HSE Computersysteme H. Schulte GmbH

{
  "id": "517657ce-8b77-471a-9af0-f3df52c5663b",
  "euId": "DER2108.HRB4396",
  "name": "HSE Computersysteme H. Schulte GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-04-23T00:00:00",
  "vatId": "DE194197412",
  "hq": {
    "line2": null,
    "street": "Möllberger Heide 11",
    "city": "Porta Westfalica",
    "zipCode": "32457",
    "state": "NW",
    "country": "DE",
    "latitude": 52.2047094,
    "longitude": 8.9237383
  },
  "contactData": {
    "emails": [
      "info@hse-computersysteme.de"
    ],
    "phones": [
      "+49 5706900390"
    ],
    "websites": [
      "https://hse-computer.de"
    ],
    "faxes": [
      "+49 570695962"
    ]
  },
  "managers": [
    {
      "name": "Harald Schulte",
      "position": "Managing Director",
      "startDate": "2004-02-12T00:00:00",
      "endDate": null
    },
    {
      "name": "Patrick Tecklenburg",
      "position": "Managing Director",
      "startDate": "2019-11-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 221436.99,
      "balanceTotalIsEstimate": false,
      "earnings": 8189.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9634388235294117,
      "returnOnSalesIsEstimate": true,
      "equity": 74716.1,
      "equityIsEstimate": false,
      "equityRatio": 33.74147200971257,
      "equityRatioIsEstimate": false,
      "cash": 132455.91,
      "cashIsEstimate": false,
      "receivables": 50119.51,
      "receivablesIsEstimate": false,
      "liabilities": 56318.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 162219.14,
      "balanceTotalIsEstimate": false,
      "earnings": 214.24,
      "earningsIsEstimate": false,
      "earningsCagr": -97.38388102422327,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.41176470588236,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.01947636363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 74930.34,
      "equityIsEstimate": false,
      "equityRatio": 46.19081324188994,
      "equityRatioIsEstimate": false,
      "cash": 19844.53,
      "cashIsEstimate": false,
      "receivables": 80017.95,
      "receivablesIsEstimate": false,
      "liabilities": 27999.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 179637.1,
      "balanceTotalIsEstimate": false,
      "earnings": 9004.08,
      "earningsIsEstimate": false,
      "earningsCagr": 4.857171401973837,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.375098438631866,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9187836734693878,
      "returnOnSalesIsEstimate": true,
      "equity": 83934.42,
      "equityIsEstimate": false,
      "equityRatio": 46.724434985868726,
      "equityRatioIsEstimate": false,
      "cash": 62281.23,
      "cashIsEstimate": false,
      "receivables": 67947.97,
      "receivablesIsEstimate": false,
      "liabilities": 22454.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 242738.62,
      "balanceTotalIsEstimate": false,
      "earnings": 31760.46,
      "earningsIsEstimate": false,
      "earningsCagr": 57.11388645907296,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.21476602058922,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4431123076923074,
      "returnOnSalesIsEstimate": true,
      "equity": 95694.88,
      "equityIsEstimate": false,
      "equityRatio": 39.4230139398502,
      "equityRatioIsEstimate": false,
      "cash": 90841.85,
      "cashIsEstimate": false,
      "receivables": 101758.57,
      "receivablesIsEstimate": false,
      "liabilities": 65645.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 247653.88,
      "balanceTotalIsEstimate": false,
      "earnings": 20441.14,
      "earningsIsEstimate": false,
      "earningsCagr": 25.69427895725893,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8582854545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 116136.02,
      "equityIsEstimate": false,
      "equityRatio": 46.89448838839109,
      "equityRatioIsEstimate": false,
      "cash": 114885.14,
      "cashIsEstimate": false,
      "receivables": 69018.29,
      "receivablesIsEstimate": false,
      "liabilities": 44157.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 247326.61,
      "balanceTotalIsEstimate": false,
      "earnings": 24286.84,
      "earningsIsEstimate": false,
      "earningsCagr": 226.30040513893243,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8682184615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 140422.86,
      "equityIsEstimate": false,
