Ilim Nordic Timber GmbH & Co. KG

{
  "id": "e5d04699-0502-4f7b-985d-b5c2e16f936d",
  "euId": "DEN1308V.HRA3104",
  "name": "Ilim Nordic Timber GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1997-05-28T00:00:00",
  "vatId": "DE253935299",
  "hq": {
    "line2": null,
    "street": "Am Haffeld 2",
    "city": "Wismar",
    "zipCode": "23970",
    "state": "MV",
    "country": "DE",
    "latitude": 53.9094075,
    "longitude": 11.4629395530511
  },
  "contactData": {
    "emails": [
      "int@ilimtimber.eu"
    ],
    "phones": [
      "+49 819194710"
    ],
    "websites": [
      "https://ilimtimber.com/"
    ],
    "faxes": [
      "+49 3841254100"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "1610"
    ],
    "nace": [
      "16.10"
    ],
    "nace2025": [
      "16.11",
      "16.12"
    ],
    "naics": [
      "113310"
    ],
    "uksic": [
      "16.10"
    ],
    "wz": [
      "16.10.0"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 87932161.29,
      "balanceTotalIsEstimate": true,
      "earnings": -13527159.04,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 230000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.8813734956521735,
      "returnOnSalesIsEstimate": true,
      "equity": 38610471.96,
      "equityIsEstimate": true,
      "equityRatio": 43.9093858192144,
      "equityRatioIsEstimate": true,
      "cash": 267275.06,
      "cashIsEstimate": true,
      "receivables": 1856908.45,
      "receivablesIsEstimate": true,
      "liabilities": 30074034.05,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 109386058.55,
      "balanceTotalIsEstimate": false,
      "earnings": -5591983.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 76925445.06,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -7.269355017235697,
      "returnOnSalesIsEstimate": false,
      "equity": 20695992.45,
      "equityIsEstimate": false,
      "equityRatio": 18.92013728654455,
      "equityRatioIsEstimate": false,
      "cash": 159199.35,
      "cashIsEstimate": false,
      "receivables": 37712522.38,
      "receivablesIsEstimate": false,
      "liabilities": 20322437.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 131947808.03,
      "balanceTotalIsEstimate": false,
      "earnings": 34343.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 170791573.45,
      "revenueIsEstimate": false,
      "revenueCagr": 122.02221035807676,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.02010817589314738,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 2512759.24,
      "cashIsEstimate": false,
      "receivables": 36226777.02,
      "receivablesIsEstimate": false,
      "liabilities": 8828737.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 114385328.87,
      "balanceTotalIsEstimate": false,
      "earnings": -305800.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 184542676.76,
      "revenueIsEstimate": false,
      "revenueCagr": 54.8864404452647,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.16570695481874725,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 3744001.92,
      "cashIsEstimate": false,
      "receivables": 18984061.98,
      "receivablesIsEstimate": false,
      "liabilities": 12638333.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 238968731.3,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 880000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 5155836.6,
      "cashIsEstimate": false,
      "receivables": 20085593.38,
      "receivablesIsEstimate": false,
      "liabilities": 19164680.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 225490901.05,
      "balanceTotalIsEstimate": false,
      "earnings": 1527052.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 339591712.07,
      "revenueIsEstimate": false,
      "revenueCagr": -61.410032719318174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4496731267944575,
      "returnOnSalesIsEstimate": false,
      "equity": -951292.59,
      "equityIsEstimate": false,
      "equityRatio": -0.4218762644391854,
      "equityRatioIsEstimate": false,
      "cash": 5648715.02,
      "cashIsEstimate": false,
      "receivables": 17835222.85,
      "receivablesIsEstimate": false,
      "liabilities": 23459914.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 203135304.37,
      "balanceTotalIsEstimate": false,
      "earnings": 3221456.95,
      "earningsIsEstimate": false,
      "earningsCagr": 110.95912493967876,
      "earningsCagrIsEstimate": false,
      "revenue": 362112281.36,
      "revenueIsEstimate": false,
      "revenueCagr": -35.8524179085305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.889629298929338,
      "returnOnSalesIsEstimate": false,
      "equity": -1659269.28,
      "equityIsEstimate": false,
      "equityRatio": -0.8168295930370283,
      "equityRatioIsEstimate": false,
      "cash": 10880806.7,
      "cashIsEstimate": false,
      "receivables": 20347199.76,
      "receivablesIsEstimate": false,
      "liabilities": 19942883.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 203906657.91,
      "balanceTotalIsEstimate": false,
      "earnings": 7186696.21,
      "earningsIsEstimate": false,
      "earningsCagr": 116.9390006529162,
      "earningsCagrIsEstimate": false,
      "revenue": 351570347.29,
      "revenueIsEstimate": false,
      "revenueCagr": -26.34936053035567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0441701825529406,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 8478456.77,
      "cashIsEstimate": false,
      "receivables": 17546960.04,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 219051303.55,
      "balanceTotalIsEstimate": false,
      "earnings": 9554273.31,
      "earningsIsEstimate": false,
