Hotel Kaiseralm GmbH

{
  "id": "a55b05c5-ae63-4973-a2be-20c32f3ed0a0",
  "euId": "DED4301V.HRB4314",
  "name": "Hotel Kaiseralm GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-05-11T00:00:00",
  "vatId": "DE248558142",
  "hq": {
    "line2": null,
    "street": "Fröbershammer 31",
    "city": "Bischofsgrün",
    "zipCode": "95493",
    "state": "BY",
    "country": "DE",
    "latitude": 50.0537561,
    "longitude": 11.8165785
  },
  "contactData": {
    "emails": [
      "info@hotel-kaiseralm.de"
    ],
    "phones": [
      "+49 9276800"
    ],
    "websites": [
      "https://www.kaiseralm.de/de"
    ],
    "faxes": [
      "+49 92768145"
    ]
  },
  "managers": [
    {
      "name": "Guido Franz Rudolf Schreiner",
      "position": "Managing Director",
      "startDate": "2006-05-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1310131.12,
      "balanceTotalIsEstimate": false,
      "earnings": 471.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.012083333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 100471.25,
      "equityIsEstimate": false,
      "equityRatio": 7.668793486868703,
      "equityRatioIsEstimate": false,
      "cash": 155276.12,
      "cashIsEstimate": false,
      "receivables": 144269.84,
      "receivablesIsEstimate": false,
      "liabilities": 1123122.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1499882.01,
      "balanceTotalIsEstimate": false,
      "earnings": 2282.81,
      "earningsIsEstimate": false,
      "earningsCagr": 384.4159151193634,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.384615384615374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05072911111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 102754.06,
      "equityIsEstimate": false,
      "equityRatio": 6.850809551345975,
      "equityRatioIsEstimate": false,
      "cash": 123887.97,
      "cashIsEstimate": false,
      "receivables": 178242.01,
      "receivablesIsEstimate": false,
      "liabilities": 1358823.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1497089.06,
      "balanceTotalIsEstimate": false,
      "earnings": 2855.74,
      "earningsIsEstimate": false,
      "earningsCagr": 146.16916397962947,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.273936708366663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0713935,
      "returnOnSalesIsEstimate": true,
      "equity": 105609.8,
      "equityIsEstimate": false,
      "equityRatio": 7.054343179823917,
      "equityRatioIsEstimate": false,
      "cash": 165197.06,
      "cashIsEstimate": false,
      "receivables": 143455.14,
      "receivablesIsEstimate": false,
      "liabilities": 1339532.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1467079.62,
      "balanceTotalIsEstimate": false,
      "earnings": 30692.24,
      "earningsIsEstimate": false,
      "earningsCagr": 302.3392550272782,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6809862294488997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7485912195121952,
      "returnOnSalesIsEstimate": true,
      "equity": 136302.04,
      "equityIsEstimate": false,
      "equityRatio": 9.290705026629706,
      "equityRatioIsEstimate": false,
      "cash": 161285.99,
      "cashIsEstimate": false,
      "receivables": 146213.07,
      "receivablesIsEstimate": false,
      "liabilities": 1273160.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1542546.28,
      "balanceTotalIsEstimate": false,
      "earnings": 43013.93,
      "earningsIsEstimate": false,
      "earningsCagr": 209.09319248286357,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0616324869535916,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9775893181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 179315.97,
      "equityIsEstimate": false,
      "equityRatio": 11.624673588399565,
      "equityRatioIsEstimate": false,
      "cash": 242308.92,
      "cashIsEstimate": false,
      "receivables": 164231.02,
      "receivablesIsEstimate": false,
      "liabilities": 1300068.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1515735.81,
      "balanceTotalIsEstimate": false,
      "earnings": 37301.1,
      "earningsIsEstimate": false,
      "earningsCagr": 101.05411589524374,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9564384615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 216617.07,
      "equityIsEstimate": false,
      "equityRatio": 14.291215432853038,
      "equityRatioIsEstimate": false,
      "cash": 288508.87,
      "cashIsEstimate": false,
      "receivables": 132878.34,
      "receivablesIsEstimate": false,
      "liabilities": 1237861.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1463954.64,
      "balanceTotalIsEstimate": false,
      "earnings": 43079.33,
      "earningsIsEstimate": false,
      "earningsCagr": 97.07773797985016,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0256983333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 259696.4,
      "equityIsEstimate": false,
      "equityRatio": 17.73937476642036,
      "equityRatioIsEstimate": false,
      "cash": 275009.37,
      "cashIsEstimate": false,
      "receivables": 155686.81,
      "receivablesIsEstimate": false,
      "liabilities": 1154528.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1419722.96,
      "balanceTotalIsEstimate": false,
      "earnings": 43395.81,
      "earningsIsEstimate": false,
      "earningsCagr": 9.04476060369863,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7811151720015461,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9862684090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 303278.21,
      "equityIsEstimate": false,
      "equityRatio": 21.36178807730207,
      "equityRatioIsEstimate": false,
      "cash": 228253.38,
      "cashIsEstimate": false,
      "receivables": 174025.45,
      "receivablesIsEstimate": false,
      "liabilities": 1050362.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1414827.71,
      "balanceTotalIsEstimate": false,
      "earnings": 73160.63,
      "earningsIsEstimate": false,
      "earningsCagr": 14.200256182091554,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.662741590909091,
      "returnOnSalesIsEstimate": true,
      "equity": 376438.84,
      "equityIsEstimate": false,
      "equityRatio": 26.606691213306817,
