Hotel Neumaier GmbH

{
  "id": "df4b01fb-f8fc-449d-bdd4-1abdf26ae567",
  "euId": "DER1304.HRB12374",
  "name": "Hotel Neumaier GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-09-17T00:00:00",
  "vatId": "DE292140776",
  "hq": {
    "line2": null,
    "street": "Orkstr. 19",
    "city": "Xanten",
    "zipCode": "46509",
    "state": "NW",
    "country": "DE",
    "latitude": 51.6602838,
    "longitude": 6.4584554
  },
  "contactData": {
    "emails": [
      "info@hotel-neumaier.de"
    ],
    "phones": [
      "+49 280171570"
    ],
    "websites": [
      "https://hotel-neumaier.de/"
    ],
    "faxes": [
      "+49 2801715736"
    ]
  },
  "managers": [
    {
      "name": "Michael Neumaier",
      "position": "Managing Director",
      "startDate": "2013-09-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 651210.42,
      "balanceTotalIsEstimate": false,
      "earnings": 47521.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.638656551724138,
      "returnOnSalesIsEstimate": true,
      "equity": 372575.48,
      "equityIsEstimate": false,
      "equityRatio": 57.21276388667121,
      "equityRatioIsEstimate": false,
      "cash": 198572.75,
      "cashIsEstimate": false,
      "receivables": 106198.26,
      "receivablesIsEstimate": false,
      "liabilities": 213392.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 725479.41,
      "balanceTotalIsEstimate": false,
      "earnings": 106714.84,
      "earningsIsEstimate": true,
      "earningsCagr": 124.56335130712625,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.793103448275868,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.23378303030303,
      "returnOnSalesIsEstimate": true,
      "equity": 479290.32,
      "equityIsEstimate": false,
      "equityRatio": 66.06532361821267,
      "equityRatioIsEstimate": false,
      "cash": 253894.11,
      "cashIsEstimate": false,
      "receivables": 130344.2,
      "receivablesIsEstimate": false,
      "liabilities": 172178.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 833331.62,
      "balanceTotalIsEstimate": false,
      "earnings": 111129.70000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 52.922751180621304,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.045146287778035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4728031250000004,
      "returnOnSalesIsEstimate": true,
      "equity": 590420.02,
      "equityIsEstimate": false,
      "equityRatio": 70.85054806872684,
      "equityRatioIsEstimate": false,
      "cash": 393404.1,
      "cashIsEstimate": false,
      "receivables": 115898.66,
      "receivablesIsEstimate": false,
      "liabilities": 216805.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 885050.29,
      "balanceTotalIsEstimate": false,
      "earnings": 61023.26999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 8.693401461199613,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.428017927430199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6058755263157884,
      "returnOnSalesIsEstimate": true,
      "equity": 651443.29,
      "equityIsEstimate": false,
      "equityRatio": 73.6052286927108,
      "equityRatioIsEstimate": false,
      "cash": 419075.64,
      "cashIsEstimate": false,
      "receivables": 157903.02,
      "receivablesIsEstimate": false,
      "liabilities": 211534.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1062747.76,
      "balanceTotalIsEstimate": false,
      "earnings": 143796.68000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 31.891172957823287,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.2830336177311903,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.357475151515152,
      "returnOnSalesIsEstimate": true,
      "equity": 795239.97,
      "equityIsEstimate": false,
      "equityRatio": 74.82866583506137,
      "equityRatioIsEstimate": false,
      "cash": 637504.43,
      "cashIsEstimate": false,
      "receivables": 108351.27,
      "receivablesIsEstimate": false,
      "liabilities": 233349.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1209577.57,
      "balanceTotalIsEstimate": false,
      "earnings": 147892.55999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 8.500159659178653,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.576553175666121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.607135609756096,
      "returnOnSalesIsEstimate": true,
      "equity": 943132.53,
      "equityIsEstimate": false,
      "equityRatio": 77.97205846004567,
      "equityRatioIsEstimate": false,
      "cash": 471416.51,
      "cashIsEstimate": false,
      "receivables": 162712.07,
      "receivablesIsEstimate": false,
      "liabilities": 223137.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1386399.33,
      "balanceTotalIsEstimate": false,
      "earnings": 128350.94000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 3.6674051198661406,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6962226110637264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.468944324324326,
      "returnOnSalesIsEstimate": true,
      "equity": 1071483.47,
      "equityIsEstimate": false,
      "equityRatio": 77.28534245613058,
      "equityRatioIsEstimate": false,
      "cash": 442941.93,
      "cashIsEstimate": false,
      "receivables": 124021.48,
      "receivablesIsEstimate": false,
      "liabilities": 227416.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1470905.26,
      "balanceTotalIsEstimate": false,
      "earnings": 160643.74,
      "earningsIsEstimate": true,
      "earningsCagr": 27.37731280217306,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.08239865893859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3281701449275363,
      "returnOnSalesIsEstimate": true,
      "equity": 1232127.21,
      "equityIsEstimate": false,
      "equityRatio": 83.76659214611823,
      "equityRatioIsEstimate": false,
      "cash": 280150.96,
      "cashIsEstimate": false,
      "receivables": 393241,
      "receivablesIsEstimate": false,
      "liabilities": 151324.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1755054.35,
      "balanceTotalIsEstimate": false,
      "earnings": 174792.43999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 5.001002722809544,
      "earningsCagrIsEstimate": true,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.189846224380695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.299900526315789,
      "returnOnSalesIsEstimate": true,
      "equity": 1406919.65,
      "equityIsEstimate": false,
      "equityRatio": 80.16387925536323,
      "equityRatioIsEstimate": false,
      "cash": 526232.85,
      "cashIsEstimate": false,
      "receivables": 437666.54,
      "receivablesIsEstimate": false,
      "liabilities": 242848.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1954506.98,
      "balanceTotalIsEstimate": false,
      "earnings": 209933.68999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 9.152566875972079,
      "earningsCagrIsEstimate": true,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.907613983873148,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.836941756756756,
      "returnOnSalesIsEstimate": true,
      "equity": 1616853.34,
      "equityIsEstimate": false,
      "equityRatio": 82.72435742337436,
      "equityRatioIsEstimate": false,
      "cash": 742179.83,
      "cashIsEstimate": false,
      "receivables": 408966.56,
      "receivablesIsEstimate": false,
      "liabilities": 217218.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2173381.91,
      "balanceTotalIsEstimate": false,
      "earnings": 172766.91000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 7.712319464618611,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.28003286198183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4680987142857167,
      "returnOnSalesIsEstimate": true,
      "equity": 1789620.25,
      "equityIsEstimate": false,
      "equityRatio": 82.342649571423,
      "equityRatioIsEstimate": false,
      "cash": 1017281.65,
      "cashIsEstimate": false,
      "receivables": 358813.42,
      "receivablesIsEstimate": false,
      "liabilities": 249415.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2275781.4,
      "balanceTotalIsEstimate": false,
      "earnings": 178994.40999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 2.741030024875557,
      "earningsCagrIsEstimate": true,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7168917646040329,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.521048028169013,
      "returnOnSalesIsEstimate": true,
      "equity": 1968614.66,
      "equityIsEstimate": false,
      "equityRatio": 86.50280119171376,
      "equityRatioIsEstimate": false,
      "cash": 784730.72,
      "cashIsEstimate": false,
      "receivables": 360341.67,
      "receivablesIsEstimate": false,
      "liabilities": 246842.74,
      "liabilitiesIsEstimate": false
    }
  ]
}