I&H Elektrotechnik-Meisterbetrieb GmbH H. Thomas

{
  "id": "ca16921f-356b-44e7-9a8e-9325bdc97897",
  "euId": "DER3306.HRB65202",
  "name": "I&H Elektrotechnik-Meisterbetrieb GmbH H. Thomas",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-02-13T00:00:00",
  "vatId": "DE263628024",
  "hq": {
    "line2": null,
    "street": "Arnzhäuschen 79",
    "city": "Wermelskirchen",
    "zipCode": "42929",
    "state": "NW",
    "country": "DE",
    "latitude": 51.095167,
    "longitude": 7.203093099999999
  },
  "contactData": {
    "emails": [
      "info@ih-elektro-thomas.de"
    ],
    "phones": [
      "+49 21935339127"
    ],
    "websites": [
      "https://ih-elektro-thomas.de"
    ],
    "faxes": [
      "+49 21935339129"
    ]
  },
  "managers": [
    {
      "name": "Holger Thomas",
      "position": "Managing Director",
      "startDate": "2009-02-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 435950.25,
      "balanceTotalIsEstimate": false,
      "earnings": 106074.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.071608666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 131074.13,
      "equityIsEstimate": false,
      "equityRatio": 30.066304584066643,
      "equityRatioIsEstimate": false,
      "cash": 181454.94,
      "cashIsEstimate": false,
      "receivables": 107612.38,
      "receivablesIsEstimate": false,
      "liabilities": 257759.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 506724.12,
      "balanceTotalIsEstimate": false,
      "earnings": 128353.6,
      "earningsIsEstimate": false,
      "earningsCagr": 21.003679219428896,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.99999999999999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.11207619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 154427.36,
      "equityIsEstimate": false,
      "equityRatio": 30.475628434659868,
      "equityRatioIsEstimate": false,
      "cash": 264582.83,
      "cashIsEstimate": false,
      "receivables": 178110.09,
      "receivablesIsEstimate": false,
      "liabilities": 301938.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 554732.85,
      "balanceTotalIsEstimate": false,
      "earnings": 164895.24,
      "earningsIsEstimate": false,
      "earningsCagr": 24.680725392640944,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.350341907227396,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.489524,
      "returnOnSalesIsEstimate": true,
      "equity": 191321.76,
      "equityIsEstimate": false,
      "equityRatio": 34.48899051137859,
      "equityRatioIsEstimate": false,
      "cash": 421877.98,
      "cashIsEstimate": false,
      "receivables": 41711.7,
      "receivablesIsEstimate": false,
      "liabilities": 295425.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 645797.15,
      "balanceTotalIsEstimate": false,
      "earnings": 238110.23,
      "earningsIsEstimate": false,
      "earningsCagr": 30.93513249746376,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.99210498948732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.937007666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 269431.19,
      "equityIsEstimate": false,
      "equityRatio": 41.72071524316885,
      "equityRatioIsEstimate": false,
      "cash": 257172.99,
      "cashIsEstimate": false,
      "receivables": 296065.16,
      "receivablesIsEstimate": false,
      "liabilities": 279340.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 721762.67,
      "balanceTotalIsEstimate": false,
      "earnings": 276267.93,
      "earningsIsEstimate": false,
      "earningsCagr": 27.037005713586492,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.899565339350666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.91186870967742,
      "returnOnSalesIsEstimate": true,
      "equity": 315699.12,
      "equityIsEstimate": false,
      "equityRatio": 43.74001775403541,
      "equityRatioIsEstimate": false,
      "cash": 320468.47,
      "cashIsEstimate": false,
      "receivables": 310415.53,
      "receivablesIsEstimate": false,
      "liabilities": 326621.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 764323.77,
      "balanceTotalIsEstimate": false,
      "earnings": 277934.56,
      "earningsIsEstimate": false,
      "earningsCagr": 21.30637494407097,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.926234285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 313634.34,
      "equityIsEstimate": false,
      "equityRatio": 41.034225587410425,
      "equityRatioIsEstimate": false,
      "cash": 424951.24,
      "cashIsEstimate": false,
      "receivables": 263124.53,
      "receivablesIsEstimate": false,
      "liabilities": 377268.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 530612.61,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 50939.88,
      "equityIsEstimate": false,
      "equityRatio": 9.60020154816901,
      "equityRatioIsEstimate": false,
      "cash": 208054.61,
      "cashIsEstimate": false,
      "receivables": 241502.21,
      "receivablesIsEstimate": false,
      "liabilities": 311678.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 969640.22,
      "balanceTotalIsEstimate": false,
      "earnings": 384502.05,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8439573071729045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.258691379310344,
      "returnOnSalesIsEstimate": true,
      "equity": 410441.93,