      "equityRatioIsEstimate": false,
      "cash": 291425.24,
      "cashIsEstimate": false,
      "receivables": 170359.45,
      "receivablesIsEstimate": false,
      "liabilities": 953834.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2364871.22,
      "balanceTotalIsEstimate": false,
      "earnings": 46235.3,
      "earningsIsEstimate": false,
      "earningsCagr": 5.514710127035505,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.969928964904227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8723641509433963,
      "returnOnSalesIsEstimate": true,
      "equity": 519703.77,
      "equityIsEstimate": false,
      "equityRatio": 21.97598607504725,
      "equityRatioIsEstimate": false,
      "cash": 628353.41,
      "cashIsEstimate": false,
      "receivables": 198191.67,
      "receivablesIsEstimate": false,
      "liabilities": 1737282.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2293699.26,
      "balanceTotalIsEstimate": false,
      "earnings": 97675.78,
      "earningsIsEstimate": false,
      "earningsCagr": 22.709867438539533,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0349120833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 617379.55,
      "equityIsEstimate": false,
      "equityRatio": 26.916325115786982,
      "equityRatioIsEstimate": false,
      "cash": 366452.55,
      "cashIsEstimate": false,
      "receivables": 163465.64,
      "receivablesIsEstimate": false,
      "liabilities": 1562560.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2309305.94,
      "balanceTotalIsEstimate": false,
      "earnings": 98979.71,
      "earningsIsEstimate": false,
      "earningsCagr": 22.892277963427187,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5634025724499336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.199549111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 691359.26,
      "equityIsEstimate": false,
      "equityRatio": 29.937967422367606,
      "equityRatioIsEstimate": false,
      "cash": 393206.96,
      "cashIsEstimate": false,
      "receivables": 139504.1,
      "receivablesIsEstimate": false,
      "liabilities": 1503001.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2177272.11,
      "balanceTotalIsEstimate": false,
      "earnings": 50562.89,
      "earningsIsEstimate": false,
      "earningsCagr": -8.822304133303616,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0533935416666667,
      "returnOnSalesIsEstimate": true,
      "equity": 716922.15,
      "equityIsEstimate": false,
      "equityRatio": 32.927540232901805,
      "equityRatioIsEstimate": false,
      "cash": 227169.35,
      "cashIsEstimate": false,
      "receivables": 168454.78,
      "receivablesIsEstimate": false,
      "liabilities": 1381366.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2146895.63,
      "balanceTotalIsEstimate": false,
      "earnings": 60159.31,
      "earningsIsEstimate": false,
      "earningsCagr": 6.802714687833511,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9589477515566287,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.279985319148936,
      "returnOnSalesIsEstimate": true,
      "equity": 757081.46,
      "equityIsEstimate": false,
      "equityRatio": 35.26400861880742,
      "equityRatioIsEstimate": false,
      "cash": 300961.89,
      "cashIsEstimate": false,
      "receivables": 162502.98,
      "receivablesIsEstimate": false,
      "liabilities": 1307434.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2233050.58,
      "balanceTotalIsEstimate": false,
      "earnings": -66410.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.006221515151515,
      "returnOnSalesIsEstimate": true,
      "equity": 690670.84,
      "equityIsEstimate": false,
      "equityRatio": 30.92947585629699,
      "equityRatioIsEstimate": false,
      "cash": 355319.1,
      "cashIsEstimate": false,
      "receivables": 315456.82,
      "receivablesIsEstimate": false,
      "liabilities": 1502931.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2208609.28,
      "balanceTotalIsEstimate": false,
      "earnings": 56003.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5509850377843684,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2174691304347827,
      "returnOnSalesIsEstimate": true,
      "equity": 746674.42,
      "equityIsEstimate": false,
      "equityRatio": 33.80744737249316,
      "equityRatioIsEstimate": false,
      "cash": 537952.61,
      "cashIsEstimate": false,
      "receivables": 153372.62,
      "receivablesIsEstimate": false,
      "liabilities": 1384565.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2065591.62,
      "balanceTotalIsEstimate": false,
      "earnings": -25691.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6116938095238095,
      "returnOnSalesIsEstimate": true,
      "equity": 720983.28,
      "equityIsEstimate": false,
      "equityRatio": 34.90444447097437,
      "equityRatioIsEstimate": false,
      "cash": 499925.88,
      "cashIsEstimate": false,
      "receivables": 126797.09,
      "receivablesIsEstimate": false,
      "liabilities": 1252932.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1967583.38,
      "balanceTotalIsEstimate": false,
      "earnings": 46154.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9820095744680851,
      "returnOnSalesIsEstimate": true,
      "equity": 767137.73,
      "equityIsEstimate": false,
      "equityRatio": 38.988829535650986,
      "equityRatioIsEstimate": false,
      "cash": 431547.27,
      "cashIsEstimate": false,
      "receivables": 171994.35,
      "receivablesIsEstimate": false,
      "liabilities": 1120176.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1946451.58,
      "balanceTotalIsEstimate": false,
      "earnings": -14290.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.137453420739194,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3040472340425532,
      "returnOnSalesIsEstimate": true,
      "equity": 752847.51,
      "equityIsEstimate": false,
      "equityRatio": 38.67794697466864,
      "equityRatioIsEstimate": false,
      "cash": 274981.18,
      "cashIsEstimate": false,
      "receivables": 168560.81,
      "receivablesIsEstimate": false,
      "liabilities": 1161952.92,
      "liabilitiesIsEstimate": false
    }
  ]
}