Hotel Schweizer Hof Betriebsgesellschaft mbH

{
  "id": "d339e30e-072f-4f74-aea5-409f3a58b93f",
  "euId": "DED2803V.HRB1527",
  "name": "Hotel Schweizer Hof Betriebsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1973-11-29T00:00:00",
  "vatId": "DE130956295",
  "hq": {
    "line2": null,
    "street": "Thermalbadstr. 11",
    "city": "Bad Füssing",
    "zipCode": "94072",
    "state": "BY",
    "country": "DE",
    "latitude": 48.35323,
    "longitude": 13.31178
  },
  "contactData": {
    "emails": [
      "info@schweizer-hof.com"
    ],
    "phones": [
      "+49 853191097"
    ],
    "websites": [
      "https://schweizer-hof.com/"
    ],
    "faxes": [
      "+49 85319109699"
    ]
  },
  "managers": [
    {
      "name": "Kai Tiemer",
      "position": "Managing Director",
      "startDate": "2014-09-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 502600,
      "capitalIsEstimate": false,
      "balanceTotal": 2524320.16,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 582844.49,
      "equityIsEstimate": false,
      "equityRatio": 23.08916670855253,
      "equityRatioIsEstimate": false,
      "cash": 4062.57,
      "cashIsEstimate": false,
      "receivables": 164860.01,
      "receivablesIsEstimate": false,
      "liabilities": 1803398.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 502600,
      "capitalIsEstimate": false,
      "balanceTotal": 3296350.02,
      "balanceTotalIsEstimate": false,
      "earnings": 184071.84,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.408163265306122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1198616949152544,
      "returnOnSalesIsEstimate": true,
      "equity": 766916.33,
      "equityIsEstimate": false,
      "equityRatio": 23.26562183466184,
      "equityRatioIsEstimate": false,
      "cash": 208545.67,
      "cashIsEstimate": false,
      "receivables": 203140.03,
      "receivablesIsEstimate": false,
      "liabilities": 2262531.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 3567704.13,
      "balanceTotalIsEstimate": false,
      "earnings": -144085.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.35663410560174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8712412987012987,
      "returnOnSalesIsEstimate": true,
      "equity": 711030.75,
      "equityIsEstimate": false,
      "equityRatio": 19.929644502219414,
      "equityRatioIsEstimate": false,
      "cash": 3204.56,
      "cashIsEstimate": false,
      "receivables": 350553.84,
      "receivablesIsEstimate": false,
      "liabilities": 2635373.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 7926215.2,
      "balanceTotalIsEstimate": false,
      "earnings": -228226.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.19947954497905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5215128666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 482803.82,
      "equityIsEstimate": false,
      "equityRatio": 6.091227752685796,
      "equityRatioIsEstimate": false,
      "cash": 936614.2,
      "cashIsEstimate": false,
      "receivables": 880359.35,
      "receivablesIsEstimate": false,
      "liabilities": 7299990.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 4845358.73,
      "balanceTotalIsEstimate": false,
      "earnings": 38452.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4577654761904762,
      "returnOnSalesIsEstimate": true,
      "equity": 521256.12,
      "equityIsEstimate": false,
      "equityRatio": 10.757843723162267,
      "equityRatioIsEstimate": false,
      "cash": 1689.19,
      "cashIsEstimate": false,
      "receivables": 358564.87,
      "receivablesIsEstimate": false,
      "liabilities": 4215490.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 4564625.89,
      "balanceTotalIsEstimate": false,
      "earnings": 188611.85,
      "earningsIsEstimate": false,
      "earningsCagr": 390.5086301729675,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.228602957899244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.418100641025641,
      "returnOnSalesIsEstimate": true,
      "equity": 709867.97,
      "equityIsEstimate": false,
      "equityRatio": 15.551503827622554,
      "equityRatioIsEstimate": false,
      "cash": 9816.89,
      "cashIsEstimate": false,
      "receivables": 314977.39,
      "receivablesIsEstimate": false,
      "liabilities": 3777930.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 4285411.79,
      "balanceTotalIsEstimate": false,
      "earnings": 127269.55,
      "earningsIsEstimate": false,
      "earningsCagr": 81.92864850694089,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.243141255307717,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2327991228070174,
      "returnOnSalesIsEstimate": true,
      "equity": 837137.52,
      "equityIsEstimate": false,
      "equityRatio": 19.534587596773285,
      "equityRatioIsEstimate": false,
      "cash": 163373.72,
      "cashIsEstimate": false,
      "receivables": 149669.39,
      "receivablesIsEstimate": false,
      "liabilities": 3268308.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 3966030.89,
      "balanceTotalIsEstimate": false,
      "earnings": 72685.45,
      "earningsIsEstimate": false,
      "earningsCagr": 23.64457150957433,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.1441016660186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2531974137931035,
      "returnOnSalesIsEstimate": true,
      "equity": 909822.97,
      "equityIsEstimate": false,
      "equityRatio": 22.940390411331364,
      "equityRatioIsEstimate": false,
      "cash": 51403.57,
      "cashIsEstimate": false,
      "receivables": 170542.1,
      "receivablesIsEstimate": false,
      "liabilities": 2995159.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 3879765.17,
      "balanceTotalIsEstimate": false,
      "earnings": -110732.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.2962995430886073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.302737411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 799090.29,
      "equityIsEstimate": false,
      "equityRatio": 20.596357124366886,
      "equityRatioIsEstimate": false,
      "cash": 23830.44,
      "cashIsEstimate": false,
      "receivables": 412563.48,
      "receivablesIsEstimate": false,
      "liabilities": 2792005.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 3684902.48,
      "balanceTotalIsEstimate": false,
      "earnings": -147838.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.239976212121212,
      "returnOnSalesIsEstimate": true,
