Ingenieurbüro-Dohm PSI GmbH

{
  "id": "7a1824a0-87be-40be-9a1c-6b65990e3a17",
  "euId": "DEP3313.HRB21375",
  "name": "Ingenieurbüro-Dohm PSI GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-06-02T00:00:00",
  "vatId": "DE235695704",
  "hq": {
    "line2": null,
    "street": "Zum Farwig 15",
    "city": "Neuenkirchen",
    "zipCode": "49586",
    "state": "NI",
    "country": "DE",
    "latitude": 52.4154125,
    "longitude": 7.8457028
  },
  "contactData": {
    "emails": [
      "info@dohm-psi.de"
    ],
    "phones": [
      "+49 54652059715"
    ],
    "websites": [
      "https://www.dohmpsi.de"
    ],
    "faxes": [
      "+49 5465209392"
    ]
  },
  "managers": [
    {
      "name": "Stefan Dohm",
      "position": "Managing Director",
      "startDate": "2006-06-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 142607.92,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 78117.15,
      "equityIsEstimate": false,
      "equityRatio": 54.77756775360021,
      "equityRatioIsEstimate": false,
      "cash": 53685.44,
      "cashIsEstimate": false,
      "receivables": 61645.48,
      "receivablesIsEstimate": false,
      "liabilities": 58775.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 227719.05,
      "balanceTotalIsEstimate": false,
      "earnings": 53621.189999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.59550561797752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.874653636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 131738.34,
      "equityIsEstimate": false,
      "equityRatio": 57.851260138315176,
      "equityRatioIsEstimate": false,
      "cash": 63463.25,
      "cashIsEstimate": false,
      "receivables": 80448.93,
      "receivablesIsEstimate": false,
      "liabilities": 72716.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 231415.53,
      "balanceTotalIsEstimate": false,
      "earnings": 56884.22,
      "earningsIsEstimate": true,
      "earningsCagr": 6.085336785699846,
      "earningsCagrIsEstimate": true,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.563384764774888,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.464115909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 188622.56,
      "equityIsEstimate": false,
      "equityRatio": 81.5081684448749,
      "equityRatioIsEstimate": false,
      "cash": 478.63,
      "cashIsEstimate": false,
      "receivables": 51903.83,
      "receivablesIsEstimate": false,
      "liabilities": 16024.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 253449.95,
      "balanceTotalIsEstimate": true,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.91071032814445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 197822,
      "equityIsEstimate": true,
      "equityRatio": 78.05170212106965,
      "equityRatioIsEstimate": true,
      "cash": 26957.15,
      "cashIsEstimate": true,
      "receivables": 59391.05,
      "receivablesIsEstimate": true,
      "liabilities": 30797.66,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 314116.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.438852212657963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 274795.22,
      "equityIsEstimate": false,
      "equityRatio": 87.48196051120405,
      "equityRatioIsEstimate": false,
      "cash": 22520.09,
      "cashIsEstimate": false,
      "receivables": 66847.49,
      "receivablesIsEstimate": false,
      "liabilities": 23643.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 477154.26,
      "balanceTotalIsEstimate": false,
      "earnings": 103057.51999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.305751999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 392412.8,
      "equityIsEstimate": false,
      "equityRatio": 82.24023819885838,
      "equityRatioIsEstimate": false,
      "cash": 52415.67,
      "cashIsEstimate": false,
      "receivables": 44052.85,
      "receivablesIsEstimate": false,
      "liabilities": 41225.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 553295.26,
      "balanceTotalIsEstimate": false,
      "earnings": 252527.09,
      "earningsIsEstimate": true,
      "earningsCagr": 145.03509302377938,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.262085560685179,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.83513933333333,
      "returnOnSalesIsEstimate": true,
      "equity": 512762.25,
      "equityIsEstimate": false,
      "equityRatio": 92.67425316457619,
      "equityRatioIsEstimate": false,
      "cash": 295761.63,
      "cashIsEstimate": false,
      "receivables": 87183.63,
      "receivablesIsEstimate": false,
      "liabilities": 33624.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 574836.03,
      "balanceTotalIsEstimate": false,
      "earnings": 509671.69999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 122.3849619553218,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.51412504407312,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 33.97811333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 534671.76,
      "equityIsEstimate": false,
      "equityRatio": 93.01291709220105,
      "equityRatioIsEstimate": false,
      "cash": 331266.67,
      "cashIsEstimate": false,
      "receivables": 89477.36,
      "receivablesIsEstimate": false,
      "liabilities": 32525.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 702105.84,
      "balanceTotalIsEstimate": true,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 665348.34,
      "equityIsEstimate": true,
      "equityRatio": 94.76467821432735,
      "equityRatioIsEstimate": true,
      "cash": 419953.38,
      "cashIsEstimate": true,
      "receivables": 151855.46,
      "receivablesIsEstimate": true,
      "liabilities": 20987.05,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 741779.46,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 690437.37,
      "equityIsEstimate": false,
      "equityRatio": 93.07852363558301,
