Indu-Sol GmbH

{
  "id": "7dee23f9-a597-4803-b786-e72536dad04f",
  "euId": "DEY1206.HRB209134",
  "name": "Indu-Sol GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-02-11T00:00:00",
  "vatId": "DE219636718",
  "hq": {
    "line2": null,
    "street": "Blumenstr. 3",
    "city": "Schmölln",
    "zipCode": "04626",
    "state": "TH",
    "country": "DE",
    "latitude": 50.88424825,
    "longitude": 12.3491966751232
  },
  "contactData": {
    "emails": [
      "info@indu-sol.com"
    ],
    "phones": [
      "+49 344915800"
    ],
    "websites": [
      "https://indu-sol.com/"
    ],
    "faxes": [
      "+49 (0)3449154010"
    ]
  },
  "managers": [
    {
      "name": "Karl-Heinz Richter",
      "position": "Managing Director",
      "startDate": "2006-04-03T00:00:00",
      "endDate": null
    },
    {
      "name": "Rene Heidl",
      "position": "Managing Director",
      "startDate": "2006-04-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 814587.18,
      "balanceTotalIsEstimate": false,
      "earnings": 151503.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.150394,
      "returnOnSalesIsEstimate": true,
      "equity": 412613.07,
      "equityIsEstimate": false,
      "equityRatio": 50.65302770907836,
      "equityRatioIsEstimate": false,
      "cash": 272612.24,
      "cashIsEstimate": false,
      "receivables": 237669.87,
      "receivablesIsEstimate": false,
      "liabilities": 82188.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1105281.89,
      "balanceTotalIsEstimate": false,
      "earnings": 213729.54,
      "earningsIsEstimate": false,
      "earningsCagr": 41.07193515891403,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.99999999999999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.266395714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 613342.61,
      "equityIsEstimate": false,
      "equityRatio": 55.491962326461355,
      "equityRatioIsEstimate": false,
      "cash": 366704.36,
      "cashIsEstimate": false,
      "receivables": 301308.97,
      "receivablesIsEstimate": false,
      "liabilities": 155566.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1319558.56,
      "balanceTotalIsEstimate": false,
      "earnings": 279903.65,
      "earningsIsEstimate": false,
      "earningsCagr": 35.9228015334081,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.384048104052972,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.464920588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 743727.71,
      "equityIsEstimate": false,
      "equityRatio": 56.36185710469719,
      "equityRatioIsEstimate": false,
      "cash": 513297.86,
      "cashIsEstimate": false,
      "receivables": 357091.64,
      "receivablesIsEstimate": false,
      "liabilities": 175565.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1611309.44,
      "balanceTotalIsEstimate": false,
      "earnings": 226106.71,
      "earningsIsEstimate": false,
      "earningsCagr": 14.278142989552233,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.99210498948732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.3053355,
      "returnOnSalesIsEstimate": true,
      "equity": 946034.42,
      "equityIsEstimate": false,
      "equityRatio": 58.71215028691199,
      "equityRatioIsEstimate": false,
      "cash": 748085.04,
      "cashIsEstimate": false,
      "receivables": 376967.32,
      "receivablesIsEstimate": false,
      "liabilities": 265453.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1755295.86,
      "balanceTotalIsEstimate": false,
      "earnings": 397196.16,
      "earningsIsEstimate": false,
      "earningsCagr": 27.24633383615469,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.54984,
      "returnOnSalesIsEstimate": true,
      "equity": 891230.58,
      "equityIsEstimate": false,
      "equityRatio": 50.773809721171446,
      "equityRatioIsEstimate": false,
      "cash": 914129.91,
      "cashIsEstimate": false,
      "receivables": 513742.11,
      "receivablesIsEstimate": false,
      "liabilities": 225248.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2209090.24,
      "balanceTotalIsEstimate": false,
      "earnings": 688144.13,
      "earningsIsEstimate": false,
      "earningsCagr": 33.953391768281406,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 24.576576071428573,
      "returnOnSalesIsEstimate": true,
      "equity": 1279374.71,
      "equityIsEstimate": false,
      "equityRatio": 57.91409906369419,
      "equityRatioIsEstimate": false,
      "cash": 956655.73,
      "cashIsEstimate": false,
      "receivables": 542367.19,