      "equity": 651251.86,
      "equityIsEstimate": false,
      "equityRatio": 17.673516830762914,
      "equityRatioIsEstimate": false,
      "cash": 14832.66,
      "cashIsEstimate": false,
      "receivables": 246780.04,
      "receivablesIsEstimate": false,
      "liabilities": 2960557.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 3737839.49,
      "balanceTotalIsEstimate": false,
      "earnings": -88001.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3378984623733787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3538647692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 563250.65,
      "equityIsEstimate": false,
      "equityRatio": 15.068882746487331,
      "equityRatioIsEstimate": false,
      "cash": 62751.31,
      "cashIsEstimate": false,
      "receivables": 236927.24,
      "receivablesIsEstimate": false,
      "liabilities": 3053104.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 3611169.68,
      "balanceTotalIsEstimate": false,
      "earnings": 84650.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8511405702094965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.410834,
      "returnOnSalesIsEstimate": true,
      "equity": 647900.69,
      "equityIsEstimate": false,
      "equityRatio": 17.941574265765322,
      "equityRatioIsEstimate": false,
      "cash": 65968.28,
      "cashIsEstimate": false,
      "receivables": 200903.45,
      "receivablesIsEstimate": false,
      "liabilities": 2831469.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 3738133.11,
      "balanceTotalIsEstimate": false,
      "earnings": 21658.75,
      "earningsIsEstimate": false,
      "earningsCagr": -74.41377464204389,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.486651637576035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3332115384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 669559.44,
      "equityIsEstimate": false,
      "equityRatio": 17.911599728988783,
      "equityRatioIsEstimate": false,
      "cash": 270582.22,
      "cashIsEstimate": false,
      "receivables": 238576.77,
      "receivablesIsEstimate": false,
      "liabilities": 2678544.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 3547970.07,
      "balanceTotalIsEstimate": false,
      "earnings": 58291.18,
      "earningsIsEstimate": false,
      "earningsCagr": -17.0172468224852,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7663399931927439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9107996875,
      "returnOnSalesIsEstimate": true,
      "equity": 727850.62,
      "equityIsEstimate": false,
      "equityRatio": 20.51456482551444,
      "equityRatioIsEstimate": false,
      "cash": 110726.52,
      "cashIsEstimate": false,
      "receivables": 233376.64,
      "receivablesIsEstimate": false,
      "liabilities": 2356543.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 3731677.97,
      "balanceTotalIsEstimate": false,
      "earnings": 40875.31,
      "earningsIsEstimate": false,
      "earningsCagr": -21.54668534946952,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7782692667155477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6488144444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 768725.93,
      "equityIsEstimate": false,
      "equityRatio": 20.600007186579393,
      "equityRatioIsEstimate": false,
      "cash": 119987.5,
      "cashIsEstimate": false,
      "receivables": 223384.64,
      "receivablesIsEstimate": false,
      "liabilities": 2532768.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 4066814.58,
      "balanceTotalIsEstimate": false,
      "earnings": 71908.79,
      "earningsIsEstimate": false,
      "earningsCagr": -3.996138145875827,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6537162727272726,
      "returnOnSalesIsEstimate": true,
      "equity": 1056590.72,
      "equityIsEstimate": false,
      "equityRatio": 25.98079403954532,
      "equityRatioIsEstimate": false,
      "cash": 5005.43,
      "cashIsEstimate": false,
      "receivables": 704243.12,
      "receivablesIsEstimate": false,
      "liabilities": 2807946.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 3782640.39,
      "balanceTotalIsEstimate": false,
      "earnings": 323351.92,
      "earningsIsEstimate": false,
      "earningsCagr": 96.56695672405853,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.145537435897436,
      "returnOnSalesIsEstimate": true,
      "equity": 1379942.64,
      "equityIsEstimate": false,
      "equityRatio": 36.48093653438729,
      "equityRatioIsEstimate": false,
      "cash": 114368.41,
      "cashIsEstimate": false,
      "receivables": 352910.99,
      "receivablesIsEstimate": false,
      "liabilities": 2120664.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 3586396.9,
      "balanceTotalIsEstimate": false,
      "earnings": 71863.21,
      "earningsIsEstimate": false,
      "earningsCagr": 5.37217425135903,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4971502083333335,
      "returnOnSalesIsEstimate": true,
      "equity": 1451805.85,
      "equityIsEstimate": false,
      "equityRatio": 40.480902992081,
      "equityRatioIsEstimate": false,
      "cash": 146948.48,
      "cashIsEstimate": false,
      "receivables": 114058.65,
      "receivablesIsEstimate": false,
      "liabilities": 1725477.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 4167996.11,
      "balanceTotalIsEstimate": false,
      "earnings": -396720.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.811576645226003,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.838055731707317,
      "returnOnSalesIsEstimate": true,
      "equity": 1055085.28,
      "equityIsEstimate": false,
      "equityRatio": 25.3139698827598,
      "equityRatioIsEstimate": false,
      "cash": 23180.85,
      "cashIsEstimate": false,
      "receivables": 368746.83,
      "receivablesIsEstimate": false,
      "liabilities": 2743668.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 590800,
      "capitalIsEstimate": false,
      "balanceTotal": 3811281.77,
      "balanceTotalIsEstimate": false,
      "earnings": 8538.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15525327272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 1060124.21,
      "equityIsEstimate": false,
      "equityRatio": 27.81542467798176,
      "equityRatioIsEstimate": false,
      "cash": 17510.25,
      "cashIsEstimate": false,
      "receivables": 156381.49,
      "receivablesIsEstimate": false,
      "liabilities": 2343308.75,
      "liabilitiesIsEstimate": false
    }
  ]
}