IDE Industrielle Dienstleistungen GmbH

{
  "id": "8e007189-e4d8-46f0-8214-751e8c84f373",
  "euId": "DEM1607.HRB16967",
  "name": "IDE Industrielle Dienstleistungen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-01-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Brunsbach 4",
    "city": "Vellmar",
    "zipCode": "34246",
    "state": "HE",
    "country": "DE",
    "latitude": 51.3580469,
    "longitude": 9.4803355
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [
      "https://ide-wi.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Andrea Müllner",
      "position": "Managing Director",
      "startDate": "2012-01-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8299"
    ],
    "nace": [
      "82.99"
    ],
    "nace2025": [
      "82.99"
    ],
    "naics": [
      "561491",
      "561492",
      "561499",
      "561990"
    ],
    "uksic": [
      "82.99"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 233338.86,
      "balanceTotalIsEstimate": false,
      "earnings": 42154.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.6346356249999996,
      "returnOnSalesIsEstimate": true,
      "equity": 54654.17,
      "equityIsEstimate": false,
      "equityRatio": 23.42266093183107,
      "equityRatioIsEstimate": false,
      "cash": 73013.49,
      "cashIsEstimate": false,
      "receivables": 74999.37,
      "receivablesIsEstimate": false,
      "liabilities": 144631.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 233396.19,
      "balanceTotalIsEstimate": false,
      "earnings": 60065.01,
      "earningsIsEstimate": false,
      "earningsCagr": 42.48889255796047,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.75,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.161316315789474,
      "returnOnSalesIsEstimate": true,
      "equity": 74719.18,
      "equityIsEstimate": false,
      "equityRatio": 32.01388163191524,
      "equityRatioIsEstimate": false,
      "cash": 65796.31,
      "cashIsEstimate": false,
      "receivables": 97878.88,
      "receivablesIsEstimate": false,
      "liabilities": 148024.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 296595.2,
      "balanceTotalIsEstimate": false,
      "earnings": 62462.33,
      "earningsIsEstimate": false,
      "earningsCagr": 21.727532571790164,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.89578808281798,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.71575347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 97181.51,
      "equityIsEstimate": false,
      "equityRatio": 32.76570558120967,
      "equityRatioIsEstimate": false,
      "cash": 83821.44,
      "cashIsEstimate": false,
      "receivables": 127669.61,
      "receivablesIsEstimate": false,
      "liabilities": 184060.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 323249.07,
      "balanceTotalIsEstimate": false,
      "earnings": 79252.83,
      "earningsIsEstimate": false,
      "earningsCagr": 23.42166820724554,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.721734501594191,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9626414999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 116434.34,
      "equityIsEstimate": false,
      "equityRatio": 36.020007729643275,
      "equityRatioIsEstimate": false,
      "cash": 159542.99,
      "cashIsEstimate": false,
      "receivables": 99757.08,
      "receivablesIsEstimate": false,
      "liabilities": 180185.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 271699.34,
      "balanceTotalIsEstimate": false,
      "earnings": 109538.25,
      "earningsIsEstimate": false,
      "earningsCagr": 26.96420976090308,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.76517105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 150972.59,
      "equityIsEstimate": false,
      "equityRatio": 55.5660495899622,
      "equityRatioIsEstimate": false,
      "cash": 138265.96,
      "cashIsEstimate": false,
      "receivables": 89645.38,
      "receivablesIsEstimate": false,
      "liabilities": 101874.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 285367.99,
      "balanceTotalIsEstimate": false,
      "earnings": 38527.1,
      "earningsIsEstimate": false,
      "earningsCagr": -10.50759247871681,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0277421052631577,
      "returnOnSalesIsEstimate": true,
      "equity": 80499.69,
      "equityIsEstimate": false,
      "equityRatio": 28.20908189457409,
      "equityRatioIsEstimate": false,
      "cash": 117939.57,
      "cashIsEstimate": false,
      "receivables": 94402.42,
      "receivablesIsEstimate": false,