      "receivablesIsEstimate": false,
      "liabilities": 174241.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2988595.86,
      "balanceTotalIsEstimate": false,
      "earnings": 824712.11,
      "earningsIsEstimate": false,
      "earningsCagr": 31.015733461753637,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.85192681968016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.61780275,
      "returnOnSalesIsEstimate": true,
      "equity": 1767110.94,
      "equityIsEstimate": false,
      "equityRatio": 59.128467774829886,
      "equityRatioIsEstimate": false,
      "cash": 962307.16,
      "cashIsEstimate": false,
      "receivables": 791265.67,
      "receivablesIsEstimate": false,
      "liabilities": 402988.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4474350.06,
      "balanceTotalIsEstimate": false,
      "earnings": 689367.83,
      "earningsIsEstimate": false,
      "earningsCagr": 32.14002678465562,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.78094125129469,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.44496712121212,
      "returnOnSalesIsEstimate": true,
      "equity": 2156478.77,
      "equityIsEstimate": false,
      "equityRatio": 48.19646967899512,
      "equityRatioIsEstimate": false,
      "cash": 544798.02,
      "cashIsEstimate": false,
      "receivables": 1271554.39,
      "receivablesIsEstimate": false,
      "liabilities": 234885.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4784963,
      "balanceTotalIsEstimate": false,
      "earnings": 579231.68,
      "earningsIsEstimate": false,
      "earningsCagr": 9.890921798955098,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.286494751091528,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.194153650793652,
      "returnOnSalesIsEstimate": true,
      "equity": 2435710.45,
      "equityIsEstimate": false,
      "equityRatio": 50.90343331808418,
      "equityRatioIsEstimate": false,
      "cash": 952790.47,
      "cashIsEstimate": false,
      "receivables": 1089292.83,
      "receivablesIsEstimate": false,
      "liabilities": 355534.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4954033.09,
      "balanceTotalIsEstimate": false,
      "earnings": 637124.35,
      "earningsIsEstimate": false,
      "earningsCagr": -1.9074107128605022,
      "earningsCagrIsEstimate": false,
      "revenue": 8537037.06,
      "revenueIsEstimate": false,
      "revenueCagr": 32.1409071272478,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.46306178035966,
      "returnOnSalesIsEstimate": false,
      "equity": 5345669.6,
      "equityIsEstimate": false,
      "equityRatio": 107.9054076322288,
      "equityRatioIsEstimate": false,
      "cash": 854497.65,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1718828.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5914744.66,
      "balanceTotalIsEstimate": false,
      "earnings": 1105637.3,
      "earningsIsEstimate": false,
      "earningsCagr": 7.603792293360545,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.775478845069724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.051248181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 6566192.88,
      "equityIsEstimate": false,
      "equityRatio": 111.01397029707113,
      "equityRatioIsEstimate": false,
      "cash": 991438.37,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1939363.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6394250.99,
      "balanceTotalIsEstimate": false,
      "earnings": 1179759.47,
      "earningsIsEstimate": false,
      "earningsCagr": 14.376187162614752,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.10497678427238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.162468762886599,
      "returnOnSalesIsEstimate": true,
      "equity": 7939153.34,
      "equityIsEstimate": false,
      "equityRatio": 124.16080245232912,
      "equityRatioIsEstimate": false,
      "cash": 977461.09,
      "cashIsEstimate": false,
      "receivables": 1775937.03,
      "receivablesIsEstimate": false,
      "liabilities": 1878897.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8720681.24,
      "balanceTotalIsEstimate": false,
      "earnings": 1863175.98,
      "earningsIsEstimate": false,
      "earningsCagr": 33.92152696345227,
      "earningsCagrIsEstimate": false,
      "revenue": 13294109.31,
      "revenueIsEstimate": false,
      "revenueCagr": 20.525703189499023,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.015049346694441,
      "returnOnSalesIsEstimate": false,
      "equity": 10665505.3,
      "equityIsEstimate": false,
