533413345088,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.1675583333333333,
"returnOnSalesIsEstimate": true,
"equity": 152477.56,
"equityIsEstimate": false,
"equityRatio": 32.219992364534136,
"equityRatioIsEstimate": false,
"cash": 9787.31,
"cashIsEstimate": false,
"receivables": 42304.58,
"receivablesIsEstimate": false,
"liabilities": 314661.41,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 453782.01,
"balanceTotalIsEstimate": false,
"earnings": 73205.03,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": -5.31015183646002,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7854885365853657,
"returnOnSalesIsEstimate": true,
"equity": 225682.59,
"equityIsEstimate": false,
"equityRatio": 49.73370143078171,
"equityRatioIsEstimate": false,
"cash": 89389.22,
"cashIsEstimate": false,
"receivables": 35702.49,
"receivablesIsEstimate": false,
"liabilities": 217869.49,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1326650.27,
"balanceTotalIsEstimate": false,
"earnings": -27080.88,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8100000,
"revenueIsEstimate": true,
"revenueCagr": 14.576826779286002,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.3343318518518519,
"returnOnSalesIsEstimate": true,
"equity": 198601.71,
"equityIsEstimate": false,
"equityRatio": 14.97016316138842,
"equityRatioIsEstimate": false,
"cash": 47183.58,
"cashIsEstimate": false,
"receivables": 400091.93,
"receivablesIsEstimate": false,
"liabilities": 1120357.56,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 881630.46,
"balanceTotalIsEstimate": false,
"earnings": -212769.01,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": 9.579876965365909,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.431758225806452,
"returnOnSalesIsEstimate": true,
"equity": -14167.3,
"equityIsEstimate": false,
"equityRatio": -1.6069431176413753,
"equityRatioIsEstimate": false,
"cash": 11903.46,
"cashIsEstimate": false,
"receivables": 56430.59,
"receivablesIsEstimate": false,
"liabilities": 876330.46,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 70000,
"capitalIsEstimate": false,
"balanceTotal": 700917.01,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 6.4844316803015944,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 34907.05,
"equityIsEstimate": false,
"equityRatio": 4.980197298964111,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 660495.96,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 70000,
"capitalIsEstimate": false,
"balanceTotal": 700129.28,
"balanceTotalIsEstimate": false,
"earnings": 10382.83,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 7.127871420746934,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.19227462962962963,
"returnOnSalesIsEstimate": true,
"equity": 45289.88,
"equityIsEstimate": false,
"equityRatio": 6.468788164380156,
"equityRatioIsEstimate": false,
"cash": 102467.14,
"cashIsEstimate": false,
"receivables": 77846.03,
"receivablesIsEstimate": false,
"liabilities": 649225.4,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 70000,
"capitalIsEstimate": false,
"balanceTotal": 780671.29,
"balanceTotalIsEstimate": false,
"earnings": 8779.11,
"earningsIsEstimate": false,
"earningsCagr": -15.445885177740548,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": -8.011032630936853,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1513639655172414,
"returnOnSalesIsEstimate": true,
"equity": 54068.99,
"equityIsEstimate": false,
"equityRatio": 6.92596111738655,
"equityRatioIsEstimate": false,
"cash": 15135.16,
"cashIsEstimate": false,
"receivables": 173407.98,
"receivablesIsEstimate": false,
"liabilities": 719440.3,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 70000,
"capitalIsEstimate": false,
"balanceTotal": 751340.46,
"balanceTotalIsEstimate": false,
"earnings": 9495.84,
"earningsIsEstimate": false,
"earningsCagr": -4.366770379358198,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": -2.512466098327071,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.16956857142857143,
"returnOnSalesIsEstimate": true,
"equity": 70900.83,
"equityIsEstimate": false,
"equityRatio": 9.43657819252806,
"equityRatioIsEstimate": false,
"cash": 25076.38,
"cashIsEstimate": false,
"receivables": 41725.93,
"receivablesIsEstimate": false,
"liabilities": 673839.63,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 70000,
"capitalIsEstimate": false,
"balanceTotal": 963039.49,
"balanceTotalIsEstimate": false,
"earnings": 10804.89,
"earningsIsEstimate": false,
"earningsCagr": 1.3370370977013657,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.16371045454545455,
"returnOnSalesIsEstimate": true,
"equity": 81705.72,
"equityIsEstimate": false,
"equityRatio": 8.484150530524975,
"equityRatioIsEstimate": false,
"cash": 2675.16,
"cashIsEstimate": false,
"receivables": 58027.23,
"receivablesIsEstimate": false,
"liabilities": 874964.77,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 70000,
"capitalIsEstimate": false,
"balanceTotal": 1005436.15,
"balanceTotalIsEstimate": false,
"earnings": 28748.54,
"earningsIsEstimate": false,
"earningsCagr": 28.99563437785484,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 5.932394260375529,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4227726470588235,
"returnOnSalesIsEstimate": true,
"equity": 110454.26,
"equityIsEstimate": false,
"equityRatio": 10.985706054034361,
"equityRatioIsEstimate": false,
"cash": 34580.99,
"cashIsEstimate": false,
"receivables": 64130.11,
"receivablesIsEstimate": false,
"liabilities": 875352.13,
"liabilitiesIsEstimate": false
}
]
}