HSI Heizung-Sanitär-Industriebedarf GmbH
DEB2609.HRB210459
Firmensitz
Daimler Str. 14
73249 Wernau (Neckar)
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Stephan Margull
Managing Director
Seit 18. April 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~9.900.000 € | -48.164 € | 1.832.430 € | 39.0% |
| 2023 | ~13.000.000 € | 64.482 € | 2.023.237 € | 37.7% |
| 2022 | ~13.000.000 € | 103.759 € | 1.990.943 € | 35.1% |
| 2021 | ~9.300.000 € | 81.802 € | 1.390.173 € | 42.8% |
| 2020 | ~7.400.000 € | 84.086 € | 1.176.479 € | 43.6% |
Branche
NACE 46.74Großhandel mit Metallwaren, Heizungs- und SanitärinstallationenWZ 46.74.2Großhandel mit Metallwaren, Heizungs- und SanitärinstallationenISIC 4663Wholesale of construction materials, hardware, plumbing and heating equipment and suppliesNAICS 4231Motor Vehicle and Motor Vehicle Parts and Supplies Merchant WholesalersNAICS 4232Furniture and Home Furnishing Merchant WholesalersNAICS 4233Lumber and Other Construction Materials Merchant WholesalersNAICS 4237Hardware, and Plumbing and Heating Equipment and Supplies Merchant WholesalersNAICS 4238Machinery, Equipment, and Supplies Merchant WholesalersNAICS 4239Miscellaneous Durable Goods Merchant WholesalersNAICS 4246Chemical and Allied Products Merchant WholesalersNAICS 4249Miscellaneous Nondurable Goods Merchant WholesalersUKSIC 46.74Wholesale of hardware, plumbing and heating equipment and suppliesNACE2025 46.84Großhandel mit Metall- und Kunststoffwaren für Bauzwecke sowie Installationsbedarf für Gas, Wasser und Heizung
Rohdaten
{
"id": "e0da3e93-c942-4774-93e8-6686981b3403",
"euId": "DEB2609.HRB210459",
"name": "HSI Heizung-Sanitär-Industriebedarf GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1973-07-20T00:00:00",
"vatId": "DE145349068",
"hq": {
"line2": null,
"street": "Daimler Str. 14",
"city": "Wernau (Neckar)",
"zipCode": "73249",
"state": "BW",
"country": "DE",
"latitude": 48.6821111,
"longitude": 9.42708174777842
},
"contactData": {
"emails": [
"info@hsi-wernau.de"
],
"phones": [
"+49 715393430"
],
"websites": [
"https://hsi-wernau.de/"
],
"faxes": [
"+49 (0)7153934040"
]
},
"managers": [
{
"name": "Stephan Margull",
"position": "Managing Director",
"startDate": "2006-04-18T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4663"
],
"nace": [
"46.74"
],
"nace2025": [
"46.84"
],
"naics": [
"4231",
"4232",
"4233",
"4237",
"4238",
"4239",
"4246",
"4249"
],
"uksic": [
"46.74"
],
"wz": [
"46.74.2"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 487356.55,
"balanceTotalIsEstimate": false,
"earnings": 15075.78,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.23929809523809525,
"returnOnSalesIsEstimate": true,
"equity": 97200.87,
"equityIsEstimate": false,
"equityRatio": 19.944508799563685,
"equityRatioIsEstimate": false,
"cash": 26.08,
"cashIsEstimate": false,
"receivables": 177813.79,
"receivablesIsEstimate": false,
"liabilities": 355917.89,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 418910.18,
"balanceTotalIsEstimate": false,
"earnings": 15220.96,
"earningsIsEstimate": false,
"earningsCagr": 0.963001582670997,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": -31.746031746031743,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.35397581395348837,
"returnOnSalesIsEstimate": true,
"equity": 112421.83,
"equityIsEstimate": false,
"equityRatio": 26.836738605874892,
"equityRatioIsEstimate": false,
"cash": 38843.57,
"cashIsEstimate": false,
"receivables": 93909.11,
"receivablesIsEstimate": false,
"liabilities": 286098.17,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 507899.97,
"balanceTotalIsEstimate": false,
"earnings": 39682.43,
"earningsIsEstimate": false,
"earningsCagr": 62.24048421113248,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": -7.417990022744858,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7348598148148148,
"returnOnSalesIsEstimate": true,
"equity": 152104.26,
"equityIsEstimate": false,
"equityRatio": 29.94768044581692,
"equityRatioIsEstimate": false,
"cash": 3790.2,
"cashIsEstimate": false,
"receivables": 134678.29,
"receivablesIsEstimate": false,
"liabilities": 343887.57,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 527671.41,
"balanceTotalIsEstimate": false,
"earnings": 10884.84,
"earningsIsEstimate": false,
"earningsCagr": -10.288644348046061,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": -2.7187487290685874,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1876696551724138,
"returnOnSalesIsEstimate": true,
"equity": 162989.1,
"equityIsEstimate": false,
"equityRatio": 30.888370472828914,
"equityRatioIsEstimate": false,
