IMMOVARIA GmbH

{
  "id": "64372fd7-189b-488b-8349-c4cdd3446d80",
  "euId": "DED3310V.HRB25369",
  "name": "IMMOVARIA GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-08-16T00:00:00",
  "vatId": "DE232629004",
  "hq": {
    "line2": null,
    "street": "Stephanstr. 6 a",
    "city": "Nürnberg",
    "zipCode": "90478",
    "state": "BY",
    "country": "DE",
    "latitude": 49.4457238,
    "longitude": 11.0971221
  },
  "contactData": {
    "emails": [
      "info@immovaria.net"
    ],
    "phones": [
      "+49 9112398330"
    ],
    "websites": [
      "https://www.immovaria.net"
    ],
    "faxes": [
      "+49 91123983319"
    ]
  },
  "managers": [
    {
      "name": "Sven Langbein",
      "position": "Managing Director",
      "startDate": "2009-05-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 24620.31,
      "balanceTotalIsEstimate": false,
      "earnings": -2743.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.16138882352941178,
      "returnOnSalesIsEstimate": true,
      "equity": 22256.39,
      "equityIsEstimate": false,
      "equityRatio": 90.3984962009008,
      "equityRatioIsEstimate": false,
      "cash": 23077.43,
      "cashIsEstimate": false,
      "receivables": 1408.7,
      "receivablesIsEstimate": false,
      "liabilities": 313.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 808748.82,
      "balanceTotalIsEstimate": false,
      "earnings": -289056.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 488.2352941176471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.8905601,
      "returnOnSalesIsEstimate": true,
      "equity": -266799.62,
      "equityIsEstimate": false,
      "equityRatio": -32.98918198112487,
      "equityRatioIsEstimate": false,
      "cash": 254939.4,
      "cashIsEstimate": false,
      "receivables": 68804.41,
      "receivablesIsEstimate": false,
      "liabilities": 804698.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 995006.63,
      "balanceTotalIsEstimate": false,
      "earnings": 465330.05,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 165.68446566202857,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8777504166666663,
      "returnOnSalesIsEstimate": true,
      "equity": -93269.19,
      "equityIsEstimate": false,
      "equityRatio": -9.373725479598061,
      "equityRatioIsEstimate": false,
      "cash": 362560.52,
      "cashIsEstimate": false,
      "receivables": 95368.66,
      "receivablesIsEstimate": false,
      "liabilities": 986769.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1274737.12,
      "balanceTotalIsEstimate": false,
      "earnings": -102411.68,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 123.58099944522766,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5390088421052631,
      "returnOnSalesIsEstimate": true,
      "equity": 96118.75,
      "equityIsEstimate": false,
      "equityRatio": 7.540280148113989,
      "equityRatioIsEstimate": false,
      "cash": 524415.65,
      "cashIsEstimate": false,
      "receivables": 270379.55,
      "receivablesIsEstimate": false,
      "liabilities": 1044532.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3191421.09,
      "balanceTotalIsEstimate": false,
      "earnings": -1220831.29,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.1976212502373,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -14.888186463414636,
      "returnOnSalesIsEstimate": true,
      "equity": -1124712.54,
      "equityIsEstimate": false,
      "equityRatio": -35.24174680439929,
      "equityRatioIsEstimate": false,
      "cash": 712231.15,
      "cashIsEstimate": false,
      "receivables": 32797.08,
      "receivablesIsEstimate": false,
      "liabilities": 3079260.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5073424.46,
      "balanceTotalIsEstimate": false,
      "earnings": 427.4199999999255,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.003052999999999468,
      "returnOnSalesIsEstimate": true,
      "equity": -1124285.12,
      "equityIsEstimate": false,
      "equityRatio": -22.16028106585823,
      "equityRatioIsEstimate": false,
      "cash": 1352947.99,
      "cashIsEstimate": false,
      "receivables": 114895.8,
      "receivablesIsEstimate": false,
      "liabilities": 5031934.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7551760.76,
      "balanceTotalIsEstimate": false,