      "equityRatio": 122.30128594861931,
      "equityRatioIsEstimate": false,
      "cash": 1455958.13,
      "cashIsEstimate": false,
      "receivables": 1680754.89,
      "receivablesIsEstimate": false,
      "liabilities": 2678005.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11125841.34,
      "balanceTotalIsEstimate": false,
      "earnings": 599354.48,
      "earningsIsEstimate": false,
      "earningsCagr": -1.5161794586653565,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.13199312450142,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.995696533333333,
      "returnOnSalesIsEstimate": true,
      "equity": 11633865.5,
      "equityIsEstimate": false,
      "equityRatio": 104.56616398234561,
      "equityRatioIsEstimate": false,
      "cash": 846091.92,
      "cashIsEstimate": false,
      "receivables": 2041215.64,
      "receivablesIsEstimate": false,
      "liabilities": 358907.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11121503.61,
      "balanceTotalIsEstimate": false,
      "earnings": 811054.59,
      "earningsIsEstimate": false,
      "earningsCagr": -7.453638024954179,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.7932470714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 12655974.68,
      "equityIsEstimate": false,
      "equityRatio": 113.79733463935817,
      "equityRatioIsEstimate": false,
      "cash": 2162067.17,
      "cashIsEstimate": false,
      "receivables": 1910474.62,
      "receivablesIsEstimate": false,
      "liabilities": 317412.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10958089.12,
      "balanceTotalIsEstimate": false,
      "earnings": 1673238.5,
      "earningsIsEstimate": false,
      "earningsCagr": 9.12923082333048,
      "earningsCagrIsEstimate": false,
      "revenue": 13452500,
      "revenueIsEstimate": false,
      "revenueCagr": 8.51950812503237,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.438123025459952,
      "returnOnSalesIsEstimate": false,
      "equity": 12402451.76,
      "equityIsEstimate": false,
      "equityRatio": 113.18078931630373,
      "equityRatioIsEstimate": false,
      "cash": 991767.8,
      "cashIsEstimate": false,
      "receivables": 3093587.93,
      "receivablesIsEstimate": false,
      "liabilities": 403144.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13180011.75,
      "balanceTotalIsEstimate": false,
      "earnings": 2412904.77,
      "earningsIsEstimate": false,
      "earningsCagr": 6.677192204938875,
      "earningsCagrIsEstimate": false,
      "revenue": 18712300,
      "revenueIsEstimate": false,
      "revenueCagr": 8.92234469935065,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.894752489004556,
      "returnOnSalesIsEstimate": false,
      "equity": 15228261.3,
      "equityIsEstimate": false,
      "equityRatio": 115.54057453704472,
      "equityRatioIsEstimate": false,
      "cash": 2479931.95,
      "cashIsEstimate": false,
      "receivables": 3126891.51,
      "receivablesIsEstimate": false,
      "liabilities": 722017.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13357187.59,
      "balanceTotalIsEstimate": false,
      "earnings": 1552756.46,
      "earningsIsEstimate": false,
      "earningsCagr": 26.868819027989698,
      "earningsCagrIsEstimate": false,
      "revenue": 19806837.85,
      "revenueIsEstimate": false,
      "revenueCagr": 7.196590353078003,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.8394970048184645,
      "returnOnSalesIsEstimate": false,
      "equity": 16333774.22,
      "equityIsEstimate": false,
      "equityRatio": 122.28453115555892,
      "equityRatioIsEstimate": false,
      "cash": 1015066.62,
      "cashIsEstimate": false,
      "receivables": 3234829.8,
      "receivablesIsEstimate": false,
      "liabilities": 352342.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13625607.51,
      "balanceTotalIsEstimate": false,
      "earnings": 1360013.71,
      "earningsIsEstimate": false,
      "earningsCagr": 13.79503139945555,
      "earningsCagrIsEstimate": false,
      "revenue": 17571100,
      "revenueIsEstimate": false,
      "revenueCagr": 5.8443618109310425,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.740060155596405,
      "returnOnSalesIsEstimate": false,
      "equity": 17053801.64,
      "equityIsEstimate": false,
      "equityRatio": 125.15993600640564,
      "equityRatioIsEstimate": false,
      "cash": 2019211.21,
      "cashIsEstimate": false,
      "receivables": 3167040.74,
      "receivablesIsEstimate": false,
      "liabilities": 832393.15,
      "liabilitiesIsEstimate": false
    }
  ]
}