"cash": 8292.25,
"cashIsEstimate": false,
"receivables": 151713.18,
"receivablesIsEstimate": false,
"liabilities": 353142.31,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 598985.29,
"balanceTotalIsEstimate": false,
"earnings": -29341.88,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": -2.4710437248843586,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5147698245614035,
"returnOnSalesIsEstimate": true,
"equity": 133647.22,
"equityIsEstimate": false,
"equityRatio": 22.312270807184596,
"equityRatioIsEstimate": false,
"cash": 1584.53,
"cashIsEstimate": false,
"receivables": 146620.61,
"receivablesIsEstimate": false,
"liabilities": 455148.07,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 679159.12,
"balanceTotalIsEstimate": false,
"earnings": 20441.49,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 7.300464007694618,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3586226315789474,
"returnOnSalesIsEstimate": true,
"equity": 154088.71,
"equityIsEstimate": false,
"equityRatio": 22.688160323901705,
"equityRatioIsEstimate": false,
"cash": 67120.14,
"cashIsEstimate": false,
"receivables": 141691.51,
"receivablesIsEstimate": false,
"liabilities": 506519.8,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 744101.07,
"balanceTotalIsEstimate": false,
"earnings": 44323.32,
"earningsIsEstimate": false,
"earningsCagr": 116.8301821442566,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6156016666666666,
"returnOnSalesIsEstimate": true,
"equity": 198412.03,
"equityIsEstimate": false,
"equityRatio": 26.664661293928795,
"equityRatioIsEstimate": false,
"cash": 10469.53,
"cashIsEstimate": false,
"receivables": 213769.73,
"receivablesIsEstimate": false,
"liabilities": 514293.53,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 763443.19,
"balanceTotalIsEstimate": false,
"earnings": 60660.38,
"earningsIsEstimate": false,
"earningsCagr": 72.26469871044947,
"earningsCagrIsEstimate": false,
"revenue": 8600000,
"revenueIsEstimate": true,
"revenueCagr": 10.348799918507856,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7053532558139535,
"returnOnSalesIsEstimate": true,
"equity": 259072.41,
"equityIsEstimate": false,
"equityRatio": 33.93473324452603,
"equityRatioIsEstimate": false,
"cash": 26585.86,
"cashIsEstimate": false,
"receivables": 287705.48,
"receivablesIsEstimate": false,
"liabilities": 472898.96,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 762699.36,
"balanceTotalIsEstimate": false,
"earnings": 33829.35,
"earningsIsEstimate": false,
"earningsCagr": 18.284281140988746,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 7.101758592135576,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.451058,
"returnOnSalesIsEstimate": true,
"equity": 292901.76,
"equityIsEstimate": false,
"equityRatio": 38.40330480938125,
"equityRatioIsEstimate": false,
"cash": 8612.41,
"cashIsEstimate": false,
"receivables": 230213.45,
"receivablesIsEstimate": false,
"liabilities": 448260.42,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 869561.11,
"balanceTotalIsEstimate": false,
"earnings": 13680.12,
"earningsIsEstimate": false,
"earningsCagr": -9.552963959214134,
"earningsCagrIsEstimate": false,
"revenue": 7900000,
"revenueIsEstimate": true,
"revenueCagr": 8.502078789391776,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1731660759493671,
"returnOnSalesIsEstimate": true,
"equity": 306581.88,
"equityIsEstimate": false,
"equityRatio": 35.257082736830306,
"equityRatioIsEstimate": false,
"cash": 29447.02,
"cashIsEstimate": false,
"receivables": 243190.09,
"receivablesIsEstimate": false,
"liabilities": 524249.23,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 833531.21,
"balanceTotalIsEstimate": false,
"earnings": 33034.75,
"earningsIsEstimate": false,
"earningsCagr": -7.08524517004564,
"earningsCagrIsEstimate": false,
"revenue": 7400000,
"revenueIsEstimate": true,
"revenueCagr": 0.687325669604677,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.44641554054054056,
"returnOnSalesIsEstimate": true,
"equity": 339616.63,
"equityIsEstimate": false,
"equityRatio": 40.74432077954226,
"equityRatioIsEstimate": false,
"cash": 10374.45,
"cashIsEstimate": false,
"receivables": 217697.26,
"receivablesIsEstimate": false,
"liabilities": 451032.48,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 876271.37,
"balanceTotalIsEstimate": false,
"earnings": 27828.27,
"earningsIsEstimate": false,
"earningsCagr": -17.70086502962186,
"earningsCagrIsEstimate": false,
"revenue": 8100000,
"revenueIsEstimate": true,
"revenueCagr": -1.4862974591379086,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3435588888888889,