      "earnings": -926275.97,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.875136684210527,
      "returnOnSalesIsEstimate": true,
      "equity": -2050561.09,
      "equityIsEstimate": false,
      "equityRatio": -27.15341699993155,
      "equityRatioIsEstimate": false,
      "cash": 2074624.79,
      "cashIsEstimate": false,
      "receivables": 208499.21,
      "receivablesIsEstimate": false,
      "liabilities": 7509765.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8396927.96,
      "balanceTotalIsEstimate": false,
      "earnings": 998032.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.50072038732604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8515221428571427,
      "returnOnSalesIsEstimate": true,
      "equity": -406403.59,
      "equityIsEstimate": false,
      "equityRatio": -4.839908022743118,
      "equityRatioIsEstimate": false,
      "cash": 3668983.91,
      "cashIsEstimate": false,
      "receivables": 864218.63,
      "receivablesIsEstimate": false,
      "liabilities": 7383216.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12664469.44,
      "balanceTotalIsEstimate": false,
      "earnings": -797441.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 49000000,
      "revenueIsEstimate": true,
      "revenueCagr": 56.34916166048105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6274310816326532,
      "returnOnSalesIsEstimate": true,
      "equity": -1849969.57,
      "equityIsEstimate": false,
      "equityRatio": -14.60755682474133,
      "equityRatioIsEstimate": false,
      "cash": 3804674.22,
      "cashIsEstimate": false,
      "receivables": 1756989.78,
      "receivablesIsEstimate": false,
      "liabilities": 10251655.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 14138571.27,
      "balanceTotalIsEstimate": false,
      "earnings": 928828.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 36000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.632043791235805,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5800783333333333,
      "returnOnSalesIsEstimate": true,
      "equity": -921141.37,
      "equityIsEstimate": false,
      "equityRatio": -6.515095142283071,
      "equityRatioIsEstimate": false,
      "cash": 4216599.39,
      "cashIsEstimate": false,
      "receivables": 830478.1,
      "receivablesIsEstimate": false,
      "liabilities": 11538009.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 21727869.31,
      "balanceTotalIsEstimate": false,
      "earnings": 663745.09,
      "earningsIsEstimate": false,
      "earningsCagr": -28.539520010266695,
      "earningsCagrIsEstimate": false,
      "revenue": 41000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.20137977741996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.618890463414634,
      "returnOnSalesIsEstimate": true,
      "equity": -257396.28,
      "equityIsEstimate": false,
      "equityRatio": -1.1846365436372372,
      "equityRatioIsEstimate": false,
      "cash": 4378198.85,
      "cashIsEstimate": false,
      "receivables": 936598.4,
      "receivablesIsEstimate": false,
      "liabilities": 19362460.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 23051929.73,
      "balanceTotalIsEstimate": false,
      "earnings": 1034714.99,
      "earningsIsEstimate": false,
      "earningsCagr": 5.546217551830668,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.001171919039253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.311312458333334,
      "returnOnSalesIsEstimate": true,
      "equity": 27318.71,
      "equityIsEstimate": false,
      "equityRatio": 0.11850942771375521,
      "equityRatioIsEstimate": false,
      "cash": 4064053.03,
      "cashIsEstimate": false,
      "receivables": 201995.27,
      "receivablesIsEstimate": false,
      "liabilities": 20453829.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 35085757.79,
      "balanceTotalIsEstimate": false,
      "earnings": 287376.98,
      "earningsIsEstimate": false,
      "earningsCagr": -32.36489093458134,
      "earningsCagrIsEstimate": false,
      "revenue": 42000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6842309047619047,
      "returnOnSalesIsEstimate": true,
      "equity": 314695.69,
      "equityIsEstimate": false,
      "equityRatio": 0.8969328577240914,
      "equityRatioIsEstimate": false,
      "cash": 8745628.66,