      "earningsCagr": 84.2671340856117,
      "earningsCagrIsEstimate": false,
      "revenue": 379032953.88,
      "revenueIsEstimate": false,
      "revenueCagr": -18.98814541756061,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5206972671365238,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 5427673.69,
      "cashIsEstimate": false,
      "receivables": 26060923.23,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 214298912.67,
      "balanceTotalIsEstimate": false,
      "earnings": 18901648.29,
      "earningsIsEstimate": false,
      "earningsCagr": 87.5691521351945,
      "earningsCagrIsEstimate": false,
      "revenue": 391061571.61,
      "revenueIsEstimate": false,
      "revenueCagr": 3.590997427478504,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.833420019303338,
      "returnOnSalesIsEstimate": false,
      "equity": 55714878.08,
      "equityIsEstimate": true,
      "equityRatio": 25.998675114976262,
      "equityRatioIsEstimate": true,
      "cash": 3563516.25,
      "cashIsEstimate": false,
      "receivables": 24022961.29,
      "receivablesIsEstimate": false,
      "liabilities": 142749183.25,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 164177415.17,
      "balanceTotalIsEstimate": false,
      "earnings": 10635794.78,
      "earningsIsEstimate": false,
      "earningsCagr": 34.79674469409635,
      "earningsCagrIsEstimate": false,
      "revenue": 355178557.29,
      "revenueIsEstimate": false,
      "revenueCagr": -0.4821760790634122,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.994492364953206,
      "returnOnSalesIsEstimate": false,
      "equity": -2252344.53,
      "equityIsEstimate": false,
      "equityRatio": -1.371896693383664,
      "equityRatioIsEstimate": false,
      "cash": 15408270.19,
      "cashIsEstimate": false,
      "receivables": 25345419.25,
      "receivablesIsEstimate": false,
      "liabilities": 29052587.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 150846739.34,
      "balanceTotalIsEstimate": false,
      "earnings": 7611352.2,
      "earningsIsEstimate": false,
      "earningsCagr": 1.4455807818284816,
      "earningsCagrIsEstimate": false,
      "revenue": 371369789.43,
      "revenueIsEstimate": false,
      "revenueCagr": 1.3791354658253763,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.049534565448188,
      "returnOnSalesIsEstimate": false,
      "equity": -1963783.28,
      "equityIsEstimate": false,
      "equityRatio": -1.3018400587192964,
      "equityRatioIsEstimate": false,
      "cash": 19838933.79,
      "cashIsEstimate": false,
      "receivables": 24177968.91,
      "receivablesIsEstimate": false,
      "liabilities": 25926030.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 299245074.15,
      "balanceTotalIsEstimate": false,
      "earnings": 46111518.15,
      "earningsIsEstimate": false,
      "earningsCagr": 48.2186796117114,
      "earningsCagrIsEstimate": false,
      "revenue": 557520918.31,
      "revenueIsEstimate": false,
      "revenueCagr": 10.127568154185496,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.270813997397042,
      "returnOnSalesIsEstimate": false,
      "equity": 153422071.43,
      "equityIsEstimate": false,
      "equityRatio": 51.2697065660287,
      "equityRatioIsEstimate": false,
      "cash": 50367643.34,
      "cashIsEstimate": false,
      "receivables": 61461662.43,
      "receivablesIsEstimate": false,
      "liabilities": 34502003.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 357798252.55,
      "balanceTotalIsEstimate": false,
      "earnings": 1467080.31,
      "earningsIsEstimate": false,
      "earningsCagr": -47.21767060468487,
      "earningsCagrIsEstimate": false,
      "revenue": 657445999.69,
      "revenueIsEstimate": false,
      "revenueCagr": 13.86853586485599,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.22314841229420518,
      "returnOnSalesIsEstimate": false,
      "equity": 206216828.55,
      "equityIsEstimate": false,
      "equityRatio": 57.63494569364408,
      "equityRatioIsEstimate": false,
      "cash": 46857905.19,
      "cashIsEstimate": false,
      "receivables": 110354405.32,
      "receivablesIsEstimate": false,
      "liabilities": 33080989.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 253159404.31,
      "balanceTotalIsEstimate": false,
      "earnings": -1511579.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 461641673.36,
      "revenueIsEstimate": false,
      "revenueCagr": 6.773767479206172,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.32743566866443435,
      "returnOnSalesIsEstimate": false,
      "equity": 103563211.24,
      "equityIsEstimate": false,
      "equityRatio": 40.90830104544892,
      "equityRatioIsEstimate": false,
      "cash": 51109625.73,
      "cashIsEstimate": false,
      "receivables": 71482057.75,
      "receivablesIsEstimate": false,
      "liabilities": 31799635.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000000,
      "capitalIsEstimate": false,
      "balanceTotal": 216419502.58,
      "balanceTotalIsEstimate": false,
      "earnings": -1578631.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 461238960.88,
      "revenueIsEstimate": false,
      "revenueCagr": 5.567406777637829,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.34225890783122953,
      "returnOnSalesIsEstimate": false,
      "equity": 93971268.9,
      "equityIsEstimate": false,
      "equityRatio": 43.42088757239579,
      "equityRatioIsEstimate": false,
      "cash": 20674794.87,
      "cashIsEstimate": false,
      "receivables": 54684160.93,
      "receivablesIsEstimate": false,
      "liabilities": 33441197.91,
      "liabilitiesIsEstimate": false
    }
  ]
}