      "equityRatio": 56.776284606011465,
      "equityRatioIsEstimate": false,
      "cash": 99732.46,
      "cashIsEstimate": false,
      "receivables": 96114.8,
      "receivablesIsEstimate": false,
      "liabilities": 46106.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 283761.7,
      "balanceTotalIsEstimate": false,
      "earnings": 24397.42,
      "earningsIsEstimate": false,
      "earningsCagr": 28.2998472757666,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.319667670925667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8767246153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 164820.28,
      "equityIsEstimate": false,
      "equityRatio": 58.08404728333668,
      "equityRatioIsEstimate": false,
      "cash": 130112.63,
      "cashIsEstimate": false,
      "receivables": 97561.45,
      "receivablesIsEstimate": false,
      "liabilities": 60313.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 327669.4,
      "balanceTotalIsEstimate": false,
      "earnings": 23734.11,
      "earningsIsEstimate": false,
      "earningsCagr": -7.023853640468669,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9778425,
      "returnOnSalesIsEstimate": true,
      "equity": 188554.39,
      "equityIsEstimate": false,
      "equityRatio": 57.54409474915876,
      "equityRatioIsEstimate": false,
      "cash": 196232.51,
      "cashIsEstimate": false,
      "receivables": 77761.24,
      "receivablesIsEstimate": false,
      "liabilities": 54302.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 359488.02,
      "balanceTotalIsEstimate": false,
      "earnings": 25619.06,
      "earningsIsEstimate": false,
      "earningsCagr": 5.807028929273628,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6011912499999998,
      "returnOnSalesIsEstimate": true,
      "equity": 214173.45,
      "equityIsEstimate": false,
      "equityRatio": 59.57735392684296,
      "equityRatioIsEstimate": false,
      "cash": 135570.67,
      "cashIsEstimate": false,
      "receivables": 125520.97,
      "receivablesIsEstimate": false,
      "liabilities": 58997.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 406759.2,
      "balanceTotalIsEstimate": false,
      "earnings": 8164.42,
      "earningsIsEstimate": false,
      "earningsCagr": -23.855492582883862,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5831728571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 194337.87,
      "equityIsEstimate": false,
      "equityRatio": 47.7771295646171,
      "equityRatioIsEstimate": false,
      "cash": 183591.44,
      "cashIsEstimate": false,
      "receivables": 91757.78,
      "receivablesIsEstimate": false,
      "liabilities": 139275.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 408033.09,
      "balanceTotalIsEstimate": false,
      "earnings": 524.76,
      "earningsIsEstimate": false,
      "earningsCagr": -61.70393027423111,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0327975,
      "returnOnSalesIsEstimate": true,
      "equity": 194862.63,
      "equityIsEstimate": false,
      "equityRatio": 47.75657533069193,
      "equityRatioIsEstimate": false,
      "cash": 169443.34,
      "cashIsEstimate": false,
      "receivables": 114135.8,
      "receivablesIsEstimate": false,
      "liabilities": 155184.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 482566.14,
      "balanceTotalIsEstimate": false,
      "earnings": 24493.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0.790861833269596,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2246940000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 219356.51,
      "equityIsEstimate": false,
      "equityRatio": 45.45625807894437,
      "equityRatioIsEstimate": false,
      "cash": 206615.09,
      "cashIsEstimate": false,
      "receivables": 168143.72,
      "receivablesIsEstimate": false,
      "liabilities": 151595.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 516421.49,
      "balanceTotalIsEstimate": false,
      "earnings": 25136.34,
      "earningsIsEstimate": false,
      "earningsCagr": -0.4744209983093217,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1969685714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 244492.85,
      "equityIsEstimate": false,
      "equityRatio": 47.343663022234026,
      "equityRatioIsEstimate": false,
      "cash": 205871.04,
      "cashIsEstimate": false,
      "receivables": 169814.34,
      "receivablesIsEstimate": false,