      "equityRatioIsEstimate": false,
      "cash": 522912.53,
      "cashIsEstimate": false,
      "receivables": 81535.93,
      "receivablesIsEstimate": false,
      "liabilities": 40584.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 892733.8,
      "balanceTotalIsEstimate": false,
      "earnings": 150088.16000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.899376842105264,
      "returnOnSalesIsEstimate": true,
      "equity": 840525.53,
      "equityIsEstimate": false,
      "equityRatio": 94.15186587535949,
      "equityRatioIsEstimate": false,
      "cash": 683875.25,
      "cashIsEstimate": false,
      "receivables": 102690.55,
      "receivablesIsEstimate": false,
      "liabilities": 34528.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 989122.57,
      "balanceTotalIsEstimate": false,
      "earnings": 124563.78,
      "earningsIsEstimate": false,
      "earningsCagr": -17.006258188520682,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.78523625,
      "returnOnSalesIsEstimate": true,
      "equity": 940714.19,
      "equityIsEstimate": false,
      "equityRatio": 95.10592706422622,
      "equityRatioIsEstimate": false,
      "cash": 767029.74,
      "cashIsEstimate": false,
      "receivables": 64762.83,
      "receivablesIsEstimate": false,
      "liabilities": 25210.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1196960.89,
      "balanceTotalIsEstimate": false,
      "earnings": 179496.96,
      "earningsIsEstimate": false,
      "earningsCagr": 9.359201905364788,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.974848,
      "returnOnSalesIsEstimate": true,
      "equity": 1120211.15,
      "equityIsEstimate": false,
      "equityRatio": 93.58794922697933,
      "equityRatioIsEstimate": false,
      "cash": 952590.23,
      "cashIsEstimate": false,
      "receivables": 89053.66,
      "receivablesIsEstimate": false,
      "liabilities": 52891.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1387468.51,
      "balanceTotalIsEstimate": false,
      "earnings": 183957.68,
      "earningsIsEstimate": false,
      "earningsCagr": 7.018082064953091,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.759889523809523,
      "returnOnSalesIsEstimate": true,
      "equity": 1304168.83,
      "equityIsEstimate": false,
      "equityRatio": 93.99628320213192,
      "equityRatioIsEstimate": false,
      "cash": 1123225.51,
      "cashIsEstimate": false,
      "receivables": 80600,
      "receivablesIsEstimate": false,
      "liabilities": 44657.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1541563.54,
      "balanceTotalIsEstimate": false,
      "earnings": 161619.24,
      "earningsIsEstimate": false,
      "earningsCagr": 1.867736605371051,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.216124615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 1465788.07,
      "equityIsEstimate": false,
      "equityRatio": 95.08450556634209,
      "equityRatioIsEstimate": false,
      "cash": 900484.96,
      "cashIsEstimate": false,
      "receivables": 135694.86,
      "receivablesIsEstimate": false,
      "liabilities": 29334,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1774385.5,
      "balanceTotalIsEstimate": false,
      "earnings": 198056.99,
      "earningsIsEstimate": false,
      "earningsCagr": 12.292202177031776,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.98055308852835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.3889351612903225,
      "returnOnSalesIsEstimate": true,
      "equity": 1663845.06,
      "equityIsEstimate": false,
      "equityRatio": 93.77021284269964,
      "equityRatioIsEstimate": false,
      "cash": 859458.85,
      "cashIsEstimate": false,
      "receivables": 171618.86,
      "receivablesIsEstimate": false,
      "liabilities": 52290.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1941429.36,
      "balanceTotalIsEstimate": false,
      "earnings": 177674.23,
      "earningsIsEstimate": false,
      "earningsCagr": -0.2548389055303302,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.829218528826905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.935395277777778,
      "returnOnSalesIsEstimate": true,
      "equity": 1841519.29,
      "equityIsEstimate": false,
      "equityRatio": 94.85378803584179,
      "equityRatioIsEstimate": false,
      "cash": 848994.84,
      "cashIsEstimate": false,
      "receivables": 229960.14,
      "receivablesIsEstimate": false,
      "liabilities": 36345.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2327609.37,
      "balanceTotalIsEstimate": false,
      "earnings": 221489.6,
      "earningsIsEstimate": false,
      "earningsCagr": 4.751163081725163,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.218899512953307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.429792000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2063008.89,
      "equityIsEstimate": false,
      "equityRatio": 88.63209250614075,
      "equityRatioIsEstimate": false,
      "cash": 964170.03,
      "cashIsEstimate": false,
      "receivables": 399982.96,
      "receivablesIsEstimate": false,
      "liabilities": 202758.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2688340.96,
      "balanceTotalIsEstimate": false,
      "earnings": 392799.25,
      "earningsIsEstimate": false,
      "earningsCagr": 24.858869214335535,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.760370692481796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.855985,
      "returnOnSalesIsEstimate": true,
      "equity": 2460605.59,
      "equityIsEstimate": false,
      "equityRatio": 91.52877654328489,
      "equityRatioIsEstimate": false,
      "cash": 1417053.79,
      "cashIsEstimate": false,
      "receivables": 356204.63,
      "receivablesIsEstimate": false,
      "liabilities": 79562.79,
      "liabilitiesIsEstimate": false
    }
  ]
}