"returnOnSalesIsEstimate": true,
"equity": 367444.9,
"equityIsEstimate": false,
"equityRatio": 41.93277477501062,
"equityRatioIsEstimate": false,
"cash": 325.59,
"cashIsEstimate": false,
"receivables": 253589.78,
"receivablesIsEstimate": false,
"liabilities": 475196.47,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 926991.76,
"balanceTotalIsEstimate": false,
"earnings": 46104.35,
"earningsIsEstimate": false,
"earningsCagr": 8.046838203048278,
"earningsCagrIsEstimate": false,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": 2.56618623457896,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5554740963855421,
"returnOnSalesIsEstimate": true,
"equity": 413549.25,
"equityIsEstimate": false,
"equityRatio": 44.61196613009807,
"equityRatioIsEstimate": false,
"cash": 13120.93,
"cashIsEstimate": false,
"receivables": 265120.33,
"receivablesIsEstimate": false,
"liabilities": 471559.77,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1053494.09,
"balanceTotalIsEstimate": false,
"earnings": 14921.8,
"earningsIsEstimate": false,
"earningsCagr": 2.195748050262436,
"earningsCagrIsEstimate": false,
"revenue": 9500000,
"revenueIsEstimate": true,
"revenueCagr": 4.718672595477247,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.15707157894736842,
"returnOnSalesIsEstimate": true,
"equity": 428471.05,
"equityIsEstimate": false,
"equityRatio": 40.67142417476684,
"equityRatioIsEstimate": false,
"cash": 858.36,
"cashIsEstimate": false,
"receivables": 330251.73,
"receivablesIsEstimate": false,
"liabilities": 591003.04,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1176478.84,
"balanceTotalIsEstimate": false,
"earnings": 84086.41,
"earningsIsEstimate": false,
"earningsCagr": 26.31027964012924,
"earningsCagrIsEstimate": false,
"revenue": 7400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.136302837837838,
"returnOnSalesIsEstimate": true,
"equity": 512557.46,
"equityIsEstimate": false,
"equityRatio": 43.56707852051125,
"equityRatioIsEstimate": false,
"cash": 215096.78,
"cashIsEstimate": false,
"receivables": 206536.06,
"receivablesIsEstimate": false,
"liabilities": 598609.9,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1390172.68,
"balanceTotalIsEstimate": false,
"earnings": 81801.62,
"earningsIsEstimate": false,
"earningsCagr": 30.93897111817516,
"earningsCagrIsEstimate": false,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": 3.514093302382726,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8795873118279569,
"returnOnSalesIsEstimate": true,
"equity": 594359.08,
"equityIsEstimate": false,
"equityRatio": 42.75433466294273,
"equityRatioIsEstimate": false,
"cash": 2464.34,
"cashIsEstimate": false,
"receivables": 300438.84,
"receivablesIsEstimate": false,
"liabilities": 735434.6,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1990942.66,
"balanceTotalIsEstimate": false,
"earnings": 103758.52,
"earningsIsEstimate": false,
"earningsCagr": 22.48149148288505,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 11.870689545759694,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7981424615384616,
"returnOnSalesIsEstimate": true,
"equity": 698117.6,
"equityIsEstimate": false,
"equityRatio": 35.064676347836155,
"equityRatioIsEstimate": false,
"cash": 148436.16,
"cashIsEstimate": false,
"receivables": 489934,
"receivablesIsEstimate": false,
"liabilities": 1193506.76,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 2023237.34,
"balanceTotalIsEstimate": false,
"earnings": 64481.63,
"earningsIsEstimate": false,
"earningsCagr": 44.179560761756505,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 8.15707576165341,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4960125384615385,
"returnOnSalesIsEstimate": true,
"equity": 762599.23,
"equityIsEstimate": false,
"equityRatio": 37.69203023902277,
"equityRatioIsEstimate": false,
"cash": 49025.63,
"cashIsEstimate": false,
"receivables": 536177.71,
"receivablesIsEstimate": false,
"liabilities": 1175776.11,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1832430.01,
"balanceTotalIsEstimate": false,
"earnings": -48164.46,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9900000,
"revenueIsEstimate": true,
"revenueCagr": 7.54763602395403,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.486509696969697,
"returnOnSalesIsEstimate": true,
"equity": 714434.77,
"equityIsEstimate": false,
"equityRatio": 38.988379698060065,
"equityRatioIsEstimate": false,
"cash": 171.7,
"cashIsEstimate": false,
"receivables": 318272.13,
"receivablesIsEstimate": false,
"liabilities": 1062055.24,
"liabilitiesIsEstimate": false
}
]
}