      "liabilities": 173752.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 674630.36,
      "balanceTotalIsEstimate": false,
      "earnings": 69356.09,
      "earningsIsEstimate": false,
      "earningsCagr": 70.7221281694601,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.889837083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 183848.94,
      "equityIsEstimate": false,
      "equityRatio": 27.251803491322267,
      "equityRatioIsEstimate": false,
      "cash": 290150.45,
      "cashIsEstimate": false,
      "receivables": 198412.67,
      "receivablesIsEstimate": false,
      "liabilities": 320030.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 778791.03,
      "balanceTotalIsEstimate": false,
      "earnings": 81072.77,
      "earningsIsEstimate": false,
      "earningsCagr": 252.55637499721067,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3780320833333337,
      "returnOnSalesIsEstimate": true,
      "equity": 264921.71,
      "equityIsEstimate": false,
      "equityRatio": 34.01704690923315,
      "equityRatioIsEstimate": false,
      "cash": 437265.21,
      "cashIsEstimate": false,
      "receivables": 187908.54,
      "receivablesIsEstimate": false,
      "liabilities": 252844.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 877592.44,
      "balanceTotalIsEstimate": false,
      "earnings": 87492.5,
      "earningsIsEstimate": false,
      "earningsCagr": 37.47645034666076,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9164166666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 352414.21,
      "equityIsEstimate": false,
      "equityRatio": 40.15693321150306,
      "equityRatioIsEstimate": false,
      "cash": 450399.26,
      "cashIsEstimate": false,
      "receivables": 256436.58,
      "receivablesIsEstimate": false,
      "liabilities": 253731,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 876445.24,
      "balanceTotalIsEstimate": false,
      "earnings": 16887.82,
      "earningsIsEstimate": false,
      "earningsCagr": -9.464712029042222,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.403842311331665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5823386206896551,
      "returnOnSalesIsEstimate": true,
      "equity": 369302.03,
      "equityIsEstimate": false,
      "equityRatio": 42.136349556761814,
      "equityRatioIsEstimate": false,
      "cash": 489428.16,
      "cashIsEstimate": false,
      "receivables": 239353.08,
      "receivablesIsEstimate": false,
      "liabilities": 230533.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 911950.95,
      "balanceTotalIsEstimate": false,
      "earnings": 72181.93,
      "earningsIsEstimate": false,
      "earningsCagr": 1.0033950664903868,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.607464157791876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3284493548387095,
      "returnOnSalesIsEstimate": true,
      "equity": 441483.96,
      "equityIsEstimate": false,
      "equityRatio": 48.41093262746204,
      "equityRatioIsEstimate": false,
      "cash": 465019.15,
      "cashIsEstimate": false,
      "receivables": 266457.53,
      "receivablesIsEstimate": false,
      "liabilities": 200356.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1230786.87,
      "balanceTotalIsEstimate": false,
      "earnings": 170009.42,
      "earningsIsEstimate": false,
      "earningsCagr": 20.337086773676628,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.151800606060607,
      "returnOnSalesIsEstimate": true,
      "equity": 611928.79,
      "equityIsEstimate": false,
      "equityRatio": 49.718501628149475,
      "equityRatioIsEstimate": false,
      "cash": 581784.47,
      "cashIsEstimate": false,
      "receivables": 257748.59,
      "receivablesIsEstimate": false,
      "liabilities": 255926.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1265819.54,
      "balanceTotalIsEstimate": false,
      "earnings": 38444.24,
      "earningsIsEstimate": false,
      "earningsCagr": -18.58299668861545,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9611059999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 650373.03,
      "equityIsEstimate": false,
      "equityRatio": 51.379601076469406,
      "equityRatioIsEstimate": false,
      "cash": 565405.44,
      "cashIsEstimate": false,
      "receivables": 364614.41,
      "receivablesIsEstimate": false,
      "liabilities": 279515.67,
      "liabilitiesIsEstimate": false
    }
  ]
}