      "liabilities": 185520.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 238053.43,
      "balanceTotalIsEstimate": false,
      "earnings": 30284.06,
      "earningsIsEstimate": false,
      "earningsCagr": -16.555257393620703,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.966243887401768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0442779310344827,
      "returnOnSalesIsEstimate": true,
      "equity": 60784.25,
      "equityIsEstimate": false,
      "equityRatio": 25.533868594121916,
      "equityRatioIsEstimate": false,
      "cash": 12359.69,
      "cashIsEstimate": false,
      "receivables": 178872.83,
      "receivablesIsEstimate": false,
      "liabilities": 172069.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 241326.99,
      "balanceTotalIsEstimate": false,
      "earnings": 30102.3,
      "earningsIsEstimate": false,
      "earningsCagr": -21.49519754307716,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1577807692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 90886.55,
      "equityIsEstimate": false,
      "equityRatio": 37.66116255790536,
      "equityRatioIsEstimate": false,
      "cash": 65700.4,
      "cashIsEstimate": false,
      "receivables": 152338.61,
      "receivablesIsEstimate": false,
      "liabilities": 124797.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 324813.5,
      "balanceTotalIsEstimate": false,
      "earnings": 76929.63,
      "earningsIsEstimate": false,
      "earningsCagr": -8.45556231669704,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.205274911285062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.808101875,
      "returnOnSalesIsEstimate": true,
      "equity": 137531.83,
      "equityIsEstimate": false,
      "equityRatio": 42.341783823640334,
      "equityRatioIsEstimate": false,
      "cash": 216098.98,
      "cashIsEstimate": false,
      "receivables": 68656.93,
      "receivablesIsEstimate": false,
      "liabilities": 139608.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 371566.75,
      "balanceTotalIsEstimate": false,
      "earnings": 105166.64,
      "earningsIsEstimate": false,
      "earningsCagr": 28.536929028037505,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.892288012053658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.572462608695652,
      "returnOnSalesIsEstimate": true,
      "equity": 132701.33,
      "equityIsEstimate": false,
      "equityRatio": 35.71399486095028,
      "equityRatioIsEstimate": false,
      "cash": 120947.13,
      "cashIsEstimate": false,
      "receivables": 117271.7,
      "receivablesIsEstimate": false,
      "liabilities": 185950.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 406609.87,
      "balanceTotalIsEstimate": false,
      "earnings": 78811.66,
      "earningsIsEstimate": false,
      "earningsCagr": 27.01180685281601,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.031827105337998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.147982105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 151513.92,
      "equityIsEstimate": false,
      "equityRatio": 37.262725570336016,
      "equityRatioIsEstimate": false,
      "cash": 146443.78,
      "cashIsEstimate": false,
      "receivables": 81992.01,
      "receivablesIsEstimate": false,
      "liabilities": 239855.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 509617.37,
      "balanceTotalIsEstimate": false,
      "earnings": 82007.98,
      "earningsIsEstimate": false,
      "earningsCagr": 28.473663585780052,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9288564285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 203522.86,
      "equityIsEstimate": false,
      "equityRatio": 39.936405621339006,
      "equityRatioIsEstimate": false,
      "cash": 137284.49,
      "cashIsEstimate": false,
      "receivables": 151315.98,
      "receivablesIsEstimate": false,
      "liabilities": 285454.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 465168.9,
      "balanceTotalIsEstimate": false,
      "earnings": 64757.56,
      "earningsIsEstimate": false,
      "earningsCagr": -4.214624030856696,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8155460869565214,
      "returnOnSalesIsEstimate": true,
      "equity": 198281.33,
      "equityIsEstimate": false,
      "equityRatio": 42.625663495560424,
      "equityRatioIsEstimate": false,
      "cash": 169225.25,
      "cashIsEstimate": false,
      "receivables": 116615.67,
      "receivablesIsEstimate": false,
      "liabilities": 246917.57,
      "liabilitiesIsEstimate": false
    }
  ]
}