      "cashIsEstimate": false,
      "receivables": 738595.01,
      "receivablesIsEstimate": false,
      "liabilities": 33120002.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 48247945.07,
      "balanceTotalIsEstimate": false,
      "earnings": -187362.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 53000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.152242292811264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.35351492452830185,
      "returnOnSalesIsEstimate": true,
      "equity": 127332.78,
      "equityIsEstimate": false,
      "equityRatio": 0.26391337458053526,
      "equityRatioIsEstimate": false,
      "cash": 12775682.81,
      "cashIsEstimate": false,
      "receivables": 1139064.06,
      "receivablesIsEstimate": false,
      "liabilities": 47352822.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 57888753.58,
      "balanceTotalIsEstimate": false,
      "earnings": 1077119.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 60000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.987124601849096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7951989166666669,
      "returnOnSalesIsEstimate": true,
      "equity": 1204452.13,
      "equityIsEstimate": false,
      "equityRatio": 2.0806323430949227,
      "equityRatioIsEstimate": false,
      "cash": 10175583.74,
      "cashIsEstimate": false,
      "receivables": 1395526.17,
      "receivablesIsEstimate": false,
      "liabilities": 55384077.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 65658923.13,
      "balanceTotalIsEstimate": false,
      "earnings": 1998947.58,
      "earningsIsEstimate": false,
      "earningsCagr": 85.58273788322528,
      "earningsCagrIsEstimate": false,
      "revenue": 65000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.284896675756734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0753039692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 3203399.71,
      "equityIsEstimate": false,
      "equityRatio": 4.878848993087346,
      "equityRatioIsEstimate": false,
      "cash": 14584981.06,
      "cashIsEstimate": false,
      "receivables": 1584971.09,
      "receivablesIsEstimate": false,
      "liabilities": 59716128.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 80947859.23,
      "balanceTotalIsEstimate": false,
      "earnings": 245286.94,
      "earningsIsEstimate": false,
      "earningsCagr": -52.2794655727761,
      "earningsCagrIsEstimate": false,
      "revenue": 54000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4542350740740741,
      "returnOnSalesIsEstimate": true,
      "equity": 3448686.65,
      "equityIsEstimate": false,
      "equityRatio": 4.260380302586045,
      "equityRatioIsEstimate": false,
      "cash": 16404117.4,
      "cashIsEstimate": false,
      "receivables": 530895.95,
      "receivablesIsEstimate": false,
      "liabilities": 75622195.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 73553680.98,
      "balanceTotalIsEstimate": false,
      "earnings": 3039520.35,
      "earningsIsEstimate": false,
      "earningsCagr": 41.31244451578113,
      "earningsCagrIsEstimate": false,
      "revenue": 63000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.415787909082347,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.824635476190477,
      "returnOnSalesIsEstimate": true,
      "equity": 6488207,
      "equityIsEstimate": false,
      "equityRatio": 8.821050032511915,
      "equityRatioIsEstimate": false,
      "cash": 19391533.16,
      "cashIsEstimate": false,
      "receivables": 1207284.08,
      "receivablesIsEstimate": false,
      "liabilities": 62890538.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 65032003.85,
      "balanceTotalIsEstimate": false,
      "earnings": 6224075.73,
      "earningsIsEstimate": false,
      "earningsCagr": 55.04321310093947,
      "earningsCagrIsEstimate": false,
      "revenue": 75000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.29876764,
      "returnOnSalesIsEstimate": true,
      "equity": 12712282.73,
      "equityIsEstimate": false,
      "equityRatio": 19.54773338881207,
      "equityRatioIsEstimate": false,
      "cash": 22749209.41,
      "cashIsEstimate": false,
      "receivables": 2506593.93,
      "receivablesIsEstimate": false,
      "liabilities": 43397092.75,
      "liabilitiesIsEstimate": false
    }
  ]
}