      "equityIsEstimate": false,
      "equityRatio": 42.32930127423963,
      "equityRatioIsEstimate": false,
      "cash": 647795.76,
      "cashIsEstimate": false,
      "receivables": 245484.69,
      "receivablesIsEstimate": false,
      "liabilities": 475114.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 725934.83,
      "balanceTotalIsEstimate": false,
      "earnings": 359133.14,
      "earningsIsEstimate": true,
      "earningsCagr": -6.597860791639465,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.197937649104979,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.963880833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 384575.07,
      "equityIsEstimate": false,
      "equityRatio": 52.976528209839444,
      "equityRatioIsEstimate": false,
      "cash": 415853.32,
      "cashIsEstimate": false,
      "receivables": 195591.22,
      "receivablesIsEstimate": false,
      "liabilities": 259595.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 713985.68,
      "balanceTotalIsEstimate": false,
      "earnings": 347173.37,
      "earningsIsEstimate": true,
      "earningsCagr": -4.978064400861859,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.352821923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 381748.44,
      "equityIsEstimate": false,
      "equityRatio": 53.46724040739864,
      "equityRatioIsEstimate": false,
      "cash": 345866.23,
      "cashIsEstimate": false,
      "receivables": 233184.62,
      "receivablesIsEstimate": false,
      "liabilities": 255073.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 736029.23,
      "balanceTotalIsEstimate": false,
      "earnings": 370264.67,
      "earningsIsEstimate": true,
      "earningsCagr": -1.2498255306596873,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.94265469082735,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.713506296296297,
      "returnOnSalesIsEstimate": true,
      "equity": 402013.11,
      "equityIsEstimate": false,
      "equityRatio": 54.61917728457605,
      "equityRatioIsEstimate": false,
      "cash": 351551.7,
      "cashIsEstimate": false,
      "receivables": 247957.18,
      "receivablesIsEstimate": false,
      "liabilities": 241758.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 886744.29,
      "balanceTotalIsEstimate": false,
      "earnings": 471491.34,
      "earningsIsEstimate": true,
      "earningsCagr": 5.231016405727051,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6812611175657466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.20939806451613,
      "returnOnSalesIsEstimate": true,
      "equity": 503504.45,
      "equityIsEstimate": false,
      "equityRatio": 56.78124524489468,
      "equityRatioIsEstimate": false,
      "cash": 439290.04,
      "cashIsEstimate": false,
      "receivables": 283356.71,
      "receivablesIsEstimate": false,
      "liabilities": 302247.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1013847.48,
      "balanceTotalIsEstimate": false,
      "earnings": 546854.39,
      "earningsIsEstimate": true,
      "earningsCagr": 11.08465103078129,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.190399722222223,
      "returnOnSalesIsEstimate": true,
      "equity": 590358.84,
      "equityIsEstimate": false,
      "equityRatio": 58.229551450875036,
      "equityRatioIsEstimate": false,
      "cash": 531895.72,
      "cashIsEstimate": false,
      "receivables": 352730.18,
      "receivablesIsEstimate": false,
      "liabilities": 324992.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 945850.63,
      "balanceTotalIsEstimate": false,
      "earnings": 522462.00999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 10.758503179178902,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.41540033333333,
      "returnOnSalesIsEstimate": true,
      "equity": 572820.85,
      "equityIsEstimate": false,
      "equityRatio": 60.56144932736366,
      "equityRatioIsEstimate": false,
      "cash": 529052.94,
      "cashIsEstimate": false,
      "receivables": 273003.3,
      "receivablesIsEstimate": false,
      "liabilities": 273241.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1096657.82,
      "balanceTotalIsEstimate": false,
      "earnings": 622098.4400000001,
      "earningsIsEstimate": true,
      "earningsCagr": 13.850963276278637,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.280512222222224,
      "returnOnSalesIsEstimate": true,
      "equity": 674919.29,
      "equityIsEstimate": false,
      "equityRatio": 61.54328886288341,
      "equityRatioIsEstimate": false,
      "cash": 560622.43,
      "cashIsEstimate": false,
      "receivables": 341208.84,
      "receivablesIsEstimate": false,
      "liabilities": 264400.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1182289.97,
      "balanceTotalIsEstimate": false,
      "earnings": 632312.89,
      "earningsIsEstimate": true,
      "earningsCagr": 7.6129603612035135,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.397190000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 677232.18,
      "equityIsEstimate": false,
      "equityRatio": 57.28139434355517,
      "equityRatioIsEstimate": false,
      "cash": 636955.63,
      "cashIsEstimate": false,
      "receivables": 247029.56,
      "receivablesIsEstimate": false,
      "liabilities": 394019.88,
      "liabilitiesIsEstimate": false
    }
  ]
}