i2-fitness GmbH

{
  "id": "04570ab3-88bb-4e74-a771-6292083d6236",
  "euId": "DER1504.HRB8859",
  "name": "i2-fitness GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-05-27T00:00:00",
  "vatId": "DE192938474",
  "hq": {
    "line2": null,
    "street": "Aachener Str. 113",
    "city": "Erkelenz",
    "zipCode": "41812",
    "state": "NW",
    "country": "DE",
    "latitude": 51.0787,
    "longitude": 6.31305
  },
  "contactData": {
    "emails": [
      "info@i2-fitness.de"
    ],
    "phones": [
      "+49 2431971222"
    ],
    "websites": [
      "http://i2-fitness.de/"
    ],
    "faxes": [
      "+49 2431971244"
    ]
  },
  "managers": [
    {
      "name": "Atila Ikili",
      "position": "Managing Director",
      "startDate": "2004-06-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5610"
    ],
    "nace": [
      "56.10"
    ],
    "nace2025": [
      "56.11"
    ],
    "naics": [
      "722330",
      "722511",
      "722513",
      "722514",
      "722515"
    ],
    "uksic": [
      "56.10"
    ],
    "wz": [
      "56.10.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 153137.63,
      "balanceTotalIsEstimate": false,
      "earnings": -4388.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 520000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.8439423076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 28180.93,
      "equityIsEstimate": false,
      "equityRatio": 18.402354796792924,
      "equityRatioIsEstimate": false,
      "cash": 11223.18,
      "cashIsEstimate": false,
      "receivables": 20575.53,
      "receivablesIsEstimate": false,
      "liabilities": 121656.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 184285.45,
      "balanceTotalIsEstimate": false,
      "earnings": -40578.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.307692307692314,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.652132786885247,
      "returnOnSalesIsEstimate": true,
      "equity": -12397.08,
      "equityIsEstimate": false,
      "equityRatio": -6.7271073218205775,
      "equityRatioIsEstimate": false,
      "cash": 1948.94,
      "cashIsEstimate": false,
      "receivables": 32291.43,
      "receivablesIsEstimate": false,
      "liabilities": 180985.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 202872.94,
      "balanceTotalIsEstimate": false,
      "earnings": 66258.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.510419718259282,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.889367164179104,
      "returnOnSalesIsEstimate": true,
      "equity": 54047.08,
      "equityIsEstimate": false,
      "equityRatio": 26.640852151105022,
      "equityRatioIsEstimate": false,
      "cash": 62937.56,
      "cashIsEstimate": false,
      "receivables": 6239.16,
      "receivablesIsEstimate": false,
      "liabilities": 115883.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 199070.43,
      "balanceTotalIsEstimate": false,
      "earnings": 6566.03,
      "earningsIsEstimate": false,
      "earningsCagr": -90.09032164199873,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.271344701570783,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9948530303030303,
      "returnOnSalesIsEstimate": true,
      "equity": 60006.29,
      "equityIsEstimate": false,
      "equityRatio": 30.143246287256225,
      "equityRatioIsEstimate": false,
      "cash": 49119.58,
      "cashIsEstimate": false,
      "receivables": 27190.56,
      "receivablesIsEstimate": false,
      "liabilities": 128720.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 155716.1,
      "balanceTotalIsEstimate": false,
      "earnings": 26664.38,
      "earningsIsEstimate": false,
      "earningsCagr": -36.56278726678372,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.47734053164840695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.031015094339622,
      "returnOnSalesIsEstimate": true,
      "equity": 99460.75,
      "equityIsEstimate": false,
      "equityRatio": 63.873131936903114,
      "equityRatioIsEstimate": false,
      "cash": 275.69,
      "cashIsEstimate": false,
      "receivables": 14449.05,
      "receivablesIsEstimate": false,
      "liabilities": 46665.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 311020.23,
      "balanceTotalIsEstimate": false,
      "earnings": 60908.74,
      "earningsIsEstimate": false,
      "earningsCagr": -2.7673541303729565,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.583322237143957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.215177551020408,
      "returnOnSalesIsEstimate": true,
      "equity": 160369.49,
      "equityIsEstimate": false,
      "equityRatio": 51.56239836874919,
      "equityRatioIsEstimate": false,
      "cash": 73430.53,
      "cashIsEstimate": false,
      "receivables": 68776.78,
      "receivablesIsEstimate": false,
      "liabilities": 90270.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 366505.75,
      "balanceTotalIsEstimate": false,
      "earnings": 47050.07,
      "earningsIsEstimate": false,
      "earningsCagr": -8.202840598828576,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.195580398231055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.277279090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 207419.56,
      "equityIsEstimate": false,
      "equityRatio": 56.593807873409894,
      "equityRatioIsEstimate": false,
      "cash": 143216.19,
      "cashIsEstimate": false,
      "receivables": 45045.41,
      "receivablesIsEstimate": false,
      "liabilities": 97942.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 318905.91,
      "balanceTotalIsEstimate": false,
      "earnings": 54109.54,
      "earningsIsEstimate": false,
      "earningsCagr": 69.43094955737354,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.946604715661646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.410953999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 193529.1,
      "equityIsEstimate": false,
      "equityRatio": 60.685328785534274,
      "equityRatioIsEstimate": false,
      "cash": 101870.82,
      "cashIsEstimate": false,
      "receivables": 34056.5,
      "receivablesIsEstimate": false,
      "liabilities": 83140.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 302950.86,
      "balanceTotalIsEstimate": false,
      "earnings": 59286.21,
      "earningsIsEstimate": false,
      "earningsCagr": 22.111214171098826,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.01091197904214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.175646875,
      "returnOnSalesIsEstimate": true,
      "equity": 202815.31,
      "equityIsEstimate": false,
      "equityRatio": 66.94660315537642,
