Hotel Seeblick Förg GmbH

{
  "id": "5d0a455d-dbe6-4ad2-ab7a-f08f1b9dd94f",
  "euId": "DED2910V.HRB23674",
  "name": "Hotel Seeblick Förg GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-08-05T00:00:00",
  "vatId": "DE297088096",
  "hq": {
    "line2": null,
    "street": "Pelham 4",
    "city": "Bad Endorf",
    "zipCode": "83093",
    "state": "BY",
    "country": "DE",
    "latitude": 47.9342799,
    "longitude": 12.3429953
  },
  "contactData": {
    "emails": [
      "info@hotel-seeblick-bad-endorf.de"
    ],
    "phones": [
      "+49 80533090"
    ],
    "websites": [
      "https://www.hotel-seeblick-pelham.de"
    ],
    "faxes": [
      "+49 8053309500"
    ]
  },
  "managers": [
    {
      "name": "Elisabeth Hirtler",
      "position": "Managing Director",
      "startDate": "2014-08-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 198187.56,
      "balanceTotalIsEstimate": false,
      "earnings": 44029.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.201475,
      "returnOnSalesIsEstimate": true,
      "equity": 69029.5,
      "equityIsEstimate": false,
      "equityRatio": 34.83038995989456,
      "equityRatioIsEstimate": false,
      "cash": 88516.95,
      "cashIsEstimate": false,
      "receivables": 71174.1,
      "receivablesIsEstimate": false,
      "liabilities": 111077.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 320650.07,
      "balanceTotalIsEstimate": false,
      "earnings": 94422.41,
      "earningsIsEstimate": false,
      "earningsCagr": 114.45260563940084,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.99999999999999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.372228928571429,
      "returnOnSalesIsEstimate": true,
      "equity": 163451.91,
      "equityIsEstimate": false,
      "equityRatio": 50.97516741536966,
      "equityRatioIsEstimate": false,
      "cash": 121634.87,
      "cashIsEstimate": false,
      "receivables": 118591.64,
      "receivablesIsEstimate": false,
      "liabilities": 98536.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 430236.35,
      "balanceTotalIsEstimate": false,
      "earnings": 114642.68,
      "earningsIsEstimate": false,
      "earningsCagr": 61.36200746409952,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.5857072,
      "returnOnSalesIsEstimate": true,
      "equity": 278094.59,
      "equityIsEstimate": false,
      "equityRatio": 64.63763231535413,
      "equityRatioIsEstimate": false,
      "cash": 241256.68,
      "cashIsEstimate": false,
      "receivables": 93212.09,
      "receivablesIsEstimate": false,
      "liabilities": 105360.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 650113.26,
      "balanceTotalIsEstimate": false,
      "earnings": 161966.9,
      "earningsIsEstimate": false,
      "earningsCagr": 54.369265866492796,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.139288306110593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.229496153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 440061.49,
      "equityIsEstimate": false,
      "equityRatio": 67.68997297486287,
      "equityRatioIsEstimate": false,
      "cash": 466275.12,
      "cashIsEstimate": false,
      "receivables": 84984.38,
      "receivablesIsEstimate": false,
      "liabilities": 143617.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 768289.9,
      "balanceTotalIsEstimate": false,
      "earnings": 152540.21,
      "earningsIsEstimate": false,
      "earningsCagr": 36.4300840159046,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7668815625,
      "returnOnSalesIsEstimate": true,
      "equity": 592601.7,
      "equityIsEstimate": false,
      "equityRatio": 77.13256415319269,
      "equityRatioIsEstimate": false,
      "cash": 505645.85,
      "cashIsEstimate": false,
      "receivables": 117579.31,
      "receivablesIsEstimate": false,
      "liabilities": 134150.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 800998.61,
      "balanceTotalIsEstimate": false,
      "earnings": 21263.9,
      "earningsIsEstimate": false,
      "earningsCagr": -31.112256357484235,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4089211538461539,
      "returnOnSalesIsEstimate": true,
      "equity": 613865.6,
      "equityIsEstimate": false,
      "equityRatio": 76.63753623742244,
      "equityRatioIsEstimate": false,
      "cash": 378406.79,
      "cashIsEstimate": false,
      "receivables": 275815.62,
      "receivablesIsEstimate": false,
      "liabilities": 150307.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 838935.13,
      "balanceTotalIsEstimate": false,
      "earnings": 78657.07,
      "earningsIsEstimate": false,
      "earningsCagr": -8.988167535940727,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3109511666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 692522.67,
      "equityIsEstimate": false,
      "equityRatio": 82.547821069312,
      "equityRatioIsEstimate": false,
      "cash": 311471.05,
      "cashIsEstimate": false,
      "receivables": 346633.26,
      "receivablesIsEstimate": false,
      "liabilities": 42349.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1001124.09,
      "balanceTotalIsEstimate": false,
      "earnings": 154937.76,
      "earningsIsEstimate": false,
      "earningsCagr": -1.1030835560336016,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.690046415769096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.565027878787879,
      "returnOnSalesIsEstimate": true,
      "equity": 847460.43,
      "equityIsEstimate": false,
      "equityRatio": 84.6508877835514,
      "equityRatioIsEstimate": false,
      "cash": 59828.57,
      "cashIsEstimate": false,
      "receivables": 749329.48,
      "receivablesIsEstimate": false,
      "liabilities": 97761.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1468913.54,
      "balanceTotalIsEstimate": false,
      "earnings": 196719.03,
      "earningsIsEstimate": false,
      "earningsCagr": 6.565225574523947,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.916524934794264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0927556382978723,
      "returnOnSalesIsEstimate": true,
      "equity": 1044179.46,
      "equityIsEstimate": false,
      "equityRatio": 71.08515454217952,
      "equityRatioIsEstimate": false,
      "cash": 284905.04,
      "cashIsEstimate": false,
      "receivables": 646506.5,
      "receivablesIsEstimate": false,
      "liabilities": 323452.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1758636.06,
      "balanceTotalIsEstimate": false,
      "earnings": 186236.48,
      "earningsIsEstimate": false,
      "earningsCagr": 72.03050267074322,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.600007657829323,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6930589090909092,
      "returnOnSalesIsEstimate": true,
      "equity": 1230415.94,
      "equityIsEstimate": false,
      "equityRatio": 69.96421647353233,
      "equityRatioIsEstimate": false,
      "cash": 523515.7,
      "cashIsEstimate": false,
      "receivables": 786693.85,
      "receivablesIsEstimate": false,
      "liabilities": 484558.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1985617.89,
      "balanceTotalIsEstimate": false,
      "earnings": 246846.5,
      "earningsIsEstimate": false,
      "earningsCagr": 33.0982367997406,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6456433333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1477262.44,
      "equityIsEstimate": false,
      "equityRatio": 74.39812299434912,
      "equityRatioIsEstimate": false,
      "cash": 190926.94,
      "cashIsEstimate": false,
      "receivables": 1345965.84,
      "receivablesIsEstimate": false,
      "liabilities": 434342.49,
      "liabilitiesIsEstimate": false
    }
  ]
}