Hotel Schwanen GmbH

{
  "id": "a1ed3580-f2b3-46d6-84ac-be26c6bcc634",
  "euId": "DEB2609.HRB752729",
  "name": "Hotel Schwanen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-05-18T00:00:00",
  "vatId": "DE300798097",
  "hq": {
    "line2": null,
    "street": "Schwanenstr. 1",
    "city": "Köngen",
    "zipCode": "73257",
    "state": "BW",
    "country": "DE",
    "latitude": 48.684825,
    "longitude": 9.36374971350547
  },
  "contactData": {
    "emails": [
      "info@hotel-schwanen-koengen.de"
    ],
    "phones": [
      "+49 702497250"
    ],
    "websites": [
      "https://schwanen-koengen.de"
    ],
    "faxes": [
      "+49 70249400400"
    ]
  },
  "managers": [
    {
      "name": "Nicole Domon",
      "position": "Managing Director",
      "startDate": "2015-05-18T00:00:00",
      "endDate": null
    },
    {
      "name": "Patrick Domon",
      "position": "Managing Director",
      "startDate": "2015-05-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 506339.83,
      "balanceTotalIsEstimate": false,
      "earnings": 28004.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8751453125,
      "returnOnSalesIsEstimate": true,
      "equity": 53004.65,
      "equityIsEstimate": false,
      "equityRatio": 10.468196823465378,
      "equityRatioIsEstimate": false,
      "cash": 107582.85,
      "cashIsEstimate": false,
      "receivables": 132185.11,
      "receivablesIsEstimate": false,
      "liabilities": 395540.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 578290.4,
      "balanceTotalIsEstimate": false,
      "earnings": -26225.230000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 62.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5043313461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 26779.42,
      "equityIsEstimate": false,
      "equityRatio": 4.630791035092403,
      "equityRatioIsEstimate": false,
      "cash": 19468.03,
      "cashIsEstimate": false,
      "receivables": 292517.3,
      "receivablesIsEstimate": false,
      "liabilities": 497284.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 909264.78,
      "balanceTotalIsEstimate": false,
      "earnings": 252.97000000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.243811729525966,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0049601960784313726,
      "returnOnSalesIsEstimate": true,
      "equity": 27032.39,
      "equityIsEstimate": false,
      "equityRatio": 2.9729942910578804,
      "equityRatioIsEstimate": false,
      "cash": 102028.08,
      "cashIsEstimate": false,
      "receivables": 260898.13,
      "receivablesIsEstimate": false,
      "liabilities": 847381.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 763706.17,
      "balanceTotalIsEstimate": false,
      "earnings": 32520.199999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2280839843050857,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1213862068965514,
      "returnOnSalesIsEstimate": true,
      "equity": 59552.59,
      "equityIsEstimate": false,
      "equityRatio": 7.797840627633006,
      "equityRatioIsEstimate": false,
      "cash": 209784.39,
      "cashIsEstimate": false,
      "receivables": 97395.97,
      "receivablesIsEstimate": false,
      "liabilities": 644274.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 594748.24,
      "balanceTotalIsEstimate": false,
      "earnings": -33850.67999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.086029498053861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6925339999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 25701.91,
      "equityIsEstimate": false,
      "equityRatio": 4.321477269104655,
      "equityRatioIsEstimate": false,
      "cash": 128651.09,
      "cashIsEstimate": false,
      "receivables": 51865.79,
      "receivablesIsEstimate": false,
      "liabilities": 532870.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 526074.74,
      "balanceTotalIsEstimate": false,
      "earnings": -75468.40000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.448655942334323,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.281234782608696,
      "returnOnSalesIsEstimate": true,
      "equity": -49766.49,
      "equityIsEstimate": false,
      "equityRatio": -9.459965707534257,
      "equityRatioIsEstimate": false,
      "cash": 72695.6,
      "cashIsEstimate": false,
      "receivables": 73285.67,
      "receivablesIsEstimate": false,
      "liabilities": 515154.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 899072.1,
      "balanceTotalIsEstimate": false,
      "earnings": 126444.43000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.26094938246376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5610423456790126,
      "returnOnSalesIsEstimate": true,
      "equity": 76677.94,
      "equityIsEstimate": false,
      "equityRatio": 8.528564060657649,
      "equityRatioIsEstimate": false,
      "cash": 57434.88,
      "cashIsEstimate": false,
      "receivables": 547596.85,
      "receivablesIsEstimate": false,
      "liabilities": 645247.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1035357.68,
      "balanceTotalIsEstimate": false,
      "earnings": 61680.479999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -51.219298469691395,
      "earningsCagrIsEstimate": true,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.82491843727117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9345527272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 138358.42,
      "equityIsEstimate": false,
      "equityRatio": 13.363345119533957,
      "equityRatioIsEstimate": false,
      "cash": 389040.56,
      "cashIsEstimate": false,
      "receivables": 388207.21,
      "receivablesIsEstimate": false,
      "liabilities": 673070.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1006453.56,
      "balanceTotalIsEstimate": false,
      "earnings": 117833.98,
      "earningsIsEstimate": true,
      "earningsCagr": -3.4648619685157866,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.748060995284405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8411559375000002,
      "returnOnSalesIsEstimate": true,
      "equity": 256192.4,
      "equityIsEstimate": false,
      "equityRatio": 25.454964856997474,
      "equityRatioIsEstimate": false,
      "cash": 436954.02,
      "cashIsEstimate": false,
      "receivables": 369314.97,
      "receivablesIsEstimate": false,
      "liabilities": 539539.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1026097.09,
      "balanceTotalIsEstimate": false,
      "earnings": 59813.360000000015,
      "earningsIsEstimate": true,
      "earningsCagr": -22.082890668717646,
      "earningsCagrIsEstimate": true,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.13657300490281,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7571311392405065,
      "returnOnSalesIsEstimate": true,
      "equity": 316005.76,
      "equityIsEstimate": false,
      "equityRatio": 30.796867380259314,
      "equityRatioIsEstimate": false,
      "cash": 322371.35,
      "cashIsEstimate": false,
      "receivables": 525309.99,
      "receivablesIsEstimate": false,
      "liabilities": 511148.94,
      "liabilitiesIsEstimate": false
    }
  ]
}