      "equityRatioIsEstimate": false,
      "cash": 119931.79,
      "cashIsEstimate": false,
      "receivables": 21143.63,
      "receivablesIsEstimate": false,
      "liabilities": 58277.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 403885.71,
      "balanceTotalIsEstimate": false,
      "earnings": 60946.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0.015330890799236663,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.193472722644543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.0788416666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 263761.41,
      "equityIsEstimate": false,
      "equityRatio": 65.3059525181022,
      "equityRatioIsEstimate": false,
      "cash": 6908.01,
      "cashIsEstimate": false,
      "receivables": 26525.96,
      "receivablesIsEstimate": false,
      "liabilities": 105662.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 494369.73,
      "balanceTotalIsEstimate": false,
      "earnings": 52686.84,
      "earningsIsEstimate": false,
      "earningsCagr": 2.8692253549016167,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.512456,
      "returnOnSalesIsEstimate": true,
      "equity": 316448.25,
      "equityIsEstimate": false,
      "equityRatio": 64.01044214418225,
      "equityRatioIsEstimate": false,
      "cash": 125869.73,
      "cashIsEstimate": false,
      "receivables": 34582.92,
      "receivablesIsEstimate": false,
      "liabilities": 122627.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 562474.51,
      "balanceTotalIsEstimate": false,
      "earnings": 90716.11,
      "earningsIsEstimate": false,
      "earningsCagr": 13.789619257329422,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.336241764705883,
      "returnOnSalesIsEstimate": true,
      "equity": 407164.36,
      "equityIsEstimate": false,
      "equityRatio": 72.38805541605787,
      "equityRatioIsEstimate": false,
      "cash": 199970.84,
      "cashIsEstimate": false,
      "receivables": 23854.65,
      "receivablesIsEstimate": false,
      "liabilities": 83262.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 660151.42,
      "balanceTotalIsEstimate": false,
      "earnings": 146994.04,
      "earningsIsEstimate": false,
      "earningsCagr": 25.48346705450473,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.60980501956171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.736528421052633,
      "returnOnSalesIsEstimate": true,
      "equity": 484158.4,
      "equityIsEstimate": false,
      "equityRatio": 73.3405072430201,
      "equityRatioIsEstimate": false,
      "cash": 331154.83,
      "cashIsEstimate": false,
      "receivables": 20881.74,
      "receivablesIsEstimate": false,
      "liabilities": 74321.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 800641.77,
      "balanceTotalIsEstimate": false,
      "earnings": 90737.61,
      "earningsIsEstimate": false,
      "earningsCagr": 10.461351871686485,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.94511347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 574896.01,
      "equityIsEstimate": false,
      "equityRatio": 71.80439886367658,
      "equityRatioIsEstimate": false,
      "cash": 110689.29,
      "cashIsEstimate": false,
      "receivables": 51170.6,
      "receivablesIsEstimate": false,
      "liabilities": 182442.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 1236350.66,
      "balanceTotalIsEstimate": false,
      "earnings": -3603.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.70066444066885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.10598294117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 571292.59,
      "equityIsEstimate": false,
      "equityRatio": 46.20797387692582,
      "equityRatioIsEstimate": false,
      "cash": 341402.43,
      "cashIsEstimate": false,
      "receivables": 193709.73,
      "receivablesIsEstimate": false,
      "liabilities": 334630.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 1655741.27,
      "balanceTotalIsEstimate": false,
      "earnings": 280890.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.838453675519382,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.383870454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 852182.89,
      "equityIsEstimate": false,
      "equityRatio": 51.46836075421373,
      "equityRatioIsEstimate": false,
      "cash": 1037604.04,
      "cashIsEstimate": false,
      "receivables": 28065.23,
      "receivablesIsEstimate": false,
      "liabilities": 309780.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 1961092.89,
      "balanceTotalIsEstimate": false,
      "earnings": 436347.39,
      "earningsIsEstimate": false,
      "earningsCagr": 55.34441381564263,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.998282950133778,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.555831176470589,
      "returnOnSalesIsEstimate": true,
      "equity": 1288530.28,
      "equityIsEstimate": false,
      "equityRatio": 65.70470407447145,
      "equityRatioIsEstimate": false,
      "cash": 1317832.61,
      "cashIsEstimate": false,
      "receivables": 8375.78,
      "receivablesIsEstimate": false,
      "liabilities": 282713.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 2184063.24,
      "balanceTotalIsEstimate": false,
      "earnings": 530036.42,
      "earningsIsEstimate": false,
      "earningsCagr": 37.36765517017781,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.469091950902634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.29888456140351,
      "returnOnSalesIsEstimate": true,
      "equity": 1728566.7,
      "equityIsEstimate": false,
      "equityRatio": 79.14453521043649,
      "equityRatioIsEstimate": false,
      "cash": 1385109.89,
      "cashIsEstimate": false,
      "receivables": 67962.85,
      "receivablesIsEstimate": false,
      "liabilities": 218733.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25750,
      "capitalIsEstimate": false,
      "balanceTotal": 2340727.08,
      "balanceTotalIsEstimate": false,
      "earnings": 578452.89,
      "earningsIsEstimate": false,
      "earningsCagr": 27.22635484575573,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.257204907552001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.6408815,
      "returnOnSalesIsEstimate": true,
      "equity": 1887019.59,
      "equityIsEstimate": false,
      "equityRatio": 80.61681372951861,
      "equityRatioIsEstimate": false,
      "cash": 1414856.29,
      "cashIsEstimate": false,
      "receivables": 11931.87,
      "receivablesIsEstimate": false,
      "liabilities": 275508.08,
      "liabilitiesIsEstimate": false
